Mortgage Loan of $1,250 for 30 Years at 5.80%

What's the payment on a 30 year home loan for $1,250.00 at 5.80% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $7.33

$88 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1,250 loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,250 loan for 30 years at 5.80 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	7.33	1.29	6.04	1,248.71
2	7.33	1.30	6.04	1,247.41
3	7.33	1.31	6.03	1,246.10
4	7.33	1.31	6.02	1,244.79
5	7.33	1.32	6.02	1,243.47
6	7.33	1.32	6.01	1,242.15
7	7.33	1.33	6.00	1,240.82
8	7.33	1.34	6.00	1,239.48
9	7.33	1.34	5.99	1,238.14
10	7.33	1.35	5.98	1,236.79
11	7.33	1.36	5.98	1,235.43
12	7.33	1.36	5.97	1,234.07
13	7.33	1.37	5.96	1,232.70
14	7.33	1.38	5.96	1,231.32
15	7.33	1.38	5.95	1,229.94
16	7.33	1.39	5.94	1,228.55
17	7.33	1.40	5.94	1,227.15
18	7.33	1.40	5.93	1,225.75
19	7.33	1.41	5.92	1,224.34
20	7.33	1.42	5.92	1,222.92
21	7.33	1.42	5.91	1,221.50
22	7.33	1.43	5.90	1,220.07
23	7.33	1.44	5.90	1,218.63
24	7.33	1.44	5.89	1,217.19
25	7.33	1.45	5.88	1,215.74
26	7.33	1.46	5.88	1,214.28
27	7.33	1.47	5.87	1,212.81
28	7.33	1.47	5.86	1,211.34
29	7.33	1.48	5.85	1,209.86
30	7.33	1.49	5.85	1,208.37
31	7.33	1.49	5.84	1,206.88
32	7.33	1.50	5.83	1,205.38
33	7.33	1.51	5.83	1,203.87
34	7.33	1.52	5.82	1,202.35
35	7.33	1.52	5.81	1,200.83
36	7.33	1.53	5.80	1,199.30
37	7.33	1.54	5.80	1,197.76
38	7.33	1.55	5.79	1,196.22
39	7.33	1.55	5.78	1,194.66
40	7.33	1.56	5.77	1,193.10
41	7.33	1.57	5.77	1,191.54
42	7.33	1.58	5.76	1,189.96
43	7.33	1.58	5.75	1,188.38
44	7.33	1.59	5.74	1,186.79
45	7.33	1.60	5.74	1,185.19
46	7.33	1.61	5.73	1,183.58
47	7.33	1.61	5.72	1,181.97
48	7.33	1.62	5.71	1,180.35
49	7.33	1.63	5.71	1,178.72
50	7.33	1.64	5.70	1,177.08
51	7.33	1.65	5.69	1,175.44
52	7.33	1.65	5.68	1,173.78
53	7.33	1.66	5.67	1,172.12
54	7.33	1.67	5.67	1,170.45
55	7.33	1.68	5.66	1,168.78
56	7.33	1.69	5.65	1,167.09
57	7.33	1.69	5.64	1,165.40
58	7.33	1.70	5.63	1,163.70
59	7.33	1.71	5.62	1,161.99
60	7.33	1.72	5.62	1,160.27
61	7.33	1.73	5.61	1,158.54
62	7.33	1.73	5.60	1,156.81
63	7.33	1.74	5.59	1,155.06
64	7.33	1.75	5.58	1,153.31
65	7.33	1.76	5.57	1,151.55
66	7.33	1.77	5.57	1,149.78
67	7.33	1.78	5.56	1,148.01
68	7.33	1.79	5.55	1,146.22
69	7.33	1.79	5.54	1,144.43
70	7.33	1.80	5.53	1,142.62
71	7.33	1.81	5.52	1,140.81
72	7.33	1.82	5.51	1,138.99
73	7.33	1.83	5.51	1,137.16
74	7.33	1.84	5.50	1,135.32
75	7.33	1.85	5.49	1,133.48
76	7.33	1.86	5.48	1,131.62
77	7.33	1.86	5.47	1,129.75
78	7.33	1.87	5.46	1,127.88
79	7.33	1.88	5.45	1,126.00
80	7.33	1.89	5.44	1,124.11
81	7.33	1.90	5.43	1,122.20
82	7.33	1.91	5.42	1,120.29
83	7.33	1.92	5.41	1,118.37
84	7.33	1.93	5.41	1,116.45
85	7.33	1.94	5.40	1,114.51
86	7.33	1.95	5.39	1,112.56
87	7.33	1.96	5.38	1,110.60
88	7.33	1.97	5.37	1,108.64
89	7.33	1.98	5.36	1,106.66
90	7.33	1.99	5.35	1,104.67
91	7.33	2.00	5.34	1,102.68
92	7.33	2.00	5.33	1,100.67
93	7.33	2.01	5.32	1,098.66
94	7.33	2.02	5.31	1,096.64
95	7.33	2.03	5.30	1,094.60
96	7.33	2.04	5.29	1,092.56
97	7.33	2.05	5.28	1,090.50
98	7.33	2.06	5.27	1,088.44
99	7.33	2.07	5.26	1,086.37
100	7.33	2.08	5.25	1,084.28
101	7.33	2.09	5.24	1,082.19
102	7.33	2.10	5.23	1,080.09
103	7.33	2.11	5.22	1,077.97
104	7.33	2.12	5.21	1,075.85
105	7.33	2.13	5.20	1,073.71
106	7.33	2.14	5.19	1,071.57
107	7.33	2.16	5.18	1,069.41
108	7.33	2.17	5.17	1,067.25
109	7.33	2.18	5.16	1,065.07
110	7.33	2.19	5.15	1,062.88
111	7.33	2.20	5.14	1,060.69
112	7.33	2.21	5.13	1,058.48
113	7.33	2.22	5.12	1,056.26
114	7.33	2.23	5.11	1,054.03
115	7.33	2.24	5.09	1,051.79
116	7.33	2.25	5.08	1,049.54
117	7.33	2.26	5.07	1,047.28
118	7.33	2.27	5.06	1,045.01
119	7.33	2.28	5.05	1,042.72
120	7.33	2.29	5.04	1,040.43
121	7.33	2.31	5.03	1,038.12
122	7.33	2.32	5.02	1,035.81
123	7.33	2.33	5.01	1,033.48
124	7.33	2.34	5.00	1,031.14
125	7.33	2.35	4.98	1,028.79
126	7.33	2.36	4.97	1,026.43
127	7.33	2.37	4.96	1,024.05
128	7.33	2.38	4.95	1,021.67
129	7.33	2.40	4.94	1,019.27
130	7.33	2.41	4.93	1,016.86
131	7.33	2.42	4.91	1,014.45
132	7.33	2.43	4.90	1,012.01
133	7.33	2.44	4.89	1,009.57
134	7.33	2.45	4.88	1,007.12
135	7.33	2.47	4.87	1,004.65
136	7.33	2.48	4.86	1,002.17
137	7.33	2.49	4.84	999.68
138	7.33	2.50	4.83	997.18
139	7.33	2.51	4.82	994.66
140	7.33	2.53	4.81	992.14
141	7.33	2.54	4.80	989.60
142	7.33	2.55	4.78	987.05
143	7.33	2.56	4.77	984.48
144	7.33	2.58	4.76	981.91
145	7.33	2.59	4.75	979.32
146	7.33	2.60	4.73	976.72
147	7.33	2.61	4.72	974.10
148	7.33	2.63	4.71	971.48
149	7.33	2.64	4.70	968.84
150	7.33	2.65	4.68	966.19
151	7.33	2.66	4.67	963.52
152	7.33	2.68	4.66	960.84
153	7.33	2.69	4.64	958.15
154	7.33	2.70	4.63	955.45
155	7.33	2.72	4.62	952.73
156	7.33	2.73	4.60	950.00
157	7.33	2.74	4.59	947.26
158	7.33	2.76	4.58	944.51
159	7.33	2.77	4.57	941.74
160	7.33	2.78	4.55	938.95
161	7.33	2.80	4.54	936.16
162	7.33	2.81	4.52	933.35
163	7.33	2.82	4.51	930.52
164	7.33	2.84	4.50	927.69
165	7.33	2.85	4.48	924.84
166	7.33	2.86	4.47	921.97
167	7.33	2.88	4.46	919.09
168	7.33	2.89	4.44	916.20
169	7.33	2.91	4.43	913.30
170	7.33	2.92	4.41	910.38
171	7.33	2.93	4.40	907.44
172	7.33	2.95	4.39	904.49
173	7.33	2.96	4.37	901.53
174	7.33	2.98	4.36	898.55
175	7.33	2.99	4.34	895.56
176	7.33	3.01	4.33	892.56
177	7.33	3.02	4.31	889.54
178	7.33	3.03	4.30	886.50
179	7.33	3.05	4.28	883.45
180	7.33	3.06	4.27	880.39
181	7.33	3.08	4.26	877.31
182	7.33	3.09	4.24	874.21
183	7.33	3.11	4.23	871.10
184	7.33	3.12	4.21	867.98
185	7.33	3.14	4.20	864.84
186	7.33	3.15	4.18	861.69
187	7.33	3.17	4.16	858.52
188	7.33	3.18	4.15	855.33
189	7.33	3.20	4.13	852.13
190	7.33	3.22	4.12	848.92
191	7.33	3.23	4.10	845.68
192	7.33	3.25	4.09	842.44
193	7.33	3.26	4.07	839.18
194	7.33	3.28	4.06	835.90
195	7.33	3.29	4.04	832.60
196	7.33	3.31	4.02	829.29
197	7.33	3.33	4.01	825.97
198	7.33	3.34	3.99	822.62
199	7.33	3.36	3.98	819.27
200	7.33	3.37	3.96	815.89
201	7.33	3.39	3.94	812.50
202	7.33	3.41	3.93	809.09
203	7.33	3.42	3.91	805.67
204	7.33	3.44	3.89	802.23
205	7.33	3.46	3.88	798.77
206	7.33	3.47	3.86	795.30
207	7.33	3.49	3.84	791.81
208	7.33	3.51	3.83	788.30
209	7.33	3.52	3.81	784.78
210	7.33	3.54	3.79	781.23
211	7.33	3.56	3.78	777.68
212	7.33	3.58	3.76	774.10
213	7.33	3.59	3.74	770.51
214	7.33	3.61	3.72	766.90
215	7.33	3.63	3.71	763.27
216	7.33	3.65	3.69	759.62
217	7.33	3.66	3.67	755.96
218	7.33	3.68	3.65	752.28
219	7.33	3.70	3.64	748.58
220	7.33	3.72	3.62	744.87
221	7.33	3.73	3.60	741.13
222	7.33	3.75	3.58	737.38
223	7.33	3.77	3.56	733.61
224	7.33	3.79	3.55	729.82
225	7.33	3.81	3.53	726.01
226	7.33	3.83	3.51	722.19
227	7.33	3.84	3.49	718.34
228	7.33	3.86	3.47	714.48
229	7.33	3.88	3.45	710.60
230	7.33	3.90	3.43	706.70
231	7.33	3.92	3.42	702.78
232	7.33	3.94	3.40	698.84
233	7.33	3.96	3.38	694.89
234	7.33	3.98	3.36	690.91
235	7.33	4.00	3.34	686.92
236	7.33	4.01	3.32	682.90
237	7.33	4.03	3.30	678.87
238	7.33	4.05	3.28	674.82
239	7.33	4.07	3.26	670.74
240	7.33	4.09	3.24	666.65
241	7.33	4.11	3.22	662.54
242	7.33	4.13	3.20	658.41
243	7.33	4.15	3.18	654.25
244	7.33	4.17	3.16	650.08
245	7.33	4.19	3.14	645.89
246	7.33	4.21	3.12	641.68
247	7.33	4.23	3.10	637.44
248	7.33	4.25	3.08	633.19
249	7.33	4.27	3.06	628.92
250	7.33	4.29	3.04	624.62
251	7.33	4.32	3.02	620.31
252	7.33	4.34	3.00	615.97
253	7.33	4.36	2.98	611.61
254	7.33	4.38	2.96	607.23
255	7.33	4.40	2.93	602.84
256	7.33	4.42	2.91	598.41
257	7.33	4.44	2.89	593.97
258	7.33	4.46	2.87	589.51
259	7.33	4.49	2.85	585.02
260	7.33	4.51	2.83	580.52
261	7.33	4.53	2.81	575.99
262	7.33	4.55	2.78	571.44
263	7.33	4.57	2.76	566.87
264	7.33	4.59	2.74	562.27
265	7.33	4.62	2.72	557.65
266	7.33	4.64	2.70	553.02
267	7.33	4.66	2.67	548.35
268	7.33	4.68	2.65	543.67
269	7.33	4.71	2.63	538.96
270	7.33	4.73	2.60	534.23
271	7.33	4.75	2.58	529.48
272	7.33	4.78	2.56	524.71
273	7.33	4.80	2.54	519.91
274	7.33	4.82	2.51	515.09
275	7.33	4.84	2.49	510.24
276	7.33	4.87	2.47	505.37
277	7.33	4.89	2.44	500.48
278	7.33	4.92	2.42	495.57
279	7.33	4.94	2.40	490.63
280	7.33	4.96	2.37	485.66
281	7.33	4.99	2.35	480.68
282	7.33	5.01	2.32	475.67
283	7.33	5.04	2.30	470.63
284	7.33	5.06	2.27	465.57
285	7.33	5.08	2.25	460.49
286	7.33	5.11	2.23	455.38
287	7.33	5.13	2.20	450.24
288	7.33	5.16	2.18	445.09
289	7.33	5.18	2.15	439.90
290	7.33	5.21	2.13	434.69
291	7.33	5.23	2.10	429.46
292	7.33	5.26	2.08	424.20
293	7.33	5.28	2.05	418.92
294	7.33	5.31	2.02	413.61
295	7.33	5.34	2.00	408.27
296	7.33	5.36	1.97	402.91
297	7.33	5.39	1.95	397.53
298	7.33	5.41	1.92	392.11
299	7.33	5.44	1.90	386.67
300	7.33	5.47	1.87	381.21
301	7.33	5.49	1.84	375.72
302	7.33	5.52	1.82	370.20
303	7.33	5.55	1.79	364.65
304	7.33	5.57	1.76	359.08
305	7.33	5.60	1.74	353.48
306	7.33	5.63	1.71	347.86
307	7.33	5.65	1.68	342.20
308	7.33	5.68	1.65	336.52
309	7.33	5.71	1.63	330.81
310	7.33	5.74	1.60	325.08
311	7.33	5.76	1.57	319.32
312	7.33	5.79	1.54	313.52
313	7.33	5.82	1.52	307.71
314	7.33	5.85	1.49	301.86
315	7.33	5.88	1.46	295.98
316	7.33	5.90	1.43	290.08
317	7.33	5.93	1.40	284.15
318	7.33	5.96	1.37	278.19
319	7.33	5.99	1.34	272.20
320	7.33	6.02	1.32	266.18
321	7.33	6.05	1.29	260.13
322	7.33	6.08	1.26	254.05
323	7.33	6.11	1.23	247.95
324	7.33	6.14	1.20	241.81
325	7.33	6.17	1.17	235.64
326	7.33	6.20	1.14	229.45
327	7.33	6.23	1.11	223.22
328	7.33	6.26	1.08	216.97
329	7.33	6.29	1.05	210.68
330	7.33	6.32	1.02	204.37
331	7.33	6.35	0.99	198.02
332	7.33	6.38	0.96	191.64
333	7.33	6.41	0.93	185.23
334	7.33	6.44	0.90	178.79
335	7.33	6.47	0.86	172.32
336	7.33	6.50	0.83	165.82
337	7.33	6.53	0.80	159.29
338	7.33	6.56	0.77	152.72
339	7.33	6.60	0.74	146.13
340	7.33	6.63	0.71	139.50
341	7.33	6.66	0.67	132.84
342	7.33	6.69	0.64	126.15
343	7.33	6.72	0.61	119.42
344	7.33	6.76	0.58	112.67
345	7.33	6.79	0.54	105.88
346	7.33	6.82	0.51	99.05
347	7.33	6.86	0.48	92.20
348	7.33	6.89	0.45	85.31
349	7.33	6.92	0.41	78.39
350	7.33	6.96	0.38	71.43
351	7.33	6.99	0.35	64.44
352	7.33	7.02	0.31	57.42
353	7.33	7.06	0.28	50.36
354	7.33	7.09	0.24	43.27
355	7.33	7.13	0.21	36.15
356	7.33	7.16	0.17	28.99
357	7.33	7.19	0.14	21.79
358	7.33	7.23	0.11	14.56
359	7.33	7.26	0.07	7.30
360	7.33	7.30	0.04	0.00