Mortgage Loan of $1,250 for 30 Years at 3.01%

What's the payment on a 30 year home loan for $1,250.00 at 3.01% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $5.28
$63 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1,250 loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,250 loan for 30 years at 3.01 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 5.28 2.14 3.14 1,247.86
2 5.28 2.15 3.13 1,245.71
3 5.28 2.15 3.12 1,243.56
4 5.28 2.16 3.12 1,241.40
5 5.28 2.16 3.11 1,239.24
6 5.28 2.17 3.11 1,237.07
7 5.28 2.17 3.10 1,234.90
8 5.28 2.18 3.10 1,232.72
9 5.28 2.18 3.09 1,230.53
10 5.28 2.19 3.09 1,228.34
11 5.28 2.20 3.08 1,226.15
12 5.28 2.20 3.08 1,223.95
13 5.28 2.21 3.07 1,221.74
14 5.28 2.21 3.06 1,219.53
15 5.28 2.22 3.06 1,217.31
16 5.28 2.22 3.05 1,215.09
17 5.28 2.23 3.05 1,212.86
18 5.28 2.23 3.04 1,210.62
19 5.28 2.24 3.04 1,208.38
20 5.28 2.25 3.03 1,206.14
21 5.28 2.25 3.03 1,203.88
22 5.28 2.26 3.02 1,201.63
23 5.28 2.26 3.01 1,199.37
24 5.28 2.27 3.01 1,197.10
25 5.28 2.27 3.00 1,194.82
26 5.28 2.28 3.00 1,192.54
27 5.28 2.29 2.99 1,190.26
28 5.28 2.29 2.99 1,187.97
29 5.28 2.30 2.98 1,185.67
30 5.28 2.30 2.97 1,183.37
31 5.28 2.31 2.97 1,181.06
32 5.28 2.31 2.96 1,178.74
33 5.28 2.32 2.96 1,176.42
34 5.28 2.33 2.95 1,174.10
35 5.28 2.33 2.95 1,171.77
36 5.28 2.34 2.94 1,169.43
37 5.28 2.34 2.93 1,167.08
38 5.28 2.35 2.93 1,164.74
39 5.28 2.36 2.92 1,162.38
40 5.28 2.36 2.92 1,160.02
41 5.28 2.37 2.91 1,157.65
42 5.28 2.37 2.90 1,155.28
43 5.28 2.38 2.90 1,152.90
44 5.28 2.38 2.89 1,150.52
45 5.28 2.39 2.89 1,148.12
46 5.28 2.40 2.88 1,145.73
47 5.28 2.40 2.87 1,143.32
48 5.28 2.41 2.87 1,140.92
49 5.28 2.41 2.86 1,138.50
50 5.28 2.42 2.86 1,136.08
51 5.28 2.43 2.85 1,133.65
52 5.28 2.43 2.84 1,131.22
53 5.28 2.44 2.84 1,128.78
54 5.28 2.45 2.83 1,126.33
55 5.28 2.45 2.83 1,123.88
56 5.28 2.46 2.82 1,121.42
57 5.28 2.46 2.81 1,118.96
58 5.28 2.47 2.81 1,116.49
59 5.28 2.48 2.80 1,114.01
60 5.28 2.48 2.79 1,111.53
61 5.28 2.49 2.79 1,109.04
62 5.28 2.49 2.78 1,106.55
63 5.28 2.50 2.78 1,104.05
64 5.28 2.51 2.77 1,101.54
65 5.28 2.51 2.76 1,099.03
66 5.28 2.52 2.76 1,096.51
67 5.28 2.53 2.75 1,093.98
68 5.28 2.53 2.74 1,091.45
69 5.28 2.54 2.74 1,088.91
70 5.28 2.55 2.73 1,086.36
71 5.28 2.55 2.72 1,083.81
72 5.28 2.56 2.72 1,081.25
73 5.28 2.56 2.71 1,078.69
74 5.28 2.57 2.71 1,076.12
75 5.28 2.58 2.70 1,073.54
76 5.28 2.58 2.69 1,070.95
77 5.28 2.59 2.69 1,068.36
78 5.28 2.60 2.68 1,065.77
79 5.28 2.60 2.67 1,063.16
80 5.28 2.61 2.67 1,060.55
81 5.28 2.62 2.66 1,057.94
82 5.28 2.62 2.65 1,055.31
83 5.28 2.63 2.65 1,052.68
84 5.28 2.64 2.64 1,050.05
85 5.28 2.64 2.63 1,047.41
86 5.28 2.65 2.63 1,044.76
87 5.28 2.66 2.62 1,042.10
88 5.28 2.66 2.61 1,039.44
89 5.28 2.67 2.61 1,036.77
90 5.28 2.68 2.60 1,034.09
91 5.28 2.68 2.59 1,031.41
92 5.28 2.69 2.59 1,028.72
93 5.28 2.70 2.58 1,026.02
94 5.28 2.70 2.57 1,023.32
95 5.28 2.71 2.57 1,020.61
96 5.28 2.72 2.56 1,017.89
97 5.28 2.72 2.55 1,015.17
98 5.28 2.73 2.55 1,012.44
99 5.28 2.74 2.54 1,009.70
100 5.28 2.74 2.53 1,006.96
101 5.28 2.75 2.53 1,004.21
102 5.28 2.76 2.52 1,001.45
103 5.28 2.76 2.51 998.68
104 5.28 2.77 2.51 995.91
105 5.28 2.78 2.50 993.13
106 5.28 2.79 2.49 990.35
107 5.28 2.79 2.48 987.55
108 5.28 2.80 2.48 984.75
109 5.28 2.81 2.47 981.95
110 5.28 2.81 2.46 979.13
111 5.28 2.82 2.46 976.31
112 5.28 2.83 2.45 973.49
113 5.28 2.83 2.44 970.65
114 5.28 2.84 2.43 967.81
115 5.28 2.85 2.43 964.96
116 5.28 2.86 2.42 962.10
117 5.28 2.86 2.41 959.24
118 5.28 2.87 2.41 956.37
119 5.28 2.88 2.40 953.49
120 5.28 2.89 2.39 950.61
121 5.28 2.89 2.38 947.71
122 5.28 2.90 2.38 944.81
123 5.28 2.91 2.37 941.91
124 5.28 2.91 2.36 938.99
125 5.28 2.92 2.36 936.07
126 5.28 2.93 2.35 933.14
127 5.28 2.94 2.34 930.21
128 5.28 2.94 2.33 927.26
129 5.28 2.95 2.33 924.31
130 5.28 2.96 2.32 921.35
131 5.28 2.97 2.31 918.39
132 5.28 2.97 2.30 915.41
133 5.28 2.98 2.30 912.43
134 5.28 2.99 2.29 909.45
135 5.28 3.00 2.28 906.45
136 5.28 3.00 2.27 903.45
137 5.28 3.01 2.27 900.44
138 5.28 3.02 2.26 897.42
139 5.28 3.03 2.25 894.39
140 5.28 3.03 2.24 891.36
141 5.28 3.04 2.24 888.32
142 5.28 3.05 2.23 885.27
143 5.28 3.06 2.22 882.21
144 5.28 3.06 2.21 879.15
145 5.28 3.07 2.21 876.08
146 5.28 3.08 2.20 873.00
147 5.28 3.09 2.19 869.91
148 5.28 3.09 2.18 866.82
149 5.28 3.10 2.17 863.71
150 5.28 3.11 2.17 860.60
151 5.28 3.12 2.16 857.49
152 5.28 3.13 2.15 854.36
153 5.28 3.13 2.14 851.23
154 5.28 3.14 2.14 848.08
155 5.28 3.15 2.13 844.93
156 5.28 3.16 2.12 841.78
157 5.28 3.17 2.11 838.61
158 5.28 3.17 2.10 835.44
159 5.28 3.18 2.10 832.26
160 5.28 3.19 2.09 829.07
161 5.28 3.20 2.08 825.87
162 5.28 3.21 2.07 822.67
163 5.28 3.21 2.06 819.45
164 5.28 3.22 2.06 816.23
165 5.28 3.23 2.05 813.00
166 5.28 3.24 2.04 809.76
167 5.28 3.25 2.03 806.52
168 5.28 3.25 2.02 803.26
169 5.28 3.26 2.01 800.00
170 5.28 3.27 2.01 796.73
171 5.28 3.28 2.00 793.45
172 5.28 3.29 1.99 790.17
173 5.28 3.29 1.98 786.87
174 5.28 3.30 1.97 783.57
175 5.28 3.31 1.97 780.26
176 5.28 3.32 1.96 776.94
177 5.28 3.33 1.95 773.61
178 5.28 3.34 1.94 770.27
179 5.28 3.34 1.93 766.93
180 5.28 3.35 1.92 763.58
181 5.28 3.36 1.92 760.22
182 5.28 3.37 1.91 756.85
183 5.28 3.38 1.90 753.47
184 5.28 3.39 1.89 750.08
185 5.28 3.40 1.88 746.68
186 5.28 3.40 1.87 743.28
187 5.28 3.41 1.86 739.87
188 5.28 3.42 1.86 736.45
189 5.28 3.43 1.85 733.02
190 5.28 3.44 1.84 729.58
191 5.28 3.45 1.83 726.13
192 5.28 3.46 1.82 722.68
193 5.28 3.46 1.81 719.21
194 5.28 3.47 1.80 715.74
195 5.28 3.48 1.80 712.26
196 5.28 3.49 1.79 708.77
197 5.28 3.50 1.78 705.27
198 5.28 3.51 1.77 701.76
199 5.28 3.52 1.76 698.25
200 5.28 3.53 1.75 694.72
201 5.28 3.53 1.74 691.19
202 5.28 3.54 1.73 687.64
203 5.28 3.55 1.72 684.09
204 5.28 3.56 1.72 680.53
205 5.28 3.57 1.71 676.96
206 5.28 3.58 1.70 673.38
207 5.28 3.59 1.69 669.79
208 5.28 3.60 1.68 666.20
209 5.28 3.61 1.67 662.59
210 5.28 3.61 1.66 658.98
211 5.28 3.62 1.65 655.35
212 5.28 3.63 1.64 651.72
213 5.28 3.64 1.63 648.08
214 5.28 3.65 1.63 644.43
215 5.28 3.66 1.62 640.77
216 5.28 3.67 1.61 637.10
217 5.28 3.68 1.60 633.42
218 5.28 3.69 1.59 629.73
219 5.28 3.70 1.58 626.03
220 5.28 3.71 1.57 622.33
221 5.28 3.72 1.56 618.61
222 5.28 3.73 1.55 614.89
223 5.28 3.73 1.54 611.15
224 5.28 3.74 1.53 607.41
225 5.28 3.75 1.52 603.65
226 5.28 3.76 1.51 599.89
227 5.28 3.77 1.50 596.12
228 5.28 3.78 1.50 592.34
229 5.28 3.79 1.49 588.55
230 5.28 3.80 1.48 584.75
231 5.28 3.81 1.47 580.94
232 5.28 3.82 1.46 577.12
233 5.28 3.83 1.45 573.29
234 5.28 3.84 1.44 569.45
235 5.28 3.85 1.43 565.60
236 5.28 3.86 1.42 561.74
237 5.28 3.87 1.41 557.87
238 5.28 3.88 1.40 554.00
239 5.28 3.89 1.39 550.11
240 5.28 3.90 1.38 546.21
241 5.28 3.91 1.37 542.31
242 5.28 3.92 1.36 538.39
243 5.28 3.93 1.35 534.46
244 5.28 3.94 1.34 530.53
245 5.28 3.95 1.33 526.58
246 5.28 3.96 1.32 522.63
247 5.28 3.97 1.31 518.66
248 5.28 3.98 1.30 514.68
249 5.28 3.99 1.29 510.70
250 5.28 4.00 1.28 506.70
251 5.28 4.01 1.27 502.70
252 5.28 4.02 1.26 498.68
253 5.28 4.03 1.25 494.65
254 5.28 4.04 1.24 490.62
255 5.28 4.05 1.23 486.57
256 5.28 4.06 1.22 482.52
257 5.28 4.07 1.21 478.45
258 5.28 4.08 1.20 474.37
259 5.28 4.09 1.19 470.29
260 5.28 4.10 1.18 466.19
261 5.28 4.11 1.17 462.08
262 5.28 4.12 1.16 457.96
263 5.28 4.13 1.15 453.84
264 5.28 4.14 1.14 449.70
265 5.28 4.15 1.13 445.55
266 5.28 4.16 1.12 441.39
267 5.28 4.17 1.11 437.22
268 5.28 4.18 1.10 433.04
269 5.28 4.19 1.09 428.85
270 5.28 4.20 1.08 424.65
271 5.28 4.21 1.07 420.44
272 5.28 4.22 1.05 416.21
273 5.28 4.23 1.04 411.98
274 5.28 4.24 1.03 407.74
275 5.28 4.25 1.02 403.48
276 5.28 4.26 1.01 399.22
277 5.28 4.28 1.00 394.94
278 5.28 4.29 0.99 390.66
279 5.28 4.30 0.98 386.36
280 5.28 4.31 0.97 382.05
281 5.28 4.32 0.96 377.73
282 5.28 4.33 0.95 373.40
283 5.28 4.34 0.94 369.06
284 5.28 4.35 0.93 364.71
285 5.28 4.36 0.91 360.35
286 5.28 4.37 0.90 355.98
287 5.28 4.38 0.89 351.59
288 5.28 4.39 0.88 347.20
289 5.28 4.41 0.87 342.79
290 5.28 4.42 0.86 338.38
291 5.28 4.43 0.85 333.95
292 5.28 4.44 0.84 329.51
293 5.28 4.45 0.83 325.06
294 5.28 4.46 0.82 320.60
295 5.28 4.47 0.80 316.13
296 5.28 4.48 0.79 311.64
297 5.28 4.50 0.78 307.15
298 5.28 4.51 0.77 302.64
299 5.28 4.52 0.76 298.12
300 5.28 4.53 0.75 293.59
301 5.28 4.54 0.74 289.05
302 5.28 4.55 0.73 284.50
303 5.28 4.56 0.71 279.94
304 5.28 4.57 0.70 275.36
305 5.28 4.59 0.69 270.78
306 5.28 4.60 0.68 266.18
307 5.28 4.61 0.67 261.57
308 5.28 4.62 0.66 256.95
309 5.28 4.63 0.64 252.32
310 5.28 4.64 0.63 247.67
311 5.28 4.66 0.62 243.02
312 5.28 4.67 0.61 238.35
313 5.28 4.68 0.60 233.67
314 5.28 4.69 0.59 228.98
315 5.28 4.70 0.57 224.28
316 5.28 4.71 0.56 219.56
317 5.28 4.73 0.55 214.84
318 5.28 4.74 0.54 210.10
319 5.28 4.75 0.53 205.35
320 5.28 4.76 0.52 200.59
321 5.28 4.77 0.50 195.82
322 5.28 4.79 0.49 191.03
323 5.28 4.80 0.48 186.23
324 5.28 4.81 0.47 181.42
325 5.28 4.82 0.46 176.60
326 5.28 4.83 0.44 171.77
327 5.28 4.85 0.43 166.92
328 5.28 4.86 0.42 162.06
329 5.28 4.87 0.41 157.19
330 5.28 4.88 0.39 152.31
331 5.28 4.89 0.38 147.42
332 5.28 4.91 0.37 142.51
333 5.28 4.92 0.36 137.59
334 5.28 4.93 0.35 132.66
335 5.28 4.94 0.33 127.71
336 5.28 4.96 0.32 122.76
337 5.28 4.97 0.31 117.79
338 5.28 4.98 0.30 112.81
339 5.28 4.99 0.28 107.81
340 5.28 5.01 0.27 102.81
341 5.28 5.02 0.26 97.79
342 5.28 5.03 0.25 92.76
343 5.28 5.04 0.23 87.71
344 5.28 5.06 0.22 82.66
345 5.28 5.07 0.21 77.59
346 5.28 5.08 0.19 72.50
347 5.28 5.09 0.18 67.41
348 5.28 5.11 0.17 62.30
349 5.28 5.12 0.16 57.18
350 5.28 5.13 0.14 52.05
351 5.28 5.15 0.13 46.90
352 5.28 5.16 0.12 41.74
353 5.28 5.17 0.10 36.57
354 5.28 5.19 0.09 31.38
355 5.28 5.20 0.08 26.19
356 5.28 5.21 0.07 20.98
357 5.28 5.22 0.05 15.75
358 5.28 5.24 0.04 10.51
359 5.28 5.25 0.03 5.26
360 5.28 5.26 0.01 0.00