Mortgage Loan of $1,300 for 30 Years at 1.00%

What's the payment on a 30 year home loan for $1.3k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $4.18

$50 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,300 loan for 30 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	4.18	3.10	1.08	1,296.90
2	4.18	3.10	1.08	1,293.80
3	4.18	3.10	1.08	1,290.70
4	4.18	3.11	1.08	1,287.59
5	4.18	3.11	1.07	1,284.48
6	4.18	3.11	1.07	1,281.37
7	4.18	3.11	1.07	1,278.26
8	4.18	3.12	1.07	1,275.14
9	4.18	3.12	1.06	1,272.03
10	4.18	3.12	1.06	1,268.90
11	4.18	3.12	1.06	1,265.78
12	4.18	3.13	1.05	1,262.65
13	4.18	3.13	1.05	1,259.52
14	4.18	3.13	1.05	1,256.39
15	4.18	3.13	1.05	1,253.26
16	4.18	3.14	1.04	1,250.12
17	4.18	3.14	1.04	1,246.98
18	4.18	3.14	1.04	1,243.84
19	4.18	3.14	1.04	1,240.69
20	4.18	3.15	1.03	1,237.55
21	4.18	3.15	1.03	1,234.40
22	4.18	3.15	1.03	1,231.24
23	4.18	3.16	1.03	1,228.09
24	4.18	3.16	1.02	1,224.93
25	4.18	3.16	1.02	1,221.77
26	4.18	3.16	1.02	1,218.61
27	4.18	3.17	1.02	1,215.44
28	4.18	3.17	1.01	1,212.27
29	4.18	3.17	1.01	1,209.10
30	4.18	3.17	1.01	1,205.93
31	4.18	3.18	1.00	1,202.75
32	4.18	3.18	1.00	1,199.57
33	4.18	3.18	1.00	1,196.39
34	4.18	3.18	1.00	1,193.21
35	4.18	3.19	0.99	1,190.02
36	4.18	3.19	0.99	1,186.83
37	4.18	3.19	0.99	1,183.64
38	4.18	3.19	0.99	1,180.44
39	4.18	3.20	0.98	1,177.25
40	4.18	3.20	0.98	1,174.05
41	4.18	3.20	0.98	1,170.84
42	4.18	3.21	0.98	1,167.64
43	4.18	3.21	0.97	1,164.43
44	4.18	3.21	0.97	1,161.22
45	4.18	3.21	0.97	1,158.00
46	4.18	3.22	0.97	1,154.79
47	4.18	3.22	0.96	1,151.57
48	4.18	3.22	0.96	1,148.35
49	4.18	3.22	0.96	1,145.12
50	4.18	3.23	0.95	1,141.90
51	4.18	3.23	0.95	1,138.67
52	4.18	3.23	0.95	1,135.43
53	4.18	3.24	0.95	1,132.20
54	4.18	3.24	0.94	1,128.96
55	4.18	3.24	0.94	1,125.72
56	4.18	3.24	0.94	1,122.48
57	4.18	3.25	0.94	1,119.23
58	4.18	3.25	0.93	1,115.98
59	4.18	3.25	0.93	1,112.73
60	4.18	3.25	0.93	1,109.48
61	4.18	3.26	0.92	1,106.22
62	4.18	3.26	0.92	1,102.96
63	4.18	3.26	0.92	1,099.70
64	4.18	3.26	0.92	1,096.43
65	4.18	3.27	0.91	1,093.17
66	4.18	3.27	0.91	1,089.90
67	4.18	3.27	0.91	1,086.62
68	4.18	3.28	0.91	1,083.35
69	4.18	3.28	0.90	1,080.07
70	4.18	3.28	0.90	1,076.79
71	4.18	3.28	0.90	1,073.50
72	4.18	3.29	0.89	1,070.22
73	4.18	3.29	0.89	1,066.93
74	4.18	3.29	0.89	1,063.63
75	4.18	3.29	0.89	1,060.34
76	4.18	3.30	0.88	1,057.04
77	4.18	3.30	0.88	1,053.74
78	4.18	3.30	0.88	1,050.44
79	4.18	3.31	0.88	1,047.13
80	4.18	3.31	0.87	1,043.82
81	4.18	3.31	0.87	1,040.51
82	4.18	3.31	0.87	1,037.20
83	4.18	3.32	0.86	1,033.88
84	4.18	3.32	0.86	1,030.56
85	4.18	3.32	0.86	1,027.24
86	4.18	3.33	0.86	1,023.91
87	4.18	3.33	0.85	1,020.59
88	4.18	3.33	0.85	1,017.25
89	4.18	3.33	0.85	1,013.92
90	4.18	3.34	0.84	1,010.58
91	4.18	3.34	0.84	1,007.25
92	4.18	3.34	0.84	1,003.90
93	4.18	3.34	0.84	1,000.56
94	4.18	3.35	0.83	997.21
95	4.18	3.35	0.83	993.86
96	4.18	3.35	0.83	990.51
97	4.18	3.36	0.83	987.15
98	4.18	3.36	0.82	983.79
99	4.18	3.36	0.82	980.43
100	4.18	3.36	0.82	977.07
101	4.18	3.37	0.81	973.70
102	4.18	3.37	0.81	970.33
103	4.18	3.37	0.81	966.96
104	4.18	3.38	0.81	963.58
105	4.18	3.38	0.80	960.20
106	4.18	3.38	0.80	956.82
107	4.18	3.38	0.80	953.44
108	4.18	3.39	0.79	950.05
109	4.18	3.39	0.79	946.66
110	4.18	3.39	0.79	943.27
111	4.18	3.40	0.79	939.88
112	4.18	3.40	0.78	936.48
113	4.18	3.40	0.78	933.08
114	4.18	3.40	0.78	929.67
115	4.18	3.41	0.77	926.27
116	4.18	3.41	0.77	922.86
117	4.18	3.41	0.77	919.44
118	4.18	3.42	0.77	916.03
119	4.18	3.42	0.76	912.61
120	4.18	3.42	0.76	909.19
121	4.18	3.42	0.76	905.77
122	4.18	3.43	0.75	902.34
123	4.18	3.43	0.75	898.91
124	4.18	3.43	0.75	895.48
125	4.18	3.44	0.75	892.04
126	4.18	3.44	0.74	888.61
127	4.18	3.44	0.74	885.16
128	4.18	3.44	0.74	881.72
129	4.18	3.45	0.73	878.27
130	4.18	3.45	0.73	874.82
131	4.18	3.45	0.73	871.37
132	4.18	3.46	0.73	867.92
133	4.18	3.46	0.72	864.46
134	4.18	3.46	0.72	861.00
135	4.18	3.46	0.72	857.53
136	4.18	3.47	0.71	854.07
137	4.18	3.47	0.71	850.60
138	4.18	3.47	0.71	847.13
139	4.18	3.48	0.71	843.65
140	4.18	3.48	0.70	840.17
141	4.18	3.48	0.70	836.69
142	4.18	3.48	0.70	833.21
143	4.18	3.49	0.69	829.72
144	4.18	3.49	0.69	826.23
145	4.18	3.49	0.69	822.74
146	4.18	3.50	0.69	819.24
147	4.18	3.50	0.68	815.74
148	4.18	3.50	0.68	812.24
149	4.18	3.50	0.68	808.74
150	4.18	3.51	0.67	805.23
151	4.18	3.51	0.67	801.72
152	4.18	3.51	0.67	798.21
153	4.18	3.52	0.67	794.69
154	4.18	3.52	0.66	791.17
155	4.18	3.52	0.66	787.65
156	4.18	3.52	0.66	784.12
157	4.18	3.53	0.65	780.60
158	4.18	3.53	0.65	777.07
159	4.18	3.53	0.65	773.53
160	4.18	3.54	0.64	769.99
161	4.18	3.54	0.64	766.46
162	4.18	3.54	0.64	762.91
163	4.18	3.55	0.64	759.37
164	4.18	3.55	0.63	755.82
165	4.18	3.55	0.63	752.27
166	4.18	3.55	0.63	748.71
167	4.18	3.56	0.62	745.16
168	4.18	3.56	0.62	741.59
169	4.18	3.56	0.62	738.03
170	4.18	3.57	0.62	734.47
171	4.18	3.57	0.61	730.90
172	4.18	3.57	0.61	727.32
173	4.18	3.58	0.61	723.75
174	4.18	3.58	0.60	720.17
175	4.18	3.58	0.60	716.59
176	4.18	3.58	0.60	713.01
177	4.18	3.59	0.59	709.42
178	4.18	3.59	0.59	705.83
179	4.18	3.59	0.59	702.23
180	4.18	3.60	0.59	698.64
181	4.18	3.60	0.58	695.04
182	4.18	3.60	0.58	691.44
183	4.18	3.61	0.58	687.83
184	4.18	3.61	0.57	684.22
185	4.18	3.61	0.57	680.61
186	4.18	3.61	0.57	677.00
187	4.18	3.62	0.56	673.38
188	4.18	3.62	0.56	669.76
189	4.18	3.62	0.56	666.14
190	4.18	3.63	0.56	662.51
191	4.18	3.63	0.55	658.88
192	4.18	3.63	0.55	655.25
193	4.18	3.64	0.55	651.62
194	4.18	3.64	0.54	647.98
195	4.18	3.64	0.54	644.34
196	4.18	3.64	0.54	640.69
197	4.18	3.65	0.53	637.04
198	4.18	3.65	0.53	633.39
199	4.18	3.65	0.53	629.74
200	4.18	3.66	0.52	626.08
201	4.18	3.66	0.52	622.42
202	4.18	3.66	0.52	618.76
203	4.18	3.67	0.52	615.10
204	4.18	3.67	0.51	611.43
205	4.18	3.67	0.51	607.76
206	4.18	3.67	0.51	604.08
207	4.18	3.68	0.50	600.40
208	4.18	3.68	0.50	596.72
209	4.18	3.68	0.50	593.04
210	4.18	3.69	0.49	589.35
211	4.18	3.69	0.49	585.66
212	4.18	3.69	0.49	581.97
213	4.18	3.70	0.48	578.27
214	4.18	3.70	0.48	574.57
215	4.18	3.70	0.48	570.87
216	4.18	3.71	0.48	567.16
217	4.18	3.71	0.47	563.45
218	4.18	3.71	0.47	559.74
219	4.18	3.71	0.47	556.03
220	4.18	3.72	0.46	552.31
221	4.18	3.72	0.46	548.59
222	4.18	3.72	0.46	544.86
223	4.18	3.73	0.45	541.14
224	4.18	3.73	0.45	537.41
225	4.18	3.73	0.45	533.67
226	4.18	3.74	0.44	529.94
227	4.18	3.74	0.44	526.20
228	4.18	3.74	0.44	522.45
229	4.18	3.75	0.44	518.71
230	4.18	3.75	0.43	514.96
231	4.18	3.75	0.43	511.21
232	4.18	3.76	0.43	507.45
233	4.18	3.76	0.42	503.69
234	4.18	3.76	0.42	499.93
235	4.18	3.76	0.42	496.17
236	4.18	3.77	0.41	492.40
237	4.18	3.77	0.41	488.63
238	4.18	3.77	0.41	484.85
239	4.18	3.78	0.40	481.08
240	4.18	3.78	0.40	477.30
241	4.18	3.78	0.40	473.51
242	4.18	3.79	0.39	469.73
243	4.18	3.79	0.39	465.94
244	4.18	3.79	0.39	462.14
245	4.18	3.80	0.39	458.35
246	4.18	3.80	0.38	454.55
247	4.18	3.80	0.38	450.75
248	4.18	3.81	0.38	446.94
249	4.18	3.81	0.37	443.13
250	4.18	3.81	0.37	439.32
251	4.18	3.82	0.37	435.50
252	4.18	3.82	0.36	431.68
253	4.18	3.82	0.36	427.86
254	4.18	3.82	0.36	424.04
255	4.18	3.83	0.35	420.21
256	4.18	3.83	0.35	416.38
257	4.18	3.83	0.35	412.55
258	4.18	3.84	0.34	408.71
259	4.18	3.84	0.34	404.87
260	4.18	3.84	0.34	401.02
261	4.18	3.85	0.33	397.18
262	4.18	3.85	0.33	393.33
263	4.18	3.85	0.33	389.47
264	4.18	3.86	0.32	385.62
265	4.18	3.86	0.32	381.76
266	4.18	3.86	0.32	377.89
267	4.18	3.87	0.31	374.03
268	4.18	3.87	0.31	370.16
269	4.18	3.87	0.31	366.28
270	4.18	3.88	0.31	362.41
271	4.18	3.88	0.30	358.53
272	4.18	3.88	0.30	354.65
273	4.18	3.89	0.30	350.76
274	4.18	3.89	0.29	346.87
275	4.18	3.89	0.29	342.98
276	4.18	3.90	0.29	339.08
277	4.18	3.90	0.28	335.18
278	4.18	3.90	0.28	331.28
279	4.18	3.91	0.28	327.38
280	4.18	3.91	0.27	323.47
281	4.18	3.91	0.27	319.56
282	4.18	3.92	0.27	315.64
283	4.18	3.92	0.26	311.72
284	4.18	3.92	0.26	307.80
285	4.18	3.92	0.26	303.88
286	4.18	3.93	0.25	299.95
287	4.18	3.93	0.25	296.02
288	4.18	3.93	0.25	292.08
289	4.18	3.94	0.24	288.14
290	4.18	3.94	0.24	284.20
291	4.18	3.94	0.24	280.26
292	4.18	3.95	0.23	276.31
293	4.18	3.95	0.23	272.36
294	4.18	3.95	0.23	268.41
295	4.18	3.96	0.22	264.45
296	4.18	3.96	0.22	260.49
297	4.18	3.96	0.22	256.52
298	4.18	3.97	0.21	252.56
299	4.18	3.97	0.21	248.58
300	4.18	3.97	0.21	244.61
301	4.18	3.98	0.20	240.63
302	4.18	3.98	0.20	236.65
303	4.18	3.98	0.20	232.67
304	4.18	3.99	0.19	228.68
305	4.18	3.99	0.19	224.69
306	4.18	3.99	0.19	220.70
307	4.18	4.00	0.18	216.70
308	4.18	4.00	0.18	212.70
309	4.18	4.00	0.18	208.69
310	4.18	4.01	0.17	204.69
311	4.18	4.01	0.17	200.68
312	4.18	4.01	0.17	196.66
313	4.18	4.02	0.16	192.64
314	4.18	4.02	0.16	188.62
315	4.18	4.02	0.16	184.60
316	4.18	4.03	0.15	180.57
317	4.18	4.03	0.15	176.54
318	4.18	4.03	0.15	172.51
319	4.18	4.04	0.14	168.47
320	4.18	4.04	0.14	164.43
321	4.18	4.04	0.14	160.38
322	4.18	4.05	0.13	156.34
323	4.18	4.05	0.13	152.29
324	4.18	4.05	0.13	148.23
325	4.18	4.06	0.12	144.17
326	4.18	4.06	0.12	140.11
327	4.18	4.06	0.12	136.05
328	4.18	4.07	0.11	131.98
329	4.18	4.07	0.11	127.91
330	4.18	4.07	0.11	123.83
331	4.18	4.08	0.10	119.76
332	4.18	4.08	0.10	115.67
333	4.18	4.08	0.10	111.59
334	4.18	4.09	0.09	107.50
335	4.18	4.09	0.09	103.41
336	4.18	4.10	0.09	99.31
337	4.18	4.10	0.08	95.22
338	4.18	4.10	0.08	91.11
339	4.18	4.11	0.08	87.01
340	4.18	4.11	0.07	82.90
341	4.18	4.11	0.07	78.79
342	4.18	4.12	0.07	74.67
343	4.18	4.12	0.06	70.55
344	4.18	4.12	0.06	66.43
345	4.18	4.13	0.06	62.30
346	4.18	4.13	0.05	58.17
347	4.18	4.13	0.05	54.04
348	4.18	4.14	0.05	49.91
349	4.18	4.14	0.04	45.77
350	4.18	4.14	0.04	41.62
351	4.18	4.15	0.03	37.48
352	4.18	4.15	0.03	33.33
353	4.18	4.15	0.03	29.17
354	4.18	4.16	0.02	25.01
355	4.18	4.16	0.02	20.85
356	4.18	4.16	0.02	16.69
357	4.18	4.17	0.01	12.52
358	4.18	4.17	0.01	8.35
359	4.18	4.17	0.01	4.18
360	4.18	4.18	0.00	0.00