Mortgage Loan of $120,000 for 30 Years at 1.05%
What's the payment on a 30 year home loan for $120k at 1.05% interest?
Results
Monthly payment: $388.73
$4,665 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $120k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 120,000 loan for 30 years at 1.05 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 388.73 | 283.73 | 105.00 | 119,716.27 |
2 | 388.73 | 283.98 | 104.75 | 119,432.29 |
3 | 388.73 | 284.23 | 104.50 | 119,148.07 |
4 | 388.73 | 284.48 | 104.25 | 118,863.59 |
5 | 388.73 | 284.72 | 104.01 | 118,578.87 |
6 | 388.73 | 284.97 | 103.76 | 118,293.89 |
7 | 388.73 | 285.22 | 103.51 | 118,008.67 |
8 | 388.73 | 285.47 | 103.26 | 117,723.20 |
9 | 388.73 | 285.72 | 103.01 | 117,437.48 |
10 | 388.73 | 285.97 | 102.76 | 117,151.51 |
11 | 388.73 | 286.22 | 102.51 | 116,865.28 |
12 | 388.73 | 286.47 | 102.26 | 116,578.81 |
13 | 388.73 | 286.72 | 102.01 | 116,292.09 |
14 | 388.73 | 286.97 | 101.76 | 116,005.11 |
15 | 388.73 | 287.23 | 101.50 | 115,717.89 |
16 | 388.73 | 287.48 | 101.25 | 115,430.41 |
17 | 388.73 | 287.73 | 101.00 | 115,142.68 |
18 | 388.73 | 287.98 | 100.75 | 114,854.70 |
19 | 388.73 | 288.23 | 100.50 | 114,566.47 |
20 | 388.73 | 288.48 | 100.25 | 114,277.99 |
21 | 388.73 | 288.74 | 99.99 | 113,989.25 |
22 | 388.73 | 288.99 | 99.74 | 113,700.26 |
23 | 388.73 | 289.24 | 99.49 | 113,411.02 |
24 | 388.73 | 289.50 | 99.23 | 113,121.53 |
25 | 388.73 | 289.75 | 98.98 | 112,831.78 |
26 | 388.73 | 290.00 | 98.73 | 112,541.78 |
27 | 388.73 | 290.26 | 98.47 | 112,251.52 |
28 | 388.73 | 290.51 | 98.22 | 111,961.01 |
29 | 388.73 | 290.76 | 97.97 | 111,670.25 |
30 | 388.73 | 291.02 | 97.71 | 111,379.23 |
31 | 388.73 | 291.27 | 97.46 | 111,087.96 |
32 | 388.73 | 291.53 | 97.20 | 110,796.43 |
33 | 388.73 | 291.78 | 96.95 | 110,504.65 |
34 | 388.73 | 292.04 | 96.69 | 110,212.61 |
35 | 388.73 | 292.29 | 96.44 | 109,920.31 |
36 | 388.73 | 292.55 | 96.18 | 109,627.76 |
37 | 388.73 | 292.81 | 95.92 | 109,334.96 |
38 | 388.73 | 293.06 | 95.67 | 109,041.90 |
39 | 388.73 | 293.32 | 95.41 | 108,748.58 |
40 | 388.73 | 293.57 | 95.16 | 108,455.00 |
41 | 388.73 | 293.83 | 94.90 | 108,161.17 |
42 | 388.73 | 294.09 | 94.64 | 107,867.08 |
43 | 388.73 | 294.35 | 94.38 | 107,572.74 |
44 | 388.73 | 294.60 | 94.13 | 107,278.14 |
45 | 388.73 | 294.86 | 93.87 | 106,983.27 |
46 | 388.73 | 295.12 | 93.61 | 106,688.15 |
47 | 388.73 | 295.38 | 93.35 | 106,392.78 |
48 | 388.73 | 295.64 | 93.09 | 106,097.14 |
49 | 388.73 | 295.89 | 92.83 | 105,801.25 |
50 | 388.73 | 296.15 | 92.58 | 105,505.09 |
51 | 388.73 | 296.41 | 92.32 | 105,208.68 |
52 | 388.73 | 296.67 | 92.06 | 104,912.01 |
53 | 388.73 | 296.93 | 91.80 | 104,615.08 |
54 | 388.73 | 297.19 | 91.54 | 104,317.89 |
55 | 388.73 | 297.45 | 91.28 | 104,020.43 |
56 | 388.73 | 297.71 | 91.02 | 103,722.72 |
57 | 388.73 | 297.97 | 90.76 | 103,424.75 |
58 | 388.73 | 298.23 | 90.50 | 103,126.52 |
59 | 388.73 | 298.49 | 90.24 | 102,828.02 |
60 | 388.73 | 298.76 | 89.97 | 102,529.27 |
61 | 388.73 | 299.02 | 89.71 | 102,230.25 |
62 | 388.73 | 299.28 | 89.45 | 101,930.97 |
63 | 388.73 | 299.54 | 89.19 | 101,631.43 |
64 | 388.73 | 299.80 | 88.93 | 101,331.63 |
65 | 388.73 | 300.06 | 88.67 | 101,031.57 |
66 | 388.73 | 300.33 | 88.40 | 100,731.24 |
67 | 388.73 | 300.59 | 88.14 | 100,430.65 |
68 | 388.73 | 300.85 | 87.88 | 100,129.80 |
69 | 388.73 | 301.12 | 87.61 | 99,828.68 |
70 | 388.73 | 301.38 | 87.35 | 99,527.30 |
71 | 388.73 | 301.64 | 87.09 | 99,225.66 |
72 | 388.73 | 301.91 | 86.82 | 98,923.75 |
73 | 388.73 | 302.17 | 86.56 | 98,621.58 |
74 | 388.73 | 302.44 | 86.29 | 98,319.14 |
75 | 388.73 | 302.70 | 86.03 | 98,016.44 |
76 | 388.73 | 302.97 | 85.76 | 97,713.48 |
77 | 388.73 | 303.23 | 85.50 | 97,410.25 |
78 | 388.73 | 303.50 | 85.23 | 97,106.75 |
79 | 388.73 | 303.76 | 84.97 | 96,802.99 |
80 | 388.73 | 304.03 | 84.70 | 96,498.96 |
81 | 388.73 | 304.29 | 84.44 | 96,194.67 |
82 | 388.73 | 304.56 | 84.17 | 95,890.11 |
83 | 388.73 | 304.83 | 83.90 | 95,585.29 |
84 | 388.73 | 305.09 | 83.64 | 95,280.19 |
85 | 388.73 | 305.36 | 83.37 | 94,974.83 |
86 | 388.73 | 305.63 | 83.10 | 94,669.21 |
87 | 388.73 | 305.89 | 82.84 | 94,363.31 |
88 | 388.73 | 306.16 | 82.57 | 94,057.15 |
89 | 388.73 | 306.43 | 82.30 | 93,750.72 |
90 | 388.73 | 306.70 | 82.03 | 93,444.02 |
91 | 388.73 | 306.97 | 81.76 | 93,137.06 |
92 | 388.73 | 307.23 | 81.49 | 92,829.82 |
93 | 388.73 | 307.50 | 81.23 | 92,522.32 |
94 | 388.73 | 307.77 | 80.96 | 92,214.55 |
95 | 388.73 | 308.04 | 80.69 | 91,906.50 |
96 | 388.73 | 308.31 | 80.42 | 91,598.19 |
97 | 388.73 | 308.58 | 80.15 | 91,289.61 |
98 | 388.73 | 308.85 | 79.88 | 90,980.76 |
99 | 388.73 | 309.12 | 79.61 | 90,671.64 |
100 | 388.73 | 309.39 | 79.34 | 90,362.25 |
101 | 388.73 | 309.66 | 79.07 | 90,052.58 |
102 | 388.73 | 309.93 | 78.80 | 89,742.65 |
103 | 388.73 | 310.20 | 78.52 | 89,432.45 |
104 | 388.73 | 310.48 | 78.25 | 89,121.97 |
105 | 388.73 | 310.75 | 77.98 | 88,811.22 |
106 | 388.73 | 311.02 | 77.71 | 88,500.20 |
107 | 388.73 | 311.29 | 77.44 | 88,188.91 |
108 | 388.73 | 311.56 | 77.17 | 87,877.35 |
109 | 388.73 | 311.84 | 76.89 | 87,565.51 |
110 | 388.73 | 312.11 | 76.62 | 87,253.40 |
111 | 388.73 | 312.38 | 76.35 | 86,941.02 |
112 | 388.73 | 312.66 | 76.07 | 86,628.36 |
113 | 388.73 | 312.93 | 75.80 | 86,315.43 |
114 | 388.73 | 313.20 | 75.53 | 86,002.23 |
115 | 388.73 | 313.48 | 75.25 | 85,688.75 |
116 | 388.73 | 313.75 | 74.98 | 85,375.00 |
117 | 388.73 | 314.03 | 74.70 | 85,060.97 |
118 | 388.73 | 314.30 | 74.43 | 84,746.67 |
119 | 388.73 | 314.58 | 74.15 | 84,432.09 |
120 | 388.73 | 314.85 | 73.88 | 84,117.24 |
121 | 388.73 | 315.13 | 73.60 | 83,802.11 |
122 | 388.73 | 315.40 | 73.33 | 83,486.71 |
123 | 388.73 | 315.68 | 73.05 | 83,171.03 |
124 | 388.73 | 315.95 | 72.77 | 82,855.08 |
125 | 388.73 | 316.23 | 72.50 | 82,538.85 |
126 | 388.73 | 316.51 | 72.22 | 82,222.34 |
127 | 388.73 | 316.79 | 71.94 | 81,905.55 |
128 | 388.73 | 317.06 | 71.67 | 81,588.49 |
129 | 388.73 | 317.34 | 71.39 | 81,271.15 |
130 | 388.73 | 317.62 | 71.11 | 80,953.53 |
131 | 388.73 | 317.90 | 70.83 | 80,635.64 |
132 | 388.73 | 318.17 | 70.56 | 80,317.46 |
133 | 388.73 | 318.45 | 70.28 | 79,999.01 |
134 | 388.73 | 318.73 | 70.00 | 79,680.28 |
135 | 388.73 | 319.01 | 69.72 | 79,361.27 |
136 | 388.73 | 319.29 | 69.44 | 79,041.98 |
137 | 388.73 | 319.57 | 69.16 | 78,722.42 |
138 | 388.73 | 319.85 | 68.88 | 78,402.57 |
139 | 388.73 | 320.13 | 68.60 | 78,082.44 |
140 | 388.73 | 320.41 | 68.32 | 77,762.03 |
141 | 388.73 | 320.69 | 68.04 | 77,441.35 |
142 | 388.73 | 320.97 | 67.76 | 77,120.38 |
143 | 388.73 | 321.25 | 67.48 | 76,799.13 |
144 | 388.73 | 321.53 | 67.20 | 76,477.60 |
145 | 388.73 | 321.81 | 66.92 | 76,155.79 |
146 | 388.73 | 322.09 | 66.64 | 75,833.69 |
147 | 388.73 | 322.38 | 66.35 | 75,511.32 |
148 | 388.73 | 322.66 | 66.07 | 75,188.66 |
149 | 388.73 | 322.94 | 65.79 | 74,865.72 |
150 | 388.73 | 323.22 | 65.51 | 74,542.50 |
151 | 388.73 | 323.50 | 65.22 | 74,218.99 |
152 | 388.73 | 323.79 | 64.94 | 73,895.21 |
153 | 388.73 | 324.07 | 64.66 | 73,571.13 |
154 | 388.73 | 324.35 | 64.37 | 73,246.78 |
155 | 388.73 | 324.64 | 64.09 | 72,922.14 |
156 | 388.73 | 324.92 | 63.81 | 72,597.22 |
157 | 388.73 | 325.21 | 63.52 | 72,272.01 |
158 | 388.73 | 325.49 | 63.24 | 71,946.52 |
159 | 388.73 | 325.78 | 62.95 | 71,620.74 |
160 | 388.73 | 326.06 | 62.67 | 71,294.68 |
161 | 388.73 | 326.35 | 62.38 | 70,968.33 |
162 | 388.73 | 326.63 | 62.10 | 70,641.70 |
163 | 388.73 | 326.92 | 61.81 | 70,314.78 |
164 | 388.73 | 327.20 | 61.53 | 69,987.58 |
165 | 388.73 | 327.49 | 61.24 | 69,660.09 |
166 | 388.73 | 327.78 | 60.95 | 69,332.31 |
167 | 388.73 | 328.06 | 60.67 | 69,004.25 |
168 | 388.73 | 328.35 | 60.38 | 68,675.90 |
169 | 388.73 | 328.64 | 60.09 | 68,347.26 |
170 | 388.73 | 328.93 | 59.80 | 68,018.33 |
171 | 388.73 | 329.21 | 59.52 | 67,689.12 |
172 | 388.73 | 329.50 | 59.23 | 67,359.62 |
173 | 388.73 | 329.79 | 58.94 | 67,029.83 |
174 | 388.73 | 330.08 | 58.65 | 66,699.75 |
175 | 388.73 | 330.37 | 58.36 | 66,369.38 |
176 | 388.73 | 330.66 | 58.07 | 66,038.73 |
177 | 388.73 | 330.95 | 57.78 | 65,707.78 |
178 | 388.73 | 331.24 | 57.49 | 65,376.54 |
179 | 388.73 | 331.53 | 57.20 | 65,045.02 |
180 | 388.73 | 331.82 | 56.91 | 64,713.20 |
181 | 388.73 | 332.11 | 56.62 | 64,381.10 |
182 | 388.73 | 332.40 | 56.33 | 64,048.70 |
183 | 388.73 | 332.69 | 56.04 | 63,716.01 |
184 | 388.73 | 332.98 | 55.75 | 63,383.04 |
185 | 388.73 | 333.27 | 55.46 | 63,049.77 |
186 | 388.73 | 333.56 | 55.17 | 62,716.21 |
187 | 388.73 | 333.85 | 54.88 | 62,382.35 |
188 | 388.73 | 334.15 | 54.58 | 62,048.21 |
189 | 388.73 | 334.44 | 54.29 | 61,713.77 |
190 | 388.73 | 334.73 | 54.00 | 61,379.04 |
191 | 388.73 | 335.02 | 53.71 | 61,044.02 |
192 | 388.73 | 335.32 | 53.41 | 60,708.70 |
193 | 388.73 | 335.61 | 53.12 | 60,373.09 |
194 | 388.73 | 335.90 | 52.83 | 60,037.19 |
195 | 388.73 | 336.20 | 52.53 | 59,700.99 |
196 | 388.73 | 336.49 | 52.24 | 59,364.50 |
197 | 388.73 | 336.79 | 51.94 | 59,027.71 |
198 | 388.73 | 337.08 | 51.65 | 58,690.63 |
199 | 388.73 | 337.38 | 51.35 | 58,353.26 |
200 | 388.73 | 337.67 | 51.06 | 58,015.59 |
201 | 388.73 | 337.97 | 50.76 | 57,677.62 |
202 | 388.73 | 338.26 | 50.47 | 57,339.36 |
203 | 388.73 | 338.56 | 50.17 | 57,000.80 |
204 | 388.73 | 338.85 | 49.88 | 56,661.95 |
205 | 388.73 | 339.15 | 49.58 | 56,322.80 |
206 | 388.73 | 339.45 | 49.28 | 55,983.35 |
207 | 388.73 | 339.74 | 48.99 | 55,643.61 |
208 | 388.73 | 340.04 | 48.69 | 55,303.57 |
209 | 388.73 | 340.34 | 48.39 | 54,963.23 |
210 | 388.73 | 340.64 | 48.09 | 54,622.59 |
211 | 388.73 | 340.93 | 47.79 | 54,281.65 |
212 | 388.73 | 341.23 | 47.50 | 53,940.42 |
213 | 388.73 | 341.53 | 47.20 | 53,598.89 |
214 | 388.73 | 341.83 | 46.90 | 53,257.06 |
215 | 388.73 | 342.13 | 46.60 | 52,914.93 |
216 | 388.73 | 342.43 | 46.30 | 52,572.50 |
217 | 388.73 | 342.73 | 46.00 | 52,229.77 |
218 | 388.73 | 343.03 | 45.70 | 51,886.74 |
219 | 388.73 | 343.33 | 45.40 | 51,543.41 |
220 | 388.73 | 343.63 | 45.10 | 51,199.78 |
221 | 388.73 | 343.93 | 44.80 | 50,855.86 |
222 | 388.73 | 344.23 | 44.50 | 50,511.62 |
223 | 388.73 | 344.53 | 44.20 | 50,167.09 |
224 | 388.73 | 344.83 | 43.90 | 49,822.26 |
225 | 388.73 | 345.14 | 43.59 | 49,477.12 |
226 | 388.73 | 345.44 | 43.29 | 49,131.69 |
227 | 388.73 | 345.74 | 42.99 | 48,785.95 |
228 | 388.73 | 346.04 | 42.69 | 48,439.91 |
229 | 388.73 | 346.34 | 42.38 | 48,093.56 |
230 | 388.73 | 346.65 | 42.08 | 47,746.91 |
231 | 388.73 | 346.95 | 41.78 | 47,399.96 |
232 | 388.73 | 347.25 | 41.47 | 47,052.71 |
233 | 388.73 | 347.56 | 41.17 | 46,705.15 |
234 | 388.73 | 347.86 | 40.87 | 46,357.29 |
235 | 388.73 | 348.17 | 40.56 | 46,009.12 |
236 | 388.73 | 348.47 | 40.26 | 45,660.65 |
237 | 388.73 | 348.78 | 39.95 | 45,311.87 |
238 | 388.73 | 349.08 | 39.65 | 44,962.79 |
239 | 388.73 | 349.39 | 39.34 | 44,613.40 |
240 | 388.73 | 349.69 | 39.04 | 44,263.71 |
241 | 388.73 | 350.00 | 38.73 | 43,913.71 |
242 | 388.73 | 350.31 | 38.42 | 43,563.40 |
243 | 388.73 | 350.61 | 38.12 | 43,212.79 |
244 | 388.73 | 350.92 | 37.81 | 42,861.87 |
245 | 388.73 | 351.23 | 37.50 | 42,510.65 |
246 | 388.73 | 351.53 | 37.20 | 42,159.12 |
247 | 388.73 | 351.84 | 36.89 | 41,807.28 |
248 | 388.73 | 352.15 | 36.58 | 41,455.13 |
249 | 388.73 | 352.46 | 36.27 | 41,102.67 |
250 | 388.73 | 352.76 | 35.96 | 40,749.91 |
251 | 388.73 | 353.07 | 35.66 | 40,396.83 |
252 | 388.73 | 353.38 | 35.35 | 40,043.45 |
253 | 388.73 | 353.69 | 35.04 | 39,689.76 |
254 | 388.73 | 354.00 | 34.73 | 39,335.76 |
255 | 388.73 | 354.31 | 34.42 | 38,981.45 |
256 | 388.73 | 354.62 | 34.11 | 38,626.83 |
257 | 388.73 | 354.93 | 33.80 | 38,271.89 |
258 | 388.73 | 355.24 | 33.49 | 37,916.65 |
259 | 388.73 | 355.55 | 33.18 | 37,561.10 |
260 | 388.73 | 355.86 | 32.87 | 37,205.24 |
261 | 388.73 | 356.18 | 32.55 | 36,849.06 |
262 | 388.73 | 356.49 | 32.24 | 36,492.57 |
263 | 388.73 | 356.80 | 31.93 | 36,135.78 |
264 | 388.73 | 357.11 | 31.62 | 35,778.67 |
265 | 388.73 | 357.42 | 31.31 | 35,421.24 |
266 | 388.73 | 357.74 | 30.99 | 35,063.51 |
267 | 388.73 | 358.05 | 30.68 | 34,705.46 |
268 | 388.73 | 358.36 | 30.37 | 34,347.09 |
269 | 388.73 | 358.68 | 30.05 | 33,988.42 |
270 | 388.73 | 358.99 | 29.74 | 33,629.43 |
271 | 388.73 | 359.30 | 29.43 | 33,270.12 |
272 | 388.73 | 359.62 | 29.11 | 32,910.51 |
273 | 388.73 | 359.93 | 28.80 | 32,550.57 |
274 | 388.73 | 360.25 | 28.48 | 32,190.33 |
275 | 388.73 | 360.56 | 28.17 | 31,829.76 |
276 | 388.73 | 360.88 | 27.85 | 31,468.88 |
277 | 388.73 | 361.19 | 27.54 | 31,107.69 |
278 | 388.73 | 361.51 | 27.22 | 30,746.18 |
279 | 388.73 | 361.83 | 26.90 | 30,384.35 |
280 | 388.73 | 362.14 | 26.59 | 30,022.21 |
281 | 388.73 | 362.46 | 26.27 | 29,659.75 |
282 | 388.73 | 362.78 | 25.95 | 29,296.97 |
283 | 388.73 | 363.09 | 25.63 | 28,933.88 |
284 | 388.73 | 363.41 | 25.32 | 28,570.46 |
285 | 388.73 | 363.73 | 25.00 | 28,206.73 |
286 | 388.73 | 364.05 | 24.68 | 27,842.68 |
287 | 388.73 | 364.37 | 24.36 | 27,478.32 |
288 | 388.73 | 364.69 | 24.04 | 27,113.63 |
289 | 388.73 | 365.01 | 23.72 | 26,748.63 |
290 | 388.73 | 365.32 | 23.41 | 26,383.30 |
291 | 388.73 | 365.64 | 23.09 | 26,017.66 |
292 | 388.73 | 365.96 | 22.77 | 25,651.69 |
293 | 388.73 | 366.28 | 22.45 | 25,285.41 |
294 | 388.73 | 366.60 | 22.12 | 24,918.80 |
295 | 388.73 | 366.93 | 21.80 | 24,551.88 |
296 | 388.73 | 367.25 | 21.48 | 24,184.63 |
297 | 388.73 | 367.57 | 21.16 | 23,817.06 |
298 | 388.73 | 367.89 | 20.84 | 23,449.17 |
299 | 388.73 | 368.21 | 20.52 | 23,080.96 |
300 | 388.73 | 368.53 | 20.20 | 22,712.43 |
301 | 388.73 | 368.86 | 19.87 | 22,343.57 |
302 | 388.73 | 369.18 | 19.55 | 21,974.39 |
303 | 388.73 | 369.50 | 19.23 | 21,604.89 |
304 | 388.73 | 369.83 | 18.90 | 21,235.07 |
305 | 388.73 | 370.15 | 18.58 | 20,864.92 |
306 | 388.73 | 370.47 | 18.26 | 20,494.44 |
307 | 388.73 | 370.80 | 17.93 | 20,123.65 |
308 | 388.73 | 371.12 | 17.61 | 19,752.53 |
309 | 388.73 | 371.45 | 17.28 | 19,381.08 |
310 | 388.73 | 371.77 | 16.96 | 19,009.31 |
311 | 388.73 | 372.10 | 16.63 | 18,637.21 |
312 | 388.73 | 372.42 | 16.31 | 18,264.79 |
313 | 388.73 | 372.75 | 15.98 | 17,892.04 |
314 | 388.73 | 373.07 | 15.66 | 17,518.97 |
315 | 388.73 | 373.40 | 15.33 | 17,145.57 |
316 | 388.73 | 373.73 | 15.00 | 16,771.84 |
317 | 388.73 | 374.05 | 14.68 | 16,397.79 |
318 | 388.73 | 374.38 | 14.35 | 16,023.40 |
319 | 388.73 | 374.71 | 14.02 | 15,648.69 |
320 | 388.73 | 375.04 | 13.69 | 15,273.66 |
321 | 388.73 | 375.37 | 13.36 | 14,898.29 |
322 | 388.73 | 375.69 | 13.04 | 14,522.60 |
323 | 388.73 | 376.02 | 12.71 | 14,146.58 |
324 | 388.73 | 376.35 | 12.38 | 13,770.22 |
325 | 388.73 | 376.68 | 12.05 | 13,393.54 |
326 | 388.73 | 377.01 | 11.72 | 13,016.53 |
327 | 388.73 | 377.34 | 11.39 | 12,639.19 |
328 | 388.73 | 377.67 | 11.06 | 12,261.52 |
329 | 388.73 | 378.00 | 10.73 | 11,883.52 |
330 | 388.73 | 378.33 | 10.40 | 11,505.19 |
331 | 388.73 | 378.66 | 10.07 | 11,126.53 |
332 | 388.73 | 378.99 | 9.74 | 10,747.53 |
333 | 388.73 | 379.33 | 9.40 | 10,368.21 |
334 | 388.73 | 379.66 | 9.07 | 9,988.55 |
335 | 388.73 | 379.99 | 8.74 | 9,608.56 |
336 | 388.73 | 380.32 | 8.41 | 9,228.24 |
337 | 388.73 | 380.65 | 8.07 | 8,847.58 |
338 | 388.73 | 380.99 | 7.74 | 8,466.60 |
339 | 388.73 | 381.32 | 7.41 | 8,085.27 |
340 | 388.73 | 381.66 | 7.07 | 7,703.62 |
341 | 388.73 | 381.99 | 6.74 | 7,321.63 |
342 | 388.73 | 382.32 | 6.41 | 6,939.31 |
343 | 388.73 | 382.66 | 6.07 | 6,556.65 |
344 | 388.73 | 382.99 | 5.74 | 6,173.66 |
345 | 388.73 | 383.33 | 5.40 | 5,790.33 |
346 | 388.73 | 383.66 | 5.07 | 5,406.67 |
347 | 388.73 | 384.00 | 4.73 | 5,022.67 |
348 | 388.73 | 384.33 | 4.39 | 4,638.33 |
349 | 388.73 | 384.67 | 4.06 | 4,253.66 |
350 | 388.73 | 385.01 | 3.72 | 3,868.65 |
351 | 388.73 | 385.34 | 3.39 | 3,483.31 |
352 | 388.73 | 385.68 | 3.05 | 3,097.63 |
353 | 388.73 | 386.02 | 2.71 | 2,711.61 |
354 | 388.73 | 386.36 | 2.37 | 2,325.25 |
355 | 388.73 | 386.70 | 2.03 | 1,938.56 |
356 | 388.73 | 387.03 | 1.70 | 1,551.52 |
357 | 388.73 | 387.37 | 1.36 | 1,164.15 |
358 | 388.73 | 387.71 | 1.02 | 776.44 |
359 | 388.73 | 388.05 | 0.68 | 388.39 |
360 | 388.73 | 388.39 | 0.34 | 0.00 |