Mortgage Loan of $1,250 for 30 Years at 2.80%

What's the payment on a 30 year home loan for $1,250.00 at 2.80% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $5.14
$62 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1,250 loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,250 loan for 30 years at 2.80 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 5.14 2.22 2.92 1,247.78
2 5.14 2.22 2.91 1,245.56
3 5.14 2.23 2.91 1,243.33
4 5.14 2.24 2.90 1,241.09
5 5.14 2.24 2.90 1,238.85
6 5.14 2.25 2.89 1,236.60
7 5.14 2.25 2.89 1,234.35
8 5.14 2.26 2.88 1,232.10
9 5.14 2.26 2.87 1,229.84
10 5.14 2.27 2.87 1,227.57
11 5.14 2.27 2.86 1,225.30
12 5.14 2.28 2.86 1,223.02
13 5.14 2.28 2.85 1,220.74
14 5.14 2.29 2.85 1,218.45
15 5.14 2.29 2.84 1,216.16
16 5.14 2.30 2.84 1,213.86
17 5.14 2.30 2.83 1,211.56
18 5.14 2.31 2.83 1,209.25
19 5.14 2.31 2.82 1,206.93
20 5.14 2.32 2.82 1,204.61
21 5.14 2.33 2.81 1,202.29
22 5.14 2.33 2.81 1,199.96
23 5.14 2.34 2.80 1,197.62
24 5.14 2.34 2.79 1,195.28
25 5.14 2.35 2.79 1,192.93
26 5.14 2.35 2.78 1,190.58
27 5.14 2.36 2.78 1,188.22
28 5.14 2.36 2.77 1,185.86
29 5.14 2.37 2.77 1,183.49
30 5.14 2.37 2.76 1,181.11
31 5.14 2.38 2.76 1,178.73
32 5.14 2.39 2.75 1,176.35
33 5.14 2.39 2.74 1,173.95
34 5.14 2.40 2.74 1,171.56
35 5.14 2.40 2.73 1,169.16
36 5.14 2.41 2.73 1,166.75
37 5.14 2.41 2.72 1,164.33
38 5.14 2.42 2.72 1,161.91
39 5.14 2.43 2.71 1,159.49
40 5.14 2.43 2.71 1,157.06
41 5.14 2.44 2.70 1,154.62
42 5.14 2.44 2.69 1,152.18
43 5.14 2.45 2.69 1,149.73
44 5.14 2.45 2.68 1,147.28
45 5.14 2.46 2.68 1,144.82
46 5.14 2.46 2.67 1,142.35
47 5.14 2.47 2.67 1,139.88
48 5.14 2.48 2.66 1,137.41
49 5.14 2.48 2.65 1,134.92
50 5.14 2.49 2.65 1,132.44
51 5.14 2.49 2.64 1,129.94
52 5.14 2.50 2.64 1,127.44
53 5.14 2.51 2.63 1,124.94
54 5.14 2.51 2.62 1,122.43
55 5.14 2.52 2.62 1,119.91
56 5.14 2.52 2.61 1,117.39
57 5.14 2.53 2.61 1,114.86
58 5.14 2.53 2.60 1,112.32
59 5.14 2.54 2.60 1,109.78
60 5.14 2.55 2.59 1,107.23
61 5.14 2.55 2.58 1,104.68
62 5.14 2.56 2.58 1,102.12
63 5.14 2.56 2.57 1,099.56
64 5.14 2.57 2.57 1,096.99
65 5.14 2.58 2.56 1,094.41
66 5.14 2.58 2.55 1,091.83
67 5.14 2.59 2.55 1,089.24
68 5.14 2.59 2.54 1,086.65
69 5.14 2.60 2.54 1,084.05
70 5.14 2.61 2.53 1,081.44
71 5.14 2.61 2.52 1,078.83
72 5.14 2.62 2.52 1,076.21
73 5.14 2.63 2.51 1,073.58
74 5.14 2.63 2.51 1,070.95
75 5.14 2.64 2.50 1,068.31
76 5.14 2.64 2.49 1,065.67
77 5.14 2.65 2.49 1,063.02
78 5.14 2.66 2.48 1,060.36
79 5.14 2.66 2.47 1,057.70
80 5.14 2.67 2.47 1,055.03
81 5.14 2.67 2.46 1,052.36
82 5.14 2.68 2.46 1,049.68
83 5.14 2.69 2.45 1,046.99
84 5.14 2.69 2.44 1,044.30
85 5.14 2.70 2.44 1,041.60
86 5.14 2.71 2.43 1,038.89
87 5.14 2.71 2.42 1,036.18
88 5.14 2.72 2.42 1,033.46
89 5.14 2.72 2.41 1,030.74
90 5.14 2.73 2.41 1,028.01
91 5.14 2.74 2.40 1,025.27
92 5.14 2.74 2.39 1,022.53
93 5.14 2.75 2.39 1,019.78
94 5.14 2.76 2.38 1,017.02
95 5.14 2.76 2.37 1,014.26
96 5.14 2.77 2.37 1,011.49
97 5.14 2.78 2.36 1,008.71
98 5.14 2.78 2.35 1,005.93
99 5.14 2.79 2.35 1,003.14
100 5.14 2.80 2.34 1,000.34
101 5.14 2.80 2.33 997.54
102 5.14 2.81 2.33 994.73
103 5.14 2.82 2.32 991.92
104 5.14 2.82 2.31 989.10
105 5.14 2.83 2.31 986.27
106 5.14 2.83 2.30 983.43
107 5.14 2.84 2.29 980.59
108 5.14 2.85 2.29 977.74
109 5.14 2.85 2.28 974.89
110 5.14 2.86 2.27 972.03
111 5.14 2.87 2.27 969.16
112 5.14 2.87 2.26 966.28
113 5.14 2.88 2.25 963.40
114 5.14 2.89 2.25 960.51
115 5.14 2.89 2.24 957.62
116 5.14 2.90 2.23 954.72
117 5.14 2.91 2.23 951.81
118 5.14 2.92 2.22 948.89
119 5.14 2.92 2.21 945.97
120 5.14 2.93 2.21 943.04
121 5.14 2.94 2.20 940.11
122 5.14 2.94 2.19 937.16
123 5.14 2.95 2.19 934.22
124 5.14 2.96 2.18 931.26
125 5.14 2.96 2.17 928.30
126 5.14 2.97 2.17 925.33
127 5.14 2.98 2.16 922.35
128 5.14 2.98 2.15 919.36
129 5.14 2.99 2.15 916.37
130 5.14 3.00 2.14 913.38
131 5.14 3.00 2.13 910.37
132 5.14 3.01 2.12 907.36
133 5.14 3.02 2.12 904.34
134 5.14 3.03 2.11 901.31
135 5.14 3.03 2.10 898.28
136 5.14 3.04 2.10 895.24
137 5.14 3.05 2.09 892.19
138 5.14 3.05 2.08 889.14
139 5.14 3.06 2.07 886.08
140 5.14 3.07 2.07 883.01
141 5.14 3.08 2.06 879.93
142 5.14 3.08 2.05 876.85
143 5.14 3.09 2.05 873.76
144 5.14 3.10 2.04 870.66
145 5.14 3.10 2.03 867.56
146 5.14 3.11 2.02 864.44
147 5.14 3.12 2.02 861.33
148 5.14 3.13 2.01 858.20
149 5.14 3.13 2.00 855.07
150 5.14 3.14 2.00 851.92
151 5.14 3.15 1.99 848.78
152 5.14 3.16 1.98 845.62
153 5.14 3.16 1.97 842.46
154 5.14 3.17 1.97 839.29
155 5.14 3.18 1.96 836.11
156 5.14 3.19 1.95 832.92
157 5.14 3.19 1.94 829.73
158 5.14 3.20 1.94 826.53
159 5.14 3.21 1.93 823.32
160 5.14 3.22 1.92 820.11
161 5.14 3.22 1.91 816.89
162 5.14 3.23 1.91 813.66
163 5.14 3.24 1.90 810.42
164 5.14 3.25 1.89 807.17
165 5.14 3.25 1.88 803.92
166 5.14 3.26 1.88 800.66
167 5.14 3.27 1.87 797.39
168 5.14 3.28 1.86 794.12
169 5.14 3.28 1.85 790.83
170 5.14 3.29 1.85 787.54
171 5.14 3.30 1.84 784.24
172 5.14 3.31 1.83 780.94
173 5.14 3.31 1.82 777.62
174 5.14 3.32 1.81 774.30
175 5.14 3.33 1.81 770.97
176 5.14 3.34 1.80 767.63
177 5.14 3.35 1.79 764.29
178 5.14 3.35 1.78 760.94
179 5.14 3.36 1.78 757.58
180 5.14 3.37 1.77 754.21
181 5.14 3.38 1.76 750.83
182 5.14 3.38 1.75 747.45
183 5.14 3.39 1.74 744.05
184 5.14 3.40 1.74 740.65
185 5.14 3.41 1.73 737.25
186 5.14 3.42 1.72 733.83
187 5.14 3.42 1.71 730.41
188 5.14 3.43 1.70 726.98
189 5.14 3.44 1.70 723.54
190 5.14 3.45 1.69 720.09
191 5.14 3.46 1.68 716.63
192 5.14 3.46 1.67 713.17
193 5.14 3.47 1.66 709.70
194 5.14 3.48 1.66 706.21
195 5.14 3.49 1.65 702.73
196 5.14 3.50 1.64 699.23
197 5.14 3.50 1.63 695.73
198 5.14 3.51 1.62 692.21
199 5.14 3.52 1.62 688.69
200 5.14 3.53 1.61 685.16
201 5.14 3.54 1.60 681.62
202 5.14 3.55 1.59 678.08
203 5.14 3.55 1.58 674.53
204 5.14 3.56 1.57 670.96
205 5.14 3.57 1.57 667.39
206 5.14 3.58 1.56 663.81
207 5.14 3.59 1.55 660.23
208 5.14 3.60 1.54 656.63
209 5.14 3.60 1.53 653.03
210 5.14 3.61 1.52 649.41
211 5.14 3.62 1.52 645.79
212 5.14 3.63 1.51 642.16
213 5.14 3.64 1.50 638.53
214 5.14 3.65 1.49 634.88
215 5.14 3.65 1.48 631.22
216 5.14 3.66 1.47 627.56
217 5.14 3.67 1.46 623.89
218 5.14 3.68 1.46 620.21
219 5.14 3.69 1.45 616.52
220 5.14 3.70 1.44 612.82
221 5.14 3.71 1.43 609.12
222 5.14 3.71 1.42 605.40
223 5.14 3.72 1.41 601.68
224 5.14 3.73 1.40 597.95
225 5.14 3.74 1.40 594.20
226 5.14 3.75 1.39 590.45
227 5.14 3.76 1.38 586.70
228 5.14 3.77 1.37 582.93
229 5.14 3.78 1.36 579.15
230 5.14 3.78 1.35 575.37
231 5.14 3.79 1.34 571.57
232 5.14 3.80 1.33 567.77
233 5.14 3.81 1.32 563.96
234 5.14 3.82 1.32 560.14
235 5.14 3.83 1.31 556.31
236 5.14 3.84 1.30 552.47
237 5.14 3.85 1.29 548.63
238 5.14 3.86 1.28 544.77
239 5.14 3.87 1.27 540.91
240 5.14 3.87 1.26 537.03
241 5.14 3.88 1.25 533.15
242 5.14 3.89 1.24 529.26
243 5.14 3.90 1.23 525.35
244 5.14 3.91 1.23 521.44
245 5.14 3.92 1.22 517.52
246 5.14 3.93 1.21 513.60
247 5.14 3.94 1.20 509.66
248 5.14 3.95 1.19 505.71
249 5.14 3.96 1.18 501.76
250 5.14 3.97 1.17 497.79
251 5.14 3.97 1.16 493.82
252 5.14 3.98 1.15 489.83
253 5.14 3.99 1.14 485.84
254 5.14 4.00 1.13 481.84
255 5.14 4.01 1.12 477.82
256 5.14 4.02 1.11 473.80
257 5.14 4.03 1.11 469.77
258 5.14 4.04 1.10 465.73
259 5.14 4.05 1.09 461.68
260 5.14 4.06 1.08 457.62
261 5.14 4.07 1.07 453.55
262 5.14 4.08 1.06 449.48
263 5.14 4.09 1.05 445.39
264 5.14 4.10 1.04 441.29
265 5.14 4.11 1.03 437.19
266 5.14 4.12 1.02 433.07
267 5.14 4.13 1.01 428.94
268 5.14 4.14 1.00 424.81
269 5.14 4.14 0.99 420.66
270 5.14 4.15 0.98 416.51
271 5.14 4.16 0.97 412.34
272 5.14 4.17 0.96 408.17
273 5.14 4.18 0.95 403.99
274 5.14 4.19 0.94 399.79
275 5.14 4.20 0.93 395.59
276 5.14 4.21 0.92 391.38
277 5.14 4.22 0.91 387.15
278 5.14 4.23 0.90 382.92
279 5.14 4.24 0.89 378.68
280 5.14 4.25 0.88 374.43
281 5.14 4.26 0.87 370.16
282 5.14 4.27 0.86 365.89
283 5.14 4.28 0.85 361.61
284 5.14 4.29 0.84 357.32
285 5.14 4.30 0.83 353.01
286 5.14 4.31 0.82 348.70
287 5.14 4.32 0.81 344.38
288 5.14 4.33 0.80 340.05
289 5.14 4.34 0.79 335.70
290 5.14 4.35 0.78 331.35
291 5.14 4.36 0.77 326.99
292 5.14 4.37 0.76 322.61
293 5.14 4.38 0.75 318.23
294 5.14 4.39 0.74 313.84
295 5.14 4.40 0.73 309.43
296 5.14 4.41 0.72 305.02
297 5.14 4.42 0.71 300.59
298 5.14 4.43 0.70 296.16
299 5.14 4.45 0.69 291.71
300 5.14 4.46 0.68 287.26
301 5.14 4.47 0.67 282.79
302 5.14 4.48 0.66 278.32
303 5.14 4.49 0.65 273.83
304 5.14 4.50 0.64 269.33
305 5.14 4.51 0.63 264.83
306 5.14 4.52 0.62 260.31
307 5.14 4.53 0.61 255.78
308 5.14 4.54 0.60 251.24
309 5.14 4.55 0.59 246.69
310 5.14 4.56 0.58 242.13
311 5.14 4.57 0.56 237.56
312 5.14 4.58 0.55 232.98
313 5.14 4.59 0.54 228.38
314 5.14 4.60 0.53 223.78
315 5.14 4.61 0.52 219.17
316 5.14 4.62 0.51 214.54
317 5.14 4.64 0.50 209.90
318 5.14 4.65 0.49 205.26
319 5.14 4.66 0.48 200.60
320 5.14 4.67 0.47 195.93
321 5.14 4.68 0.46 191.25
322 5.14 4.69 0.45 186.56
323 5.14 4.70 0.44 181.86
324 5.14 4.71 0.42 177.15
325 5.14 4.72 0.41 172.43
326 5.14 4.73 0.40 167.69
327 5.14 4.74 0.39 162.95
328 5.14 4.76 0.38 158.19
329 5.14 4.77 0.37 153.43
330 5.14 4.78 0.36 148.65
331 5.14 4.79 0.35 143.86
332 5.14 4.80 0.34 139.06
333 5.14 4.81 0.32 134.25
334 5.14 4.82 0.31 129.42
335 5.14 4.83 0.30 124.59
336 5.14 4.85 0.29 119.74
337 5.14 4.86 0.28 114.89
338 5.14 4.87 0.27 110.02
339 5.14 4.88 0.26 105.14
340 5.14 4.89 0.25 100.25
341 5.14 4.90 0.23 95.35
342 5.14 4.91 0.22 90.43
343 5.14 4.93 0.21 85.51
344 5.14 4.94 0.20 80.57
345 5.14 4.95 0.19 75.62
346 5.14 4.96 0.18 70.66
347 5.14 4.97 0.16 65.69
348 5.14 4.98 0.15 60.71
349 5.14 4.99 0.14 55.71
350 5.14 5.01 0.13 50.71
351 5.14 5.02 0.12 45.69
352 5.14 5.03 0.11 40.66
353 5.14 5.04 0.09 35.62
354 5.14 5.05 0.08 30.57
355 5.14 5.06 0.07 25.50
356 5.14 5.08 0.06 20.43
357 5.14 5.09 0.05 15.34
358 5.14 5.10 0.04 10.24
359 5.14 5.11 0.02 5.12
360 5.14 5.12 0.01 0.00