Mortgage Loan of $1,300 for 30 Years at 2.59%

What's the payment on a 30 year home loan for $1.3k at 2.59% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $5.20
$62 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,300 loan for 30 years at 2.59 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 5.20 2.39 2.81 1,297.61
2 5.20 2.40 2.80 1,295.21
3 5.20 2.40 2.80 1,292.81
4 5.20 2.41 2.79 1,290.40
5 5.20 2.41 2.79 1,287.99
6 5.20 2.42 2.78 1,285.57
7 5.20 2.42 2.77 1,283.15
8 5.20 2.43 2.77 1,280.72
9 5.20 2.43 2.76 1,278.29
10 5.20 2.44 2.76 1,275.85
11 5.20 2.44 2.75 1,273.40
12 5.20 2.45 2.75 1,270.96
13 5.20 2.45 2.74 1,268.50
14 5.20 2.46 2.74 1,266.04
15 5.20 2.47 2.73 1,263.58
16 5.20 2.47 2.73 1,261.11
17 5.20 2.48 2.72 1,258.63
18 5.20 2.48 2.72 1,256.15
19 5.20 2.49 2.71 1,253.66
20 5.20 2.49 2.71 1,251.17
21 5.20 2.50 2.70 1,248.67
22 5.20 2.50 2.70 1,246.17
23 5.20 2.51 2.69 1,243.66
24 5.20 2.51 2.68 1,241.15
25 5.20 2.52 2.68 1,238.63
26 5.20 2.52 2.67 1,236.11
27 5.20 2.53 2.67 1,233.58
28 5.20 2.54 2.66 1,231.04
29 5.20 2.54 2.66 1,228.50
30 5.20 2.55 2.65 1,225.96
31 5.20 2.55 2.65 1,223.40
32 5.20 2.56 2.64 1,220.85
33 5.20 2.56 2.63 1,218.28
34 5.20 2.57 2.63 1,215.72
35 5.20 2.57 2.62 1,213.14
36 5.20 2.58 2.62 1,210.56
37 5.20 2.58 2.61 1,207.98
38 5.20 2.59 2.61 1,205.39
39 5.20 2.60 2.60 1,202.79
40 5.20 2.60 2.60 1,200.19
41 5.20 2.61 2.59 1,197.58
42 5.20 2.61 2.58 1,194.97
43 5.20 2.62 2.58 1,192.35
44 5.20 2.62 2.57 1,189.73
45 5.20 2.63 2.57 1,187.10
46 5.20 2.64 2.56 1,184.46
47 5.20 2.64 2.56 1,181.82
48 5.20 2.65 2.55 1,179.17
49 5.20 2.65 2.55 1,176.52
50 5.20 2.66 2.54 1,173.86
51 5.20 2.66 2.53 1,171.20
52 5.20 2.67 2.53 1,168.53
53 5.20 2.68 2.52 1,165.85
54 5.20 2.68 2.52 1,163.17
55 5.20 2.69 2.51 1,160.49
56 5.20 2.69 2.50 1,157.79
57 5.20 2.70 2.50 1,155.09
58 5.20 2.70 2.49 1,152.39
59 5.20 2.71 2.49 1,149.68
60 5.20 2.72 2.48 1,146.96
61 5.20 2.72 2.48 1,144.24
62 5.20 2.73 2.47 1,141.51
63 5.20 2.73 2.46 1,138.78
64 5.20 2.74 2.46 1,136.04
65 5.20 2.75 2.45 1,133.29
66 5.20 2.75 2.45 1,130.54
67 5.20 2.76 2.44 1,127.78
68 5.20 2.76 2.43 1,125.02
69 5.20 2.77 2.43 1,122.25
70 5.20 2.78 2.42 1,119.48
71 5.20 2.78 2.42 1,116.69
72 5.20 2.79 2.41 1,113.91
73 5.20 2.79 2.40 1,111.11
74 5.20 2.80 2.40 1,108.31
75 5.20 2.81 2.39 1,105.51
76 5.20 2.81 2.39 1,102.70
77 5.20 2.82 2.38 1,099.88
78 5.20 2.82 2.37 1,097.06
79 5.20 2.83 2.37 1,094.23
80 5.20 2.84 2.36 1,091.39
81 5.20 2.84 2.36 1,088.55
82 5.20 2.85 2.35 1,085.70
83 5.20 2.85 2.34 1,082.85
84 5.20 2.86 2.34 1,079.99
85 5.20 2.87 2.33 1,077.12
86 5.20 2.87 2.32 1,074.25
87 5.20 2.88 2.32 1,071.37
88 5.20 2.89 2.31 1,068.48
89 5.20 2.89 2.31 1,065.59
90 5.20 2.90 2.30 1,062.69
91 5.20 2.90 2.29 1,059.79
92 5.20 2.91 2.29 1,056.88
93 5.20 2.92 2.28 1,053.96
94 5.20 2.92 2.27 1,051.04
95 5.20 2.93 2.27 1,048.11
96 5.20 2.94 2.26 1,045.17
97 5.20 2.94 2.26 1,042.23
98 5.20 2.95 2.25 1,039.28
99 5.20 2.95 2.24 1,036.33
100 5.20 2.96 2.24 1,033.37
101 5.20 2.97 2.23 1,030.40
102 5.20 2.97 2.22 1,027.43
103 5.20 2.98 2.22 1,024.45
104 5.20 2.99 2.21 1,021.46
105 5.20 2.99 2.20 1,018.47
106 5.20 3.00 2.20 1,015.47
107 5.20 3.01 2.19 1,012.46
108 5.20 3.01 2.19 1,009.45
109 5.20 3.02 2.18 1,006.43
110 5.20 3.03 2.17 1,003.41
111 5.20 3.03 2.17 1,000.38
112 5.20 3.04 2.16 997.34
113 5.20 3.05 2.15 994.29
114 5.20 3.05 2.15 991.24
115 5.20 3.06 2.14 988.18
116 5.20 3.06 2.13 985.12
117 5.20 3.07 2.13 982.05
118 5.20 3.08 2.12 978.97
119 5.20 3.08 2.11 975.88
120 5.20 3.09 2.11 972.79
121 5.20 3.10 2.10 969.69
122 5.20 3.10 2.09 966.59
123 5.20 3.11 2.09 963.48
124 5.20 3.12 2.08 960.36
125 5.20 3.12 2.07 957.23
126 5.20 3.13 2.07 954.10
127 5.20 3.14 2.06 950.96
128 5.20 3.15 2.05 947.82
129 5.20 3.15 2.05 944.67
130 5.20 3.16 2.04 941.51
131 5.20 3.17 2.03 938.34
132 5.20 3.17 2.03 935.17
133 5.20 3.18 2.02 931.99
134 5.20 3.19 2.01 928.81
135 5.20 3.19 2.00 925.61
136 5.20 3.20 2.00 922.41
137 5.20 3.21 1.99 919.21
138 5.20 3.21 1.98 915.99
139 5.20 3.22 1.98 912.77
140 5.20 3.23 1.97 909.54
141 5.20 3.23 1.96 906.31
142 5.20 3.24 1.96 903.07
143 5.20 3.25 1.95 899.82
144 5.20 3.26 1.94 896.56
145 5.20 3.26 1.94 893.30
146 5.20 3.27 1.93 890.03
147 5.20 3.28 1.92 886.76
148 5.20 3.28 1.91 883.47
149 5.20 3.29 1.91 880.18
150 5.20 3.30 1.90 876.88
151 5.20 3.31 1.89 873.58
152 5.20 3.31 1.89 870.27
153 5.20 3.32 1.88 866.95
154 5.20 3.33 1.87 863.62
155 5.20 3.33 1.86 860.29
156 5.20 3.34 1.86 856.95
157 5.20 3.35 1.85 853.60
158 5.20 3.36 1.84 850.24
159 5.20 3.36 1.84 846.88
160 5.20 3.37 1.83 843.51
161 5.20 3.38 1.82 840.13
162 5.20 3.38 1.81 836.75
163 5.20 3.39 1.81 833.36
164 5.20 3.40 1.80 829.96
165 5.20 3.41 1.79 826.55
166 5.20 3.41 1.78 823.14
167 5.20 3.42 1.78 819.72
168 5.20 3.43 1.77 816.29
169 5.20 3.44 1.76 812.85
170 5.20 3.44 1.75 809.41
171 5.20 3.45 1.75 805.96
172 5.20 3.46 1.74 802.50
173 5.20 3.47 1.73 799.04
174 5.20 3.47 1.72 795.56
175 5.20 3.48 1.72 792.08
176 5.20 3.49 1.71 788.59
177 5.20 3.50 1.70 785.10
178 5.20 3.50 1.69 781.60
179 5.20 3.51 1.69 778.09
180 5.20 3.52 1.68 774.57
181 5.20 3.53 1.67 771.04
182 5.20 3.53 1.66 767.51
183 5.20 3.54 1.66 763.97
184 5.20 3.55 1.65 760.42
185 5.20 3.56 1.64 756.86
186 5.20 3.56 1.63 753.30
187 5.20 3.57 1.63 749.73
188 5.20 3.58 1.62 746.15
189 5.20 3.59 1.61 742.56
190 5.20 3.59 1.60 738.96
191 5.20 3.60 1.59 735.36
192 5.20 3.61 1.59 731.75
193 5.20 3.62 1.58 728.13
194 5.20 3.63 1.57 724.51
195 5.20 3.63 1.56 720.87
196 5.20 3.64 1.56 717.23
197 5.20 3.65 1.55 713.58
198 5.20 3.66 1.54 709.92
199 5.20 3.67 1.53 706.26
200 5.20 3.67 1.52 702.59
201 5.20 3.68 1.52 698.90
202 5.20 3.69 1.51 695.22
203 5.20 3.70 1.50 691.52
204 5.20 3.71 1.49 687.81
205 5.20 3.71 1.48 684.10
206 5.20 3.72 1.48 680.38
207 5.20 3.73 1.47 676.65
208 5.20 3.74 1.46 672.91
209 5.20 3.75 1.45 669.17
210 5.20 3.75 1.44 665.41
211 5.20 3.76 1.44 661.65
212 5.20 3.77 1.43 657.88
213 5.20 3.78 1.42 654.11
214 5.20 3.79 1.41 650.32
215 5.20 3.79 1.40 646.53
216 5.20 3.80 1.40 642.72
217 5.20 3.81 1.39 638.91
218 5.20 3.82 1.38 635.09
219 5.20 3.83 1.37 631.27
220 5.20 3.84 1.36 627.43
221 5.20 3.84 1.35 623.59
222 5.20 3.85 1.35 619.74
223 5.20 3.86 1.34 615.88
224 5.20 3.87 1.33 612.01
225 5.20 3.88 1.32 608.13
226 5.20 3.89 1.31 604.25
227 5.20 3.89 1.30 600.35
228 5.20 3.90 1.30 596.45
229 5.20 3.91 1.29 592.54
230 5.20 3.92 1.28 588.62
231 5.20 3.93 1.27 584.70
232 5.20 3.94 1.26 580.76
233 5.20 3.94 1.25 576.82
234 5.20 3.95 1.24 572.86
235 5.20 3.96 1.24 568.90
236 5.20 3.97 1.23 564.93
237 5.20 3.98 1.22 560.95
238 5.20 3.99 1.21 556.97
239 5.20 4.00 1.20 552.97
240 5.20 4.00 1.19 548.97
241 5.20 4.01 1.18 544.95
242 5.20 4.02 1.18 540.93
243 5.20 4.03 1.17 536.90
244 5.20 4.04 1.16 532.86
245 5.20 4.05 1.15 528.82
246 5.20 4.06 1.14 524.76
247 5.20 4.07 1.13 520.70
248 5.20 4.07 1.12 516.62
249 5.20 4.08 1.12 512.54
250 5.20 4.09 1.11 508.45
251 5.20 4.10 1.10 504.35
252 5.20 4.11 1.09 500.24
253 5.20 4.12 1.08 496.12
254 5.20 4.13 1.07 491.99
255 5.20 4.14 1.06 487.86
256 5.20 4.14 1.05 483.71
257 5.20 4.15 1.04 479.56
258 5.20 4.16 1.04 475.40
259 5.20 4.17 1.03 471.23
260 5.20 4.18 1.02 467.05
261 5.20 4.19 1.01 462.86
262 5.20 4.20 1.00 458.66
263 5.20 4.21 0.99 454.45
264 5.20 4.22 0.98 450.23
265 5.20 4.23 0.97 446.01
266 5.20 4.23 0.96 441.77
267 5.20 4.24 0.95 437.53
268 5.20 4.25 0.94 433.27
269 5.20 4.26 0.94 429.01
270 5.20 4.27 0.93 424.74
271 5.20 4.28 0.92 420.46
272 5.20 4.29 0.91 416.17
273 5.20 4.30 0.90 411.87
274 5.20 4.31 0.89 407.56
275 5.20 4.32 0.88 403.24
276 5.20 4.33 0.87 398.92
277 5.20 4.34 0.86 394.58
278 5.20 4.35 0.85 390.23
279 5.20 4.36 0.84 385.88
280 5.20 4.36 0.83 381.51
281 5.20 4.37 0.82 377.14
282 5.20 4.38 0.81 372.76
283 5.20 4.39 0.80 368.36
284 5.20 4.40 0.80 363.96
285 5.20 4.41 0.79 359.55
286 5.20 4.42 0.78 355.13
287 5.20 4.43 0.77 350.70
288 5.20 4.44 0.76 346.25
289 5.20 4.45 0.75 341.80
290 5.20 4.46 0.74 337.34
291 5.20 4.47 0.73 332.87
292 5.20 4.48 0.72 328.40
293 5.20 4.49 0.71 323.91
294 5.20 4.50 0.70 319.41
295 5.20 4.51 0.69 314.90
296 5.20 4.52 0.68 310.38
297 5.20 4.53 0.67 305.85
298 5.20 4.54 0.66 301.32
299 5.20 4.55 0.65 296.77
300 5.20 4.56 0.64 292.21
301 5.20 4.57 0.63 287.65
302 5.20 4.58 0.62 283.07
303 5.20 4.59 0.61 278.48
304 5.20 4.60 0.60 273.89
305 5.20 4.61 0.59 269.28
306 5.20 4.62 0.58 264.66
307 5.20 4.63 0.57 260.04
308 5.20 4.64 0.56 255.40
309 5.20 4.65 0.55 250.75
310 5.20 4.66 0.54 246.10
311 5.20 4.67 0.53 241.43
312 5.20 4.68 0.52 236.75
313 5.20 4.69 0.51 232.07
314 5.20 4.70 0.50 227.37
315 5.20 4.71 0.49 222.66
316 5.20 4.72 0.48 217.95
317 5.20 4.73 0.47 213.22
318 5.20 4.74 0.46 208.48
319 5.20 4.75 0.45 203.73
320 5.20 4.76 0.44 198.98
321 5.20 4.77 0.43 194.21
322 5.20 4.78 0.42 189.43
323 5.20 4.79 0.41 184.64
324 5.20 4.80 0.40 179.84
325 5.20 4.81 0.39 175.03
326 5.20 4.82 0.38 170.21
327 5.20 4.83 0.37 165.38
328 5.20 4.84 0.36 160.54
329 5.20 4.85 0.35 155.69
330 5.20 4.86 0.34 150.83
331 5.20 4.87 0.33 145.96
332 5.20 4.88 0.32 141.08
333 5.20 4.89 0.30 136.18
334 5.20 4.90 0.29 131.28
335 5.20 4.91 0.28 126.36
336 5.20 4.92 0.27 121.44
337 5.20 4.94 0.26 116.50
338 5.20 4.95 0.25 111.56
339 5.20 4.96 0.24 106.60
340 5.20 4.97 0.23 101.63
341 5.20 4.98 0.22 96.65
342 5.20 4.99 0.21 91.67
343 5.20 5.00 0.20 86.67
344 5.20 5.01 0.19 81.66
345 5.20 5.02 0.18 76.63
346 5.20 5.03 0.17 71.60
347 5.20 5.04 0.15 66.56
348 5.20 5.05 0.14 61.51
349 5.20 5.06 0.13 56.44
350 5.20 5.08 0.12 51.36
351 5.20 5.09 0.11 46.28
352 5.20 5.10 0.10 41.18
353 5.20 5.11 0.09 36.07
354 5.20 5.12 0.08 30.95
355 5.20 5.13 0.07 25.82
356 5.20 5.14 0.06 20.68
357 5.20 5.15 0.04 15.53
358 5.20 5.16 0.03 10.36
359 5.20 5.18 0.02 5.19
360 5.20 5.19 0.01 0.00