Mortgage Loan of $1,250 for 30 Years at 5.00%

What's the payment on a 30 year home loan for $1,250.00 at 5.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $6.71
$81 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1,250 loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,250 loan for 30 years at 5.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 6.71 1.50 5.21 1,248.50
2 6.71 1.51 5.20 1,246.99
3 6.71 1.51 5.20 1,245.48
4 6.71 1.52 5.19 1,243.95
5 6.71 1.53 5.18 1,242.43
6 6.71 1.53 5.18 1,240.89
7 6.71 1.54 5.17 1,239.35
8 6.71 1.55 5.16 1,237.81
9 6.71 1.55 5.16 1,236.26
10 6.71 1.56 5.15 1,234.70
11 6.71 1.57 5.14 1,233.13
12 6.71 1.57 5.14 1,231.56
13 6.71 1.58 5.13 1,229.98
14 6.71 1.59 5.12 1,228.39
15 6.71 1.59 5.12 1,226.80
16 6.71 1.60 5.11 1,225.20
17 6.71 1.61 5.11 1,223.60
18 6.71 1.61 5.10 1,221.99
19 6.71 1.62 5.09 1,220.37
20 6.71 1.63 5.08 1,218.74
21 6.71 1.63 5.08 1,217.11
22 6.71 1.64 5.07 1,215.47
23 6.71 1.65 5.06 1,213.83
24 6.71 1.65 5.06 1,212.17
25 6.71 1.66 5.05 1,210.51
26 6.71 1.67 5.04 1,208.85
27 6.71 1.67 5.04 1,207.17
28 6.71 1.68 5.03 1,205.49
29 6.71 1.69 5.02 1,203.81
30 6.71 1.69 5.02 1,202.11
31 6.71 1.70 5.01 1,200.41
32 6.71 1.71 5.00 1,198.70
33 6.71 1.72 4.99 1,196.98
34 6.71 1.72 4.99 1,195.26
35 6.71 1.73 4.98 1,193.53
36 6.71 1.74 4.97 1,191.79
37 6.71 1.74 4.97 1,190.05
38 6.71 1.75 4.96 1,188.30
39 6.71 1.76 4.95 1,186.54
40 6.71 1.77 4.94 1,184.77
41 6.71 1.77 4.94 1,183.00
42 6.71 1.78 4.93 1,181.22
43 6.71 1.79 4.92 1,179.43
44 6.71 1.80 4.91 1,177.63
45 6.71 1.80 4.91 1,175.83
46 6.71 1.81 4.90 1,174.02
47 6.71 1.82 4.89 1,172.20
48 6.71 1.83 4.88 1,170.37
49 6.71 1.83 4.88 1,168.54
50 6.71 1.84 4.87 1,166.70
51 6.71 1.85 4.86 1,164.85
52 6.71 1.86 4.85 1,162.99
53 6.71 1.86 4.85 1,161.13
54 6.71 1.87 4.84 1,159.26
55 6.71 1.88 4.83 1,157.38
56 6.71 1.89 4.82 1,155.49
57 6.71 1.90 4.81 1,153.59
58 6.71 1.90 4.81 1,151.69
59 6.71 1.91 4.80 1,149.78
60 6.71 1.92 4.79 1,147.86
61 6.71 1.93 4.78 1,145.93
62 6.71 1.94 4.77 1,144.00
63 6.71 1.94 4.77 1,142.05
64 6.71 1.95 4.76 1,140.10
65 6.71 1.96 4.75 1,138.14
66 6.71 1.97 4.74 1,136.17
67 6.71 1.98 4.73 1,134.20
68 6.71 1.98 4.73 1,132.21
69 6.71 1.99 4.72 1,130.22
70 6.71 2.00 4.71 1,128.22
71 6.71 2.01 4.70 1,126.21
72 6.71 2.02 4.69 1,124.19
73 6.71 2.03 4.68 1,122.17
74 6.71 2.03 4.68 1,120.13
75 6.71 2.04 4.67 1,118.09
76 6.71 2.05 4.66 1,116.04
77 6.71 2.06 4.65 1,113.98
78 6.71 2.07 4.64 1,111.91
79 6.71 2.08 4.63 1,109.83
80 6.71 2.09 4.62 1,107.74
81 6.71 2.09 4.62 1,105.65
82 6.71 2.10 4.61 1,103.55
83 6.71 2.11 4.60 1,101.43
84 6.71 2.12 4.59 1,099.31
85 6.71 2.13 4.58 1,097.18
86 6.71 2.14 4.57 1,095.04
87 6.71 2.15 4.56 1,092.90
88 6.71 2.16 4.55 1,090.74
89 6.71 2.17 4.54 1,088.57
90 6.71 2.17 4.54 1,086.40
91 6.71 2.18 4.53 1,084.22
92 6.71 2.19 4.52 1,082.02
93 6.71 2.20 4.51 1,079.82
94 6.71 2.21 4.50 1,077.61
95 6.71 2.22 4.49 1,075.39
96 6.71 2.23 4.48 1,073.16
97 6.71 2.24 4.47 1,070.92
98 6.71 2.25 4.46 1,068.67
99 6.71 2.26 4.45 1,066.42
100 6.71 2.27 4.44 1,064.15
101 6.71 2.28 4.43 1,061.87
102 6.71 2.29 4.42 1,059.59
103 6.71 2.30 4.41 1,057.29
104 6.71 2.30 4.41 1,054.99
105 6.71 2.31 4.40 1,052.67
106 6.71 2.32 4.39 1,050.35
107 6.71 2.33 4.38 1,048.02
108 6.71 2.34 4.37 1,045.67
109 6.71 2.35 4.36 1,043.32
110 6.71 2.36 4.35 1,040.96
111 6.71 2.37 4.34 1,038.58
112 6.71 2.38 4.33 1,036.20
113 6.71 2.39 4.32 1,033.81
114 6.71 2.40 4.31 1,031.40
115 6.71 2.41 4.30 1,028.99
116 6.71 2.42 4.29 1,026.57
117 6.71 2.43 4.28 1,024.14
118 6.71 2.44 4.27 1,021.69
119 6.71 2.45 4.26 1,019.24
120 6.71 2.46 4.25 1,016.78
121 6.71 2.47 4.24 1,014.30
122 6.71 2.48 4.23 1,011.82
123 6.71 2.49 4.22 1,009.32
124 6.71 2.50 4.21 1,006.82
125 6.71 2.52 4.20 1,004.30
126 6.71 2.53 4.18 1,001.78
127 6.71 2.54 4.17 999.24
128 6.71 2.55 4.16 996.70
129 6.71 2.56 4.15 994.14
130 6.71 2.57 4.14 991.57
131 6.71 2.58 4.13 988.99
132 6.71 2.59 4.12 986.40
133 6.71 2.60 4.11 983.80
134 6.71 2.61 4.10 981.19
135 6.71 2.62 4.09 978.57
136 6.71 2.63 4.08 975.94
137 6.71 2.64 4.07 973.29
138 6.71 2.65 4.06 970.64
139 6.71 2.67 4.04 967.97
140 6.71 2.68 4.03 965.29
141 6.71 2.69 4.02 962.61
142 6.71 2.70 4.01 959.91
143 6.71 2.71 4.00 957.20
144 6.71 2.72 3.99 954.47
145 6.71 2.73 3.98 951.74
146 6.71 2.74 3.97 949.00
147 6.71 2.76 3.95 946.24
148 6.71 2.77 3.94 943.47
149 6.71 2.78 3.93 940.69
150 6.71 2.79 3.92 937.90
151 6.71 2.80 3.91 935.10
152 6.71 2.81 3.90 932.29
153 6.71 2.83 3.88 929.46
154 6.71 2.84 3.87 926.62
155 6.71 2.85 3.86 923.77
156 6.71 2.86 3.85 920.91
157 6.71 2.87 3.84 918.04
158 6.71 2.89 3.83 915.15
159 6.71 2.90 3.81 912.26
160 6.71 2.91 3.80 909.35
161 6.71 2.92 3.79 906.43
162 6.71 2.93 3.78 903.49
163 6.71 2.95 3.76 900.55
164 6.71 2.96 3.75 897.59
165 6.71 2.97 3.74 894.62
166 6.71 2.98 3.73 891.64
167 6.71 3.00 3.72 888.64
168 6.71 3.01 3.70 885.63
169 6.71 3.02 3.69 882.61
170 6.71 3.03 3.68 879.58
171 6.71 3.05 3.66 876.53
172 6.71 3.06 3.65 873.48
173 6.71 3.07 3.64 870.41
174 6.71 3.08 3.63 867.32
175 6.71 3.10 3.61 864.23
176 6.71 3.11 3.60 861.12
177 6.71 3.12 3.59 857.99
178 6.71 3.14 3.57 854.86
179 6.71 3.15 3.56 851.71
180 6.71 3.16 3.55 848.55
181 6.71 3.17 3.54 845.37
182 6.71 3.19 3.52 842.19
183 6.71 3.20 3.51 838.99
184 6.71 3.21 3.50 835.77
185 6.71 3.23 3.48 832.54
186 6.71 3.24 3.47 829.30
187 6.71 3.25 3.46 826.05
188 6.71 3.27 3.44 822.78
189 6.71 3.28 3.43 819.50
190 6.71 3.30 3.41 816.20
191 6.71 3.31 3.40 812.89
192 6.71 3.32 3.39 809.57
193 6.71 3.34 3.37 806.23
194 6.71 3.35 3.36 802.88
195 6.71 3.36 3.35 799.51
196 6.71 3.38 3.33 796.14
197 6.71 3.39 3.32 792.74
198 6.71 3.41 3.30 789.34
199 6.71 3.42 3.29 785.91
200 6.71 3.44 3.27 782.48
201 6.71 3.45 3.26 779.03
202 6.71 3.46 3.25 775.56
203 6.71 3.48 3.23 772.09
204 6.71 3.49 3.22 768.59
205 6.71 3.51 3.20 765.08
206 6.71 3.52 3.19 761.56
207 6.71 3.54 3.17 758.03
208 6.71 3.55 3.16 754.47
209 6.71 3.57 3.14 750.91
210 6.71 3.58 3.13 747.33
211 6.71 3.60 3.11 743.73
212 6.71 3.61 3.10 740.12
213 6.71 3.63 3.08 736.49
214 6.71 3.64 3.07 732.85
215 6.71 3.66 3.05 729.19
216 6.71 3.67 3.04 725.52
217 6.71 3.69 3.02 721.83
218 6.71 3.70 3.01 718.13
219 6.71 3.72 2.99 714.41
220 6.71 3.73 2.98 710.68
221 6.71 3.75 2.96 706.93
222 6.71 3.76 2.95 703.17
223 6.71 3.78 2.93 699.38
224 6.71 3.80 2.91 695.59
225 6.71 3.81 2.90 691.78
226 6.71 3.83 2.88 687.95
227 6.71 3.84 2.87 684.10
228 6.71 3.86 2.85 680.25
229 6.71 3.88 2.83 676.37
230 6.71 3.89 2.82 672.48
231 6.71 3.91 2.80 668.57
232 6.71 3.92 2.79 664.64
233 6.71 3.94 2.77 660.70
234 6.71 3.96 2.75 656.75
235 6.71 3.97 2.74 652.77
236 6.71 3.99 2.72 648.78
237 6.71 4.01 2.70 644.77
238 6.71 4.02 2.69 640.75
239 6.71 4.04 2.67 636.71
240 6.71 4.06 2.65 632.65
241 6.71 4.07 2.64 628.58
242 6.71 4.09 2.62 624.49
243 6.71 4.11 2.60 620.38
244 6.71 4.13 2.58 616.25
245 6.71 4.14 2.57 612.11
246 6.71 4.16 2.55 607.95
247 6.71 4.18 2.53 603.77
248 6.71 4.19 2.52 599.58
249 6.71 4.21 2.50 595.37
250 6.71 4.23 2.48 591.14
251 6.71 4.25 2.46 586.89
252 6.71 4.26 2.45 582.63
253 6.71 4.28 2.43 578.34
254 6.71 4.30 2.41 574.04
255 6.71 4.32 2.39 569.73
256 6.71 4.34 2.37 565.39
257 6.71 4.35 2.36 561.03
258 6.71 4.37 2.34 556.66
259 6.71 4.39 2.32 552.27
260 6.71 4.41 2.30 547.86
261 6.71 4.43 2.28 543.43
262 6.71 4.45 2.26 538.99
263 6.71 4.46 2.25 534.52
264 6.71 4.48 2.23 530.04
265 6.71 4.50 2.21 525.54
266 6.71 4.52 2.19 521.02
267 6.71 4.54 2.17 516.48
268 6.71 4.56 2.15 511.92
269 6.71 4.58 2.13 507.34
270 6.71 4.60 2.11 502.75
271 6.71 4.62 2.09 498.13
272 6.71 4.63 2.08 493.50
273 6.71 4.65 2.06 488.84
274 6.71 4.67 2.04 484.17
275 6.71 4.69 2.02 479.48
276 6.71 4.71 2.00 474.76
277 6.71 4.73 1.98 470.03
278 6.71 4.75 1.96 465.28
279 6.71 4.77 1.94 460.51
280 6.71 4.79 1.92 455.72
281 6.71 4.81 1.90 450.91
282 6.71 4.83 1.88 446.07
283 6.71 4.85 1.86 441.22
284 6.71 4.87 1.84 436.35
285 6.71 4.89 1.82 431.46
286 6.71 4.91 1.80 426.55
287 6.71 4.93 1.78 421.61
288 6.71 4.95 1.76 416.66
289 6.71 4.97 1.74 411.69
290 6.71 4.99 1.72 406.69
291 6.71 5.02 1.69 401.67
292 6.71 5.04 1.67 396.64
293 6.71 5.06 1.65 391.58
294 6.71 5.08 1.63 386.50
295 6.71 5.10 1.61 381.40
296 6.71 5.12 1.59 376.28
297 6.71 5.14 1.57 371.14
298 6.71 5.16 1.55 365.97
299 6.71 5.19 1.52 360.79
300 6.71 5.21 1.50 355.58
301 6.71 5.23 1.48 350.35
302 6.71 5.25 1.46 345.10
303 6.71 5.27 1.44 339.83
304 6.71 5.29 1.42 334.54
305 6.71 5.32 1.39 329.22
306 6.71 5.34 1.37 323.88
307 6.71 5.36 1.35 318.52
308 6.71 5.38 1.33 313.14
309 6.71 5.41 1.30 307.73
310 6.71 5.43 1.28 302.30
311 6.71 5.45 1.26 296.85
312 6.71 5.47 1.24 291.38
313 6.71 5.50 1.21 285.88
314 6.71 5.52 1.19 280.36
315 6.71 5.54 1.17 274.82
316 6.71 5.57 1.15 269.26
317 6.71 5.59 1.12 263.67
318 6.71 5.61 1.10 258.06
319 6.71 5.64 1.08 252.42
320 6.71 5.66 1.05 246.76
321 6.71 5.68 1.03 241.08
322 6.71 5.71 1.00 235.38
323 6.71 5.73 0.98 229.65
324 6.71 5.75 0.96 223.89
325 6.71 5.78 0.93 218.12
326 6.71 5.80 0.91 212.31
327 6.71 5.83 0.88 206.49
328 6.71 5.85 0.86 200.64
329 6.71 5.87 0.84 194.76
330 6.71 5.90 0.81 188.87
331 6.71 5.92 0.79 182.94
332 6.71 5.95 0.76 176.99
333 6.71 5.97 0.74 171.02
334 6.71 6.00 0.71 165.02
335 6.71 6.02 0.69 159.00
336 6.71 6.05 0.66 152.95
337 6.71 6.07 0.64 146.88
338 6.71 6.10 0.61 140.78
339 6.71 6.12 0.59 134.66
340 6.71 6.15 0.56 128.51
341 6.71 6.17 0.54 122.33
342 6.71 6.20 0.51 116.13
343 6.71 6.23 0.48 109.91
344 6.71 6.25 0.46 103.66
345 6.71 6.28 0.43 97.38
346 6.71 6.30 0.41 91.07
347 6.71 6.33 0.38 84.74
348 6.71 6.36 0.35 78.38
349 6.71 6.38 0.33 72.00
350 6.71 6.41 0.30 65.59
351 6.71 6.44 0.27 59.15
352 6.71 6.46 0.25 52.69
353 6.71 6.49 0.22 46.20
354 6.71 6.52 0.19 39.68
355 6.71 6.54 0.17 33.14
356 6.71 6.57 0.14 26.56
357 6.71 6.60 0.11 19.96
358 6.71 6.63 0.08 13.34
359 6.71 6.65 0.06 6.68
360 6.71 6.68 0.03 0.00