Mortgage Loan of $1,200 for 30 Years at 9.00%

What's the payment on a 30 year home loan for $1.2k at 9.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $9.66
$116 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 30 years at 9.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 9.66 0.66 9.00 1,199.34
2 9.66 0.66 9.00 1,198.68
3 9.66 0.67 8.99 1,198.02
4 9.66 0.67 8.99 1,197.35
5 9.66 0.68 8.98 1,196.67
6 9.66 0.68 8.98 1,195.99
7 9.66 0.69 8.97 1,195.31
8 9.66 0.69 8.96 1,194.62
9 9.66 0.70 8.96 1,193.92
10 9.66 0.70 8.95 1,193.22
11 9.66 0.71 8.95 1,192.51
12 9.66 0.71 8.94 1,191.80
13 9.66 0.72 8.94 1,191.08
14 9.66 0.72 8.93 1,190.36
15 9.66 0.73 8.93 1,189.63
16 9.66 0.73 8.92 1,188.90
17 9.66 0.74 8.92 1,188.16
18 9.66 0.74 8.91 1,187.42
19 9.66 0.75 8.91 1,186.67
20 9.66 0.76 8.90 1,185.91
21 9.66 0.76 8.89 1,185.15
22 9.66 0.77 8.89 1,184.39
23 9.66 0.77 8.88 1,183.61
24 9.66 0.78 8.88 1,182.83
25 9.66 0.78 8.87 1,182.05
26 9.66 0.79 8.87 1,181.26
27 9.66 0.80 8.86 1,180.46
28 9.66 0.80 8.85 1,179.66
29 9.66 0.81 8.85 1,178.85
30 9.66 0.81 8.84 1,178.04
31 9.66 0.82 8.84 1,177.22
32 9.66 0.83 8.83 1,176.39
33 9.66 0.83 8.82 1,175.56
34 9.66 0.84 8.82 1,174.72
35 9.66 0.85 8.81 1,173.88
36 9.66 0.85 8.80 1,173.03
37 9.66 0.86 8.80 1,172.17
38 9.66 0.86 8.79 1,171.30
39 9.66 0.87 8.78 1,170.43
40 9.66 0.88 8.78 1,169.56
41 9.66 0.88 8.77 1,168.67
42 9.66 0.89 8.77 1,167.78
43 9.66 0.90 8.76 1,166.88
44 9.66 0.90 8.75 1,165.98
45 9.66 0.91 8.74 1,165.07
46 9.66 0.92 8.74 1,164.15
47 9.66 0.92 8.73 1,163.23
48 9.66 0.93 8.72 1,162.30
49 9.66 0.94 8.72 1,161.36
50 9.66 0.95 8.71 1,160.41
51 9.66 0.95 8.70 1,159.46
52 9.66 0.96 8.70 1,158.50
53 9.66 0.97 8.69 1,157.53
54 9.66 0.97 8.68 1,156.56
55 9.66 0.98 8.67 1,155.58
56 9.66 0.99 8.67 1,154.59
57 9.66 1.00 8.66 1,153.59
58 9.66 1.00 8.65 1,152.59
59 9.66 1.01 8.64 1,151.58
60 9.66 1.02 8.64 1,150.56
61 9.66 1.03 8.63 1,149.54
62 9.66 1.03 8.62 1,148.50
63 9.66 1.04 8.61 1,147.46
64 9.66 1.05 8.61 1,146.41
65 9.66 1.06 8.60 1,145.35
66 9.66 1.07 8.59 1,144.29
67 9.66 1.07 8.58 1,143.21
68 9.66 1.08 8.57 1,142.13
69 9.66 1.09 8.57 1,141.04
70 9.66 1.10 8.56 1,139.95
71 9.66 1.11 8.55 1,138.84
72 9.66 1.11 8.54 1,137.73
73 9.66 1.12 8.53 1,136.60
74 9.66 1.13 8.52 1,135.47
75 9.66 1.14 8.52 1,134.33
76 9.66 1.15 8.51 1,133.18
77 9.66 1.16 8.50 1,132.03
78 9.66 1.17 8.49 1,130.86
79 9.66 1.17 8.48 1,129.69
80 9.66 1.18 8.47 1,128.51
81 9.66 1.19 8.46 1,127.31
82 9.66 1.20 8.45 1,126.11
83 9.66 1.21 8.45 1,124.90
84 9.66 1.22 8.44 1,123.69
85 9.66 1.23 8.43 1,122.46
86 9.66 1.24 8.42 1,121.22
87 9.66 1.25 8.41 1,119.97
88 9.66 1.26 8.40 1,118.72
89 9.66 1.27 8.39 1,117.45
90 9.66 1.27 8.38 1,116.18
91 9.66 1.28 8.37 1,114.89
92 9.66 1.29 8.36 1,113.60
93 9.66 1.30 8.35 1,112.30
94 9.66 1.31 8.34 1,110.98
95 9.66 1.32 8.33 1,109.66
96 9.66 1.33 8.32 1,108.33
97 9.66 1.34 8.31 1,106.99
98 9.66 1.35 8.30 1,105.63
99 9.66 1.36 8.29 1,104.27
100 9.66 1.37 8.28 1,102.90
101 9.66 1.38 8.27 1,101.51
102 9.66 1.39 8.26 1,100.12
103 9.66 1.40 8.25 1,098.71
104 9.66 1.42 8.24 1,097.30
105 9.66 1.43 8.23 1,095.87
106 9.66 1.44 8.22 1,094.44
107 9.66 1.45 8.21 1,092.99
108 9.66 1.46 8.20 1,091.53
109 9.66 1.47 8.19 1,090.06
110 9.66 1.48 8.18 1,088.58
111 9.66 1.49 8.16 1,087.09
112 9.66 1.50 8.15 1,085.59
113 9.66 1.51 8.14 1,084.07
114 9.66 1.52 8.13 1,082.55
115 9.66 1.54 8.12 1,081.01
116 9.66 1.55 8.11 1,079.47
117 9.66 1.56 8.10 1,077.91
118 9.66 1.57 8.08 1,076.33
119 9.66 1.58 8.07 1,074.75
120 9.66 1.59 8.06 1,073.16
121 9.66 1.61 8.05 1,071.55
122 9.66 1.62 8.04 1,069.93
123 9.66 1.63 8.02 1,068.30
124 9.66 1.64 8.01 1,066.66
125 9.66 1.66 8.00 1,065.00
126 9.66 1.67 7.99 1,063.33
127 9.66 1.68 7.98 1,061.65
128 9.66 1.69 7.96 1,059.96
129 9.66 1.71 7.95 1,058.25
130 9.66 1.72 7.94 1,056.54
131 9.66 1.73 7.92 1,054.80
132 9.66 1.74 7.91 1,053.06
133 9.66 1.76 7.90 1,051.30
134 9.66 1.77 7.88 1,049.53
135 9.66 1.78 7.87 1,047.75
136 9.66 1.80 7.86 1,045.95
137 9.66 1.81 7.84 1,044.14
138 9.66 1.82 7.83 1,042.31
139 9.66 1.84 7.82 1,040.48
140 9.66 1.85 7.80 1,038.62
141 9.66 1.87 7.79 1,036.76
142 9.66 1.88 7.78 1,034.88
143 9.66 1.89 7.76 1,032.99
144 9.66 1.91 7.75 1,031.08
145 9.66 1.92 7.73 1,029.16
146 9.66 1.94 7.72 1,027.22
147 9.66 1.95 7.70 1,025.27
148 9.66 1.97 7.69 1,023.30
149 9.66 1.98 7.67 1,021.32
150 9.66 2.00 7.66 1,019.32
151 9.66 2.01 7.64 1,017.31
152 9.66 2.03 7.63 1,015.29
153 9.66 2.04 7.61 1,013.25
154 9.66 2.06 7.60 1,011.19
155 9.66 2.07 7.58 1,009.12
156 9.66 2.09 7.57 1,007.03
157 9.66 2.10 7.55 1,004.93
158 9.66 2.12 7.54 1,002.81
159 9.66 2.13 7.52 1,000.68
160 9.66 2.15 7.51 998.53
161 9.66 2.17 7.49 996.36
162 9.66 2.18 7.47 994.18
163 9.66 2.20 7.46 991.98
164 9.66 2.22 7.44 989.76
165 9.66 2.23 7.42 987.53
166 9.66 2.25 7.41 985.28
167 9.66 2.27 7.39 983.02
168 9.66 2.28 7.37 980.73
169 9.66 2.30 7.36 978.43
170 9.66 2.32 7.34 976.12
171 9.66 2.33 7.32 973.78
172 9.66 2.35 7.30 971.43
173 9.66 2.37 7.29 969.06
174 9.66 2.39 7.27 966.67
175 9.66 2.41 7.25 964.27
176 9.66 2.42 7.23 961.84
177 9.66 2.44 7.21 959.40
178 9.66 2.46 7.20 956.94
179 9.66 2.48 7.18 954.46
180 9.66 2.50 7.16 951.97
181 9.66 2.52 7.14 949.45
182 9.66 2.53 7.12 946.92
183 9.66 2.55 7.10 944.36
184 9.66 2.57 7.08 941.79
185 9.66 2.59 7.06 939.20
186 9.66 2.61 7.04 936.59
187 9.66 2.63 7.02 933.95
188 9.66 2.65 7.00 931.30
189 9.66 2.67 6.98 928.63
190 9.66 2.69 6.96 925.94
191 9.66 2.71 6.94 923.23
192 9.66 2.73 6.92 920.50
193 9.66 2.75 6.90 917.75
194 9.66 2.77 6.88 914.98
195 9.66 2.79 6.86 912.18
196 9.66 2.81 6.84 909.37
197 9.66 2.84 6.82 906.53
198 9.66 2.86 6.80 903.68
199 9.66 2.88 6.78 900.80
200 9.66 2.90 6.76 897.90
201 9.66 2.92 6.73 894.98
202 9.66 2.94 6.71 892.04
203 9.66 2.97 6.69 889.07
204 9.66 2.99 6.67 886.08
205 9.66 3.01 6.65 883.07
206 9.66 3.03 6.62 880.04
207 9.66 3.06 6.60 876.99
208 9.66 3.08 6.58 873.91
209 9.66 3.10 6.55 870.81
210 9.66 3.12 6.53 867.68
211 9.66 3.15 6.51 864.53
212 9.66 3.17 6.48 861.36
213 9.66 3.20 6.46 858.17
214 9.66 3.22 6.44 854.95
215 9.66 3.24 6.41 851.70
216 9.66 3.27 6.39 848.44
217 9.66 3.29 6.36 845.14
218 9.66 3.32 6.34 841.83
219 9.66 3.34 6.31 838.49
220 9.66 3.37 6.29 835.12
221 9.66 3.39 6.26 831.73
222 9.66 3.42 6.24 828.31
223 9.66 3.44 6.21 824.87
224 9.66 3.47 6.19 821.40
225 9.66 3.49 6.16 817.90
226 9.66 3.52 6.13 814.38
227 9.66 3.55 6.11 810.83
228 9.66 3.57 6.08 807.26
229 9.66 3.60 6.05 803.66
230 9.66 3.63 6.03 800.03
231 9.66 3.66 6.00 796.38
232 9.66 3.68 5.97 792.69
233 9.66 3.71 5.95 788.98
234 9.66 3.74 5.92 785.24
235 9.66 3.77 5.89 781.48
236 9.66 3.79 5.86 777.68
237 9.66 3.82 5.83 773.86
238 9.66 3.85 5.80 770.01
239 9.66 3.88 5.78 766.13
240 9.66 3.91 5.75 762.22
241 9.66 3.94 5.72 758.28
242 9.66 3.97 5.69 754.31
243 9.66 4.00 5.66 750.31
244 9.66 4.03 5.63 746.29
245 9.66 4.06 5.60 742.23
246 9.66 4.09 5.57 738.14
247 9.66 4.12 5.54 734.02
248 9.66 4.15 5.51 729.87
249 9.66 4.18 5.47 725.69
250 9.66 4.21 5.44 721.47
251 9.66 4.24 5.41 717.23
252 9.66 4.28 5.38 712.95
253 9.66 4.31 5.35 708.65
254 9.66 4.34 5.31 704.31
255 9.66 4.37 5.28 699.93
256 9.66 4.41 5.25 695.53
257 9.66 4.44 5.22 691.09
258 9.66 4.47 5.18 686.61
259 9.66 4.51 5.15 682.11
260 9.66 4.54 5.12 677.57
261 9.66 4.57 5.08 673.00
262 9.66 4.61 5.05 668.39
263 9.66 4.64 5.01 663.74
264 9.66 4.68 4.98 659.07
265 9.66 4.71 4.94 654.35
266 9.66 4.75 4.91 649.61
267 9.66 4.78 4.87 644.82
268 9.66 4.82 4.84 640.00
269 9.66 4.86 4.80 635.15
270 9.66 4.89 4.76 630.26
271 9.66 4.93 4.73 625.33
272 9.66 4.97 4.69 620.36
273 9.66 5.00 4.65 615.36
274 9.66 5.04 4.62 610.32
275 9.66 5.08 4.58 605.24
276 9.66 5.12 4.54 600.13
277 9.66 5.15 4.50 594.97
278 9.66 5.19 4.46 589.78
279 9.66 5.23 4.42 584.55
280 9.66 5.27 4.38 579.27
281 9.66 5.31 4.34 573.96
282 9.66 5.35 4.30 568.61
283 9.66 5.39 4.26 563.22
284 9.66 5.43 4.22 557.79
285 9.66 5.47 4.18 552.32
286 9.66 5.51 4.14 546.81
287 9.66 5.55 4.10 541.25
288 9.66 5.60 4.06 535.66
289 9.66 5.64 4.02 530.02
290 9.66 5.68 3.98 524.34
291 9.66 5.72 3.93 518.61
292 9.66 5.77 3.89 512.85
293 9.66 5.81 3.85 507.04
294 9.66 5.85 3.80 501.19
295 9.66 5.90 3.76 495.29
296 9.66 5.94 3.71 489.35
297 9.66 5.99 3.67 483.36
298 9.66 6.03 3.63 477.33
299 9.66 6.08 3.58 471.26
300 9.66 6.12 3.53 465.14
301 9.66 6.17 3.49 458.97
302 9.66 6.21 3.44 452.76
303 9.66 6.26 3.40 446.50
304 9.66 6.31 3.35 440.19
305 9.66 6.35 3.30 433.84
306 9.66 6.40 3.25 427.43
307 9.66 6.45 3.21 420.98
308 9.66 6.50 3.16 414.49
309 9.66 6.55 3.11 407.94
310 9.66 6.60 3.06 401.34
311 9.66 6.65 3.01 394.70
312 9.66 6.70 2.96 388.00
313 9.66 6.75 2.91 381.26
314 9.66 6.80 2.86 374.46
315 9.66 6.85 2.81 367.61
316 9.66 6.90 2.76 360.72
317 9.66 6.95 2.71 353.77
318 9.66 7.00 2.65 346.76
319 9.66 7.05 2.60 339.71
320 9.66 7.11 2.55 332.60
321 9.66 7.16 2.49 325.44
322 9.66 7.21 2.44 318.23
323 9.66 7.27 2.39 310.96
324 9.66 7.32 2.33 303.63
325 9.66 7.38 2.28 296.26
326 9.66 7.43 2.22 288.82
327 9.66 7.49 2.17 281.33
328 9.66 7.55 2.11 273.79
329 9.66 7.60 2.05 266.19
330 9.66 7.66 2.00 258.53
331 9.66 7.72 1.94 250.81
332 9.66 7.77 1.88 243.04
333 9.66 7.83 1.82 235.20
334 9.66 7.89 1.76 227.31
335 9.66 7.95 1.70 219.36
336 9.66 8.01 1.65 211.35
337 9.66 8.07 1.59 203.28
338 9.66 8.13 1.52 195.15
339 9.66 8.19 1.46 186.96
340 9.66 8.25 1.40 178.70
341 9.66 8.32 1.34 170.39
342 9.66 8.38 1.28 162.01
343 9.66 8.44 1.22 153.57
344 9.66 8.50 1.15 145.07
345 9.66 8.57 1.09 136.50
346 9.66 8.63 1.02 127.87
347 9.66 8.70 0.96 119.17
348 9.66 8.76 0.89 110.41
349 9.66 8.83 0.83 101.58
350 9.66 8.89 0.76 92.69
351 9.66 8.96 0.70 83.73
352 9.66 9.03 0.63 74.70
353 9.66 9.10 0.56 65.61
354 9.66 9.16 0.49 56.44
355 9.66 9.23 0.42 47.21
356 9.66 9.30 0.35 37.91
357 9.66 9.37 0.28 28.54
358 9.66 9.44 0.21 19.10
359 9.66 9.51 0.14 9.58
360 9.66 9.58 0.07 0.00