Mortgage Loan of $1,300 for 30 Years at 1.20%

What's the payment on a 30 year home loan for $1.3k at 1.20% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $4.30
$52 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,300 loan for 30 years at 1.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 4.30 3.00 1.30 1,297.00
2 4.30 3.00 1.30 1,293.99
3 4.30 3.01 1.29 1,290.99
4 4.30 3.01 1.29 1,287.97
5 4.30 3.01 1.29 1,284.96
6 4.30 3.02 1.28 1,281.94
7 4.30 3.02 1.28 1,278.92
8 4.30 3.02 1.28 1,275.90
9 4.30 3.03 1.28 1,272.88
10 4.30 3.03 1.27 1,269.85
11 4.30 3.03 1.27 1,266.81
12 4.30 3.03 1.27 1,263.78
13 4.30 3.04 1.26 1,260.74
14 4.30 3.04 1.26 1,257.70
15 4.30 3.04 1.26 1,254.66
16 4.30 3.05 1.25 1,251.61
17 4.30 3.05 1.25 1,248.56
18 4.30 3.05 1.25 1,245.51
19 4.30 3.06 1.25 1,242.45
20 4.30 3.06 1.24 1,239.39
21 4.30 3.06 1.24 1,236.33
22 4.30 3.07 1.24 1,233.26
23 4.30 3.07 1.23 1,230.19
24 4.30 3.07 1.23 1,227.12
25 4.30 3.07 1.23 1,224.05
26 4.30 3.08 1.22 1,220.97
27 4.30 3.08 1.22 1,217.89
28 4.30 3.08 1.22 1,214.80
29 4.30 3.09 1.21 1,211.72
30 4.30 3.09 1.21 1,208.63
31 4.30 3.09 1.21 1,205.53
32 4.30 3.10 1.21 1,202.44
33 4.30 3.10 1.20 1,199.34
34 4.30 3.10 1.20 1,196.24
35 4.30 3.11 1.20 1,193.13
36 4.30 3.11 1.19 1,190.02
37 4.30 3.11 1.19 1,186.91
38 4.30 3.11 1.19 1,183.80
39 4.30 3.12 1.18 1,180.68
40 4.30 3.12 1.18 1,177.56
41 4.30 3.12 1.18 1,174.43
42 4.30 3.13 1.17 1,171.30
43 4.30 3.13 1.17 1,168.17
44 4.30 3.13 1.17 1,165.04
45 4.30 3.14 1.17 1,161.90
46 4.30 3.14 1.16 1,158.76
47 4.30 3.14 1.16 1,155.62
48 4.30 3.15 1.16 1,152.47
49 4.30 3.15 1.15 1,149.33
50 4.30 3.15 1.15 1,146.17
51 4.30 3.16 1.15 1,143.02
52 4.30 3.16 1.14 1,139.86
53 4.30 3.16 1.14 1,136.70
54 4.30 3.17 1.14 1,133.53
55 4.30 3.17 1.13 1,130.36
56 4.30 3.17 1.13 1,127.19
57 4.30 3.17 1.13 1,124.02
58 4.30 3.18 1.12 1,120.84
59 4.30 3.18 1.12 1,117.66
60 4.30 3.18 1.12 1,114.47
61 4.30 3.19 1.11 1,111.29
62 4.30 3.19 1.11 1,108.10
63 4.30 3.19 1.11 1,104.90
64 4.30 3.20 1.10 1,101.71
65 4.30 3.20 1.10 1,098.51
66 4.30 3.20 1.10 1,095.30
67 4.30 3.21 1.10 1,092.10
68 4.30 3.21 1.09 1,088.89
69 4.30 3.21 1.09 1,085.67
70 4.30 3.22 1.09 1,082.46
71 4.30 3.22 1.08 1,079.24
72 4.30 3.22 1.08 1,076.01
73 4.30 3.23 1.08 1,072.79
74 4.30 3.23 1.07 1,069.56
75 4.30 3.23 1.07 1,066.33
76 4.30 3.24 1.07 1,063.09
77 4.30 3.24 1.06 1,059.85
78 4.30 3.24 1.06 1,056.61
79 4.30 3.25 1.06 1,053.37
80 4.30 3.25 1.05 1,050.12
81 4.30 3.25 1.05 1,046.87
82 4.30 3.25 1.05 1,043.61
83 4.30 3.26 1.04 1,040.35
84 4.30 3.26 1.04 1,037.09
85 4.30 3.26 1.04 1,033.83
86 4.30 3.27 1.03 1,030.56
87 4.30 3.27 1.03 1,027.29
88 4.30 3.27 1.03 1,024.01
89 4.30 3.28 1.02 1,020.74
90 4.30 3.28 1.02 1,017.45
91 4.30 3.28 1.02 1,014.17
92 4.30 3.29 1.01 1,010.88
93 4.30 3.29 1.01 1,007.59
94 4.30 3.29 1.01 1,004.30
95 4.30 3.30 1.00 1,001.00
96 4.30 3.30 1.00 997.70
97 4.30 3.30 1.00 994.39
98 4.30 3.31 0.99 991.09
99 4.30 3.31 0.99 987.78
100 4.30 3.31 0.99 984.46
101 4.30 3.32 0.98 981.14
102 4.30 3.32 0.98 977.82
103 4.30 3.32 0.98 974.50
104 4.30 3.33 0.97 971.17
105 4.30 3.33 0.97 967.84
106 4.30 3.33 0.97 964.51
107 4.30 3.34 0.96 961.17
108 4.30 3.34 0.96 957.83
109 4.30 3.34 0.96 954.49
110 4.30 3.35 0.95 951.14
111 4.30 3.35 0.95 947.79
112 4.30 3.35 0.95 944.43
113 4.30 3.36 0.94 941.08
114 4.30 3.36 0.94 937.72
115 4.30 3.36 0.94 934.35
116 4.30 3.37 0.93 930.98
117 4.30 3.37 0.93 927.61
118 4.30 3.37 0.93 924.24
119 4.30 3.38 0.92 920.86
120 4.30 3.38 0.92 917.48
121 4.30 3.38 0.92 914.10
122 4.30 3.39 0.91 910.71
123 4.30 3.39 0.91 907.32
124 4.30 3.39 0.91 903.92
125 4.30 3.40 0.90 900.53
126 4.30 3.40 0.90 897.12
127 4.30 3.40 0.90 893.72
128 4.30 3.41 0.89 890.31
129 4.30 3.41 0.89 886.90
130 4.30 3.41 0.89 883.49
131 4.30 3.42 0.88 880.07
132 4.30 3.42 0.88 876.65
133 4.30 3.43 0.88 873.22
134 4.30 3.43 0.87 869.79
135 4.30 3.43 0.87 866.36
136 4.30 3.44 0.87 862.92
137 4.30 3.44 0.86 859.49
138 4.30 3.44 0.86 856.04
139 4.30 3.45 0.86 852.60
140 4.30 3.45 0.85 849.15
141 4.30 3.45 0.85 845.70
142 4.30 3.46 0.85 842.24
143 4.30 3.46 0.84 838.78
144 4.30 3.46 0.84 835.32
145 4.30 3.47 0.84 831.85
146 4.30 3.47 0.83 828.38
147 4.30 3.47 0.83 824.91
148 4.30 3.48 0.82 821.43
149 4.30 3.48 0.82 817.95
150 4.30 3.48 0.82 814.47
151 4.30 3.49 0.81 810.98
152 4.30 3.49 0.81 807.49
153 4.30 3.49 0.81 803.99
154 4.30 3.50 0.80 800.49
155 4.30 3.50 0.80 796.99
156 4.30 3.50 0.80 793.49
157 4.30 3.51 0.79 789.98
158 4.30 3.51 0.79 786.47
159 4.30 3.52 0.79 782.95
160 4.30 3.52 0.78 779.43
161 4.30 3.52 0.78 775.91
162 4.30 3.53 0.78 772.39
163 4.30 3.53 0.77 768.86
164 4.30 3.53 0.77 765.32
165 4.30 3.54 0.77 761.79
166 4.30 3.54 0.76 758.25
167 4.30 3.54 0.76 754.70
168 4.30 3.55 0.75 751.16
169 4.30 3.55 0.75 747.61
170 4.30 3.55 0.75 744.05
171 4.30 3.56 0.74 740.49
172 4.30 3.56 0.74 736.93
173 4.30 3.56 0.74 733.37
174 4.30 3.57 0.73 729.80
175 4.30 3.57 0.73 726.23
176 4.30 3.58 0.73 722.65
177 4.30 3.58 0.72 719.07
178 4.30 3.58 0.72 715.49
179 4.30 3.59 0.72 711.90
180 4.30 3.59 0.71 708.31
181 4.30 3.59 0.71 704.72
182 4.30 3.60 0.70 701.12
183 4.30 3.60 0.70 697.52
184 4.30 3.60 0.70 693.92
185 4.30 3.61 0.69 690.31
186 4.30 3.61 0.69 686.70
187 4.30 3.62 0.69 683.08
188 4.30 3.62 0.68 679.46
189 4.30 3.62 0.68 675.84
190 4.30 3.63 0.68 672.22
191 4.30 3.63 0.67 668.59
192 4.30 3.63 0.67 664.95
193 4.30 3.64 0.66 661.32
194 4.30 3.64 0.66 657.68
195 4.30 3.64 0.66 654.03
196 4.30 3.65 0.65 650.38
197 4.30 3.65 0.65 646.73
198 4.30 3.66 0.65 643.08
199 4.30 3.66 0.64 639.42
200 4.30 3.66 0.64 635.76
201 4.30 3.67 0.64 632.09
202 4.30 3.67 0.63 628.42
203 4.30 3.67 0.63 624.75
204 4.30 3.68 0.62 621.07
205 4.30 3.68 0.62 617.39
206 4.30 3.68 0.62 613.71
207 4.30 3.69 0.61 610.02
208 4.30 3.69 0.61 606.33
209 4.30 3.70 0.61 602.63
210 4.30 3.70 0.60 598.93
211 4.30 3.70 0.60 595.23
212 4.30 3.71 0.60 591.52
213 4.30 3.71 0.59 587.81
214 4.30 3.71 0.59 584.10
215 4.30 3.72 0.58 580.38
216 4.30 3.72 0.58 576.66
217 4.30 3.73 0.58 572.93
218 4.30 3.73 0.57 569.20
219 4.30 3.73 0.57 565.47
220 4.30 3.74 0.57 561.73
221 4.30 3.74 0.56 557.99
222 4.30 3.74 0.56 554.25
223 4.30 3.75 0.55 550.50
224 4.30 3.75 0.55 546.75
225 4.30 3.76 0.55 543.00
226 4.30 3.76 0.54 539.24
227 4.30 3.76 0.54 535.48
228 4.30 3.77 0.54 531.71
229 4.30 3.77 0.53 527.94
230 4.30 3.77 0.53 524.17
231 4.30 3.78 0.52 520.39
232 4.30 3.78 0.52 516.61
233 4.30 3.79 0.52 512.82
234 4.30 3.79 0.51 509.03
235 4.30 3.79 0.51 505.24
236 4.30 3.80 0.51 501.44
237 4.30 3.80 0.50 497.64
238 4.30 3.80 0.50 493.84
239 4.30 3.81 0.49 490.03
240 4.30 3.81 0.49 486.22
241 4.30 3.82 0.49 482.40
242 4.30 3.82 0.48 478.58
243 4.30 3.82 0.48 474.76
244 4.30 3.83 0.47 470.93
245 4.30 3.83 0.47 467.10
246 4.30 3.83 0.47 463.27
247 4.30 3.84 0.46 459.43
248 4.30 3.84 0.46 455.59
249 4.30 3.85 0.46 451.74
250 4.30 3.85 0.45 447.89
251 4.30 3.85 0.45 444.04
252 4.30 3.86 0.44 440.18
253 4.30 3.86 0.44 436.32
254 4.30 3.87 0.44 432.45
255 4.30 3.87 0.43 428.58
256 4.30 3.87 0.43 424.71
257 4.30 3.88 0.42 420.83
258 4.30 3.88 0.42 416.95
259 4.30 3.88 0.42 413.07
260 4.30 3.89 0.41 409.18
261 4.30 3.89 0.41 405.28
262 4.30 3.90 0.41 401.39
263 4.30 3.90 0.40 397.49
264 4.30 3.90 0.40 393.58
265 4.30 3.91 0.39 389.67
266 4.30 3.91 0.39 385.76
267 4.30 3.92 0.39 381.85
268 4.30 3.92 0.38 377.93
269 4.30 3.92 0.38 374.00
270 4.30 3.93 0.37 370.08
271 4.30 3.93 0.37 366.14
272 4.30 3.94 0.37 362.21
273 4.30 3.94 0.36 358.27
274 4.30 3.94 0.36 354.32
275 4.30 3.95 0.35 350.38
276 4.30 3.95 0.35 346.43
277 4.30 3.96 0.35 342.47
278 4.30 3.96 0.34 338.51
279 4.30 3.96 0.34 334.55
280 4.30 3.97 0.33 330.58
281 4.30 3.97 0.33 326.61
282 4.30 3.98 0.33 322.63
283 4.30 3.98 0.32 318.65
284 4.30 3.98 0.32 314.67
285 4.30 3.99 0.31 310.68
286 4.30 3.99 0.31 306.69
287 4.30 4.00 0.31 302.70
288 4.30 4.00 0.30 298.70
289 4.30 4.00 0.30 294.70
290 4.30 4.01 0.29 290.69
291 4.30 4.01 0.29 286.68
292 4.30 4.02 0.29 282.66
293 4.30 4.02 0.28 278.64
294 4.30 4.02 0.28 274.62
295 4.30 4.03 0.27 270.59
296 4.30 4.03 0.27 266.56
297 4.30 4.04 0.27 262.53
298 4.30 4.04 0.26 258.49
299 4.30 4.04 0.26 254.44
300 4.30 4.05 0.25 250.40
301 4.30 4.05 0.25 246.35
302 4.30 4.06 0.25 242.29
303 4.30 4.06 0.24 238.23
304 4.30 4.06 0.24 234.17
305 4.30 4.07 0.23 230.10
306 4.30 4.07 0.23 226.03
307 4.30 4.08 0.23 221.95
308 4.30 4.08 0.22 217.87
309 4.30 4.08 0.22 213.79
310 4.30 4.09 0.21 209.70
311 4.30 4.09 0.21 205.61
312 4.30 4.10 0.21 201.51
313 4.30 4.10 0.20 197.41
314 4.30 4.10 0.20 193.31
315 4.30 4.11 0.19 189.20
316 4.30 4.11 0.19 185.09
317 4.30 4.12 0.19 180.97
318 4.30 4.12 0.18 176.85
319 4.30 4.12 0.18 172.72
320 4.30 4.13 0.17 168.59
321 4.30 4.13 0.17 164.46
322 4.30 4.14 0.16 160.32
323 4.30 4.14 0.16 156.18
324 4.30 4.15 0.16 152.04
325 4.30 4.15 0.15 147.89
326 4.30 4.15 0.15 143.73
327 4.30 4.16 0.14 139.57
328 4.30 4.16 0.14 135.41
329 4.30 4.17 0.14 131.25
330 4.30 4.17 0.13 127.08
331 4.30 4.17 0.13 122.90
332 4.30 4.18 0.12 118.72
333 4.30 4.18 0.12 114.54
334 4.30 4.19 0.11 110.35
335 4.30 4.19 0.11 106.16
336 4.30 4.20 0.11 101.96
337 4.30 4.20 0.10 97.76
338 4.30 4.20 0.10 93.56
339 4.30 4.21 0.09 89.35
340 4.30 4.21 0.09 85.14
341 4.30 4.22 0.09 80.92
342 4.30 4.22 0.08 76.70
343 4.30 4.23 0.08 72.48
344 4.30 4.23 0.07 68.25
345 4.30 4.23 0.07 64.01
346 4.30 4.24 0.06 59.78
347 4.30 4.24 0.06 55.53
348 4.30 4.25 0.06 51.29
349 4.30 4.25 0.05 47.04
350 4.30 4.25 0.05 42.78
351 4.30 4.26 0.04 38.52
352 4.30 4.26 0.04 34.26
353 4.30 4.27 0.03 29.99
354 4.30 4.27 0.03 25.72
355 4.30 4.28 0.03 21.44
356 4.30 4.28 0.02 17.16
357 4.30 4.28 0.02 12.88
358 4.30 4.29 0.01 8.59
359 4.30 4.29 0.01 4.30
360 4.30 4.30 0.00 0.00