Mortgage Loan of $1,300 for 30 Years at 2.64%

What's the payment on a 30 year home loan for $1.3k at 2.64% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $5.23
$63 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,300 loan for 30 years at 2.64 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 5.23 2.37 2.86 1,297.63
2 5.23 2.38 2.85 1,295.25
3 5.23 2.38 2.85 1,292.87
4 5.23 2.39 2.84 1,290.48
5 5.23 2.39 2.84 1,288.09
6 5.23 2.40 2.83 1,285.69
7 5.23 2.40 2.83 1,283.29
8 5.23 2.41 2.82 1,280.88
9 5.23 2.41 2.82 1,278.47
10 5.23 2.42 2.81 1,276.05
11 5.23 2.42 2.81 1,273.62
12 5.23 2.43 2.80 1,271.19
13 5.23 2.44 2.80 1,268.76
14 5.23 2.44 2.79 1,266.32
15 5.23 2.45 2.79 1,263.87
16 5.23 2.45 2.78 1,261.42
17 5.23 2.46 2.78 1,258.96
18 5.23 2.46 2.77 1,256.50
19 5.23 2.47 2.76 1,254.03
20 5.23 2.47 2.76 1,251.56
21 5.23 2.48 2.75 1,249.08
22 5.23 2.48 2.75 1,246.60
23 5.23 2.49 2.74 1,244.11
24 5.23 2.49 2.74 1,241.62
25 5.23 2.50 2.73 1,239.12
26 5.23 2.51 2.73 1,236.61
27 5.23 2.51 2.72 1,234.10
28 5.23 2.52 2.72 1,231.58
29 5.23 2.52 2.71 1,229.06
30 5.23 2.53 2.70 1,226.53
31 5.23 2.53 2.70 1,224.00
32 5.23 2.54 2.69 1,221.46
33 5.23 2.54 2.69 1,218.92
34 5.23 2.55 2.68 1,216.37
35 5.23 2.56 2.68 1,213.81
36 5.23 2.56 2.67 1,211.25
37 5.23 2.57 2.66 1,208.68
38 5.23 2.57 2.66 1,206.11
39 5.23 2.58 2.65 1,203.53
40 5.23 2.58 2.65 1,200.95
41 5.23 2.59 2.64 1,198.36
42 5.23 2.60 2.64 1,195.76
43 5.23 2.60 2.63 1,193.16
44 5.23 2.61 2.62 1,190.55
45 5.23 2.61 2.62 1,187.94
46 5.23 2.62 2.61 1,185.32
47 5.23 2.62 2.61 1,182.70
48 5.23 2.63 2.60 1,180.07
49 5.23 2.64 2.60 1,177.43
50 5.23 2.64 2.59 1,174.79
51 5.23 2.65 2.58 1,172.15
52 5.23 2.65 2.58 1,169.49
53 5.23 2.66 2.57 1,166.83
54 5.23 2.66 2.57 1,164.17
55 5.23 2.67 2.56 1,161.50
56 5.23 2.68 2.56 1,158.82
57 5.23 2.68 2.55 1,156.14
58 5.23 2.69 2.54 1,153.45
59 5.23 2.69 2.54 1,150.76
60 5.23 2.70 2.53 1,148.06
61 5.23 2.71 2.53 1,145.35
62 5.23 2.71 2.52 1,142.64
63 5.23 2.72 2.51 1,139.92
64 5.23 2.72 2.51 1,137.20
65 5.23 2.73 2.50 1,134.47
66 5.23 2.74 2.50 1,131.73
67 5.23 2.74 2.49 1,128.99
68 5.23 2.75 2.48 1,126.24
69 5.23 2.75 2.48 1,123.49
70 5.23 2.76 2.47 1,120.73
71 5.23 2.77 2.47 1,117.96
72 5.23 2.77 2.46 1,115.19
73 5.23 2.78 2.45 1,112.41
74 5.23 2.78 2.45 1,109.63
75 5.23 2.79 2.44 1,106.84
76 5.23 2.80 2.44 1,104.04
77 5.23 2.80 2.43 1,101.24
78 5.23 2.81 2.42 1,098.43
79 5.23 2.82 2.42 1,095.61
80 5.23 2.82 2.41 1,092.79
81 5.23 2.83 2.40 1,089.96
82 5.23 2.83 2.40 1,087.13
83 5.23 2.84 2.39 1,084.29
84 5.23 2.85 2.39 1,081.44
85 5.23 2.85 2.38 1,078.59
86 5.23 2.86 2.37 1,075.73
87 5.23 2.87 2.37 1,072.87
88 5.23 2.87 2.36 1,070.00
89 5.23 2.88 2.35 1,067.12
90 5.23 2.88 2.35 1,064.23
91 5.23 2.89 2.34 1,061.34
92 5.23 2.90 2.33 1,058.45
93 5.23 2.90 2.33 1,055.54
94 5.23 2.91 2.32 1,052.63
95 5.23 2.92 2.32 1,049.72
96 5.23 2.92 2.31 1,046.80
97 5.23 2.93 2.30 1,043.87
98 5.23 2.94 2.30 1,040.93
99 5.23 2.94 2.29 1,037.99
100 5.23 2.95 2.28 1,035.04
101 5.23 2.95 2.28 1,032.09
102 5.23 2.96 2.27 1,029.13
103 5.23 2.97 2.26 1,026.16
104 5.23 2.97 2.26 1,023.19
105 5.23 2.98 2.25 1,020.20
106 5.23 2.99 2.24 1,017.22
107 5.23 2.99 2.24 1,014.22
108 5.23 3.00 2.23 1,011.22
109 5.23 3.01 2.22 1,008.22
110 5.23 3.01 2.22 1,005.20
111 5.23 3.02 2.21 1,002.18
112 5.23 3.03 2.20 999.16
113 5.23 3.03 2.20 996.12
114 5.23 3.04 2.19 993.08
115 5.23 3.05 2.18 990.03
116 5.23 3.05 2.18 986.98
117 5.23 3.06 2.17 983.92
118 5.23 3.07 2.16 980.85
119 5.23 3.07 2.16 977.78
120 5.23 3.08 2.15 974.70
121 5.23 3.09 2.14 971.61
122 5.23 3.09 2.14 968.52
123 5.23 3.10 2.13 965.42
124 5.23 3.11 2.12 962.31
125 5.23 3.11 2.12 959.19
126 5.23 3.12 2.11 956.07
127 5.23 3.13 2.10 952.94
128 5.23 3.14 2.10 949.81
129 5.23 3.14 2.09 946.67
130 5.23 3.15 2.08 943.52
131 5.23 3.16 2.08 940.36
132 5.23 3.16 2.07 937.20
133 5.23 3.17 2.06 934.03
134 5.23 3.18 2.05 930.85
135 5.23 3.18 2.05 927.67
136 5.23 3.19 2.04 924.48
137 5.23 3.20 2.03 921.28
138 5.23 3.20 2.03 918.08
139 5.23 3.21 2.02 914.86
140 5.23 3.22 2.01 911.64
141 5.23 3.23 2.01 908.42
142 5.23 3.23 2.00 905.19
143 5.23 3.24 1.99 901.95
144 5.23 3.25 1.98 898.70
145 5.23 3.25 1.98 895.44
146 5.23 3.26 1.97 892.18
147 5.23 3.27 1.96 888.91
148 5.23 3.28 1.96 885.64
149 5.23 3.28 1.95 882.35
150 5.23 3.29 1.94 879.06
151 5.23 3.30 1.93 875.76
152 5.23 3.31 1.93 872.46
153 5.23 3.31 1.92 869.15
154 5.23 3.32 1.91 865.83
155 5.23 3.33 1.90 862.50
156 5.23 3.33 1.90 859.17
157 5.23 3.34 1.89 855.83
158 5.23 3.35 1.88 852.48
159 5.23 3.36 1.88 849.12
160 5.23 3.36 1.87 845.76
161 5.23 3.37 1.86 842.39
162 5.23 3.38 1.85 839.01
163 5.23 3.39 1.85 835.62
164 5.23 3.39 1.84 832.23
165 5.23 3.40 1.83 828.83
166 5.23 3.41 1.82 825.42
167 5.23 3.42 1.82 822.00
168 5.23 3.42 1.81 818.58
169 5.23 3.43 1.80 815.15
170 5.23 3.44 1.79 811.71
171 5.23 3.45 1.79 808.26
172 5.23 3.45 1.78 804.81
173 5.23 3.46 1.77 801.35
174 5.23 3.47 1.76 797.88
175 5.23 3.48 1.76 794.40
176 5.23 3.48 1.75 790.92
177 5.23 3.49 1.74 787.43
178 5.23 3.50 1.73 783.93
179 5.23 3.51 1.72 780.42
180 5.23 3.51 1.72 776.91
181 5.23 3.52 1.71 773.39
182 5.23 3.53 1.70 769.86
183 5.23 3.54 1.69 766.32
184 5.23 3.55 1.69 762.77
185 5.23 3.55 1.68 759.22
186 5.23 3.56 1.67 755.66
187 5.23 3.57 1.66 752.09
188 5.23 3.58 1.65 748.51
189 5.23 3.58 1.65 744.93
190 5.23 3.59 1.64 741.33
191 5.23 3.60 1.63 737.73
192 5.23 3.61 1.62 734.12
193 5.23 3.62 1.62 730.51
194 5.23 3.62 1.61 726.88
195 5.23 3.63 1.60 723.25
196 5.23 3.64 1.59 719.61
197 5.23 3.65 1.58 715.96
198 5.23 3.66 1.58 712.30
199 5.23 3.66 1.57 708.64
200 5.23 3.67 1.56 704.97
201 5.23 3.68 1.55 701.29
202 5.23 3.69 1.54 697.60
203 5.23 3.70 1.53 693.90
204 5.23 3.71 1.53 690.19
205 5.23 3.71 1.52 686.48
206 5.23 3.72 1.51 682.76
207 5.23 3.73 1.50 679.03
208 5.23 3.74 1.49 675.29
209 5.23 3.75 1.49 671.55
210 5.23 3.75 1.48 667.79
211 5.23 3.76 1.47 664.03
212 5.23 3.77 1.46 660.26
213 5.23 3.78 1.45 656.48
214 5.23 3.79 1.44 652.69
215 5.23 3.80 1.44 648.90
216 5.23 3.80 1.43 645.09
217 5.23 3.81 1.42 641.28
218 5.23 3.82 1.41 637.46
219 5.23 3.83 1.40 633.63
220 5.23 3.84 1.39 629.79
221 5.23 3.85 1.39 625.95
222 5.23 3.85 1.38 622.09
223 5.23 3.86 1.37 618.23
224 5.23 3.87 1.36 614.36
225 5.23 3.88 1.35 610.48
226 5.23 3.89 1.34 606.59
227 5.23 3.90 1.33 602.69
228 5.23 3.91 1.33 598.78
229 5.23 3.91 1.32 594.87
230 5.23 3.92 1.31 590.95
231 5.23 3.93 1.30 587.02
232 5.23 3.94 1.29 583.08
233 5.23 3.95 1.28 579.13
234 5.23 3.96 1.27 575.17
235 5.23 3.97 1.27 571.20
236 5.23 3.98 1.26 567.23
237 5.23 3.98 1.25 563.24
238 5.23 3.99 1.24 559.25
239 5.23 4.00 1.23 555.25
240 5.23 4.01 1.22 551.24
241 5.23 4.02 1.21 547.22
242 5.23 4.03 1.20 543.19
243 5.23 4.04 1.20 539.16
244 5.23 4.05 1.19 535.11
245 5.23 4.05 1.18 531.06
246 5.23 4.06 1.17 526.99
247 5.23 4.07 1.16 522.92
248 5.23 4.08 1.15 518.84
249 5.23 4.09 1.14 514.75
250 5.23 4.10 1.13 510.65
251 5.23 4.11 1.12 506.54
252 5.23 4.12 1.11 502.42
253 5.23 4.13 1.11 498.30
254 5.23 4.14 1.10 494.16
255 5.23 4.14 1.09 490.02
256 5.23 4.15 1.08 485.86
257 5.23 4.16 1.07 481.70
258 5.23 4.17 1.06 477.53
259 5.23 4.18 1.05 473.35
260 5.23 4.19 1.04 469.16
261 5.23 4.20 1.03 464.96
262 5.23 4.21 1.02 460.75
263 5.23 4.22 1.01 456.53
264 5.23 4.23 1.00 452.30
265 5.23 4.24 1.00 448.07
266 5.23 4.25 0.99 443.82
267 5.23 4.26 0.98 439.57
268 5.23 4.26 0.97 435.30
269 5.23 4.27 0.96 431.03
270 5.23 4.28 0.95 426.74
271 5.23 4.29 0.94 422.45
272 5.23 4.30 0.93 418.15
273 5.23 4.31 0.92 413.84
274 5.23 4.32 0.91 409.52
275 5.23 4.33 0.90 405.19
276 5.23 4.34 0.89 400.84
277 5.23 4.35 0.88 396.49
278 5.23 4.36 0.87 392.14
279 5.23 4.37 0.86 387.77
280 5.23 4.38 0.85 383.39
281 5.23 4.39 0.84 379.00
282 5.23 4.40 0.83 374.60
283 5.23 4.41 0.82 370.19
284 5.23 4.42 0.81 365.78
285 5.23 4.43 0.80 361.35
286 5.23 4.44 0.79 356.91
287 5.23 4.45 0.79 352.47
288 5.23 4.46 0.78 348.01
289 5.23 4.47 0.77 343.54
290 5.23 4.48 0.76 339.07
291 5.23 4.49 0.75 334.58
292 5.23 4.50 0.74 330.09
293 5.23 4.51 0.73 325.58
294 5.23 4.52 0.72 321.07
295 5.23 4.53 0.71 316.54
296 5.23 4.54 0.70 312.01
297 5.23 4.55 0.69 307.46
298 5.23 4.56 0.68 302.91
299 5.23 4.57 0.67 298.34
300 5.23 4.58 0.66 293.76
301 5.23 4.59 0.65 289.18
302 5.23 4.60 0.64 284.58
303 5.23 4.61 0.63 279.98
304 5.23 4.62 0.62 275.36
305 5.23 4.63 0.61 270.74
306 5.23 4.64 0.60 266.10
307 5.23 4.65 0.59 261.45
308 5.23 4.66 0.58 256.80
309 5.23 4.67 0.56 252.13
310 5.23 4.68 0.55 247.45
311 5.23 4.69 0.54 242.77
312 5.23 4.70 0.53 238.07
313 5.23 4.71 0.52 233.36
314 5.23 4.72 0.51 228.64
315 5.23 4.73 0.50 223.91
316 5.23 4.74 0.49 219.17
317 5.23 4.75 0.48 214.43
318 5.23 4.76 0.47 209.67
319 5.23 4.77 0.46 204.89
320 5.23 4.78 0.45 200.11
321 5.23 4.79 0.44 195.32
322 5.23 4.80 0.43 190.52
323 5.23 4.81 0.42 185.71
324 5.23 4.82 0.41 180.88
325 5.23 4.83 0.40 176.05
326 5.23 4.84 0.39 171.21
327 5.23 4.86 0.38 166.35
328 5.23 4.87 0.37 161.49
329 5.23 4.88 0.36 156.61
330 5.23 4.89 0.34 151.72
331 5.23 4.90 0.33 146.82
332 5.23 4.91 0.32 141.92
333 5.23 4.92 0.31 137.00
334 5.23 4.93 0.30 132.07
335 5.23 4.94 0.29 127.12
336 5.23 4.95 0.28 122.17
337 5.23 4.96 0.27 117.21
338 5.23 4.97 0.26 112.24
339 5.23 4.98 0.25 107.25
340 5.23 5.00 0.24 102.26
341 5.23 5.01 0.22 97.25
342 5.23 5.02 0.21 92.23
343 5.23 5.03 0.20 87.20
344 5.23 5.04 0.19 82.16
345 5.23 5.05 0.18 77.11
346 5.23 5.06 0.17 72.05
347 5.23 5.07 0.16 66.98
348 5.23 5.08 0.15 61.89
349 5.23 5.10 0.14 56.80
350 5.23 5.11 0.12 51.69
351 5.23 5.12 0.11 46.57
352 5.23 5.13 0.10 41.44
353 5.23 5.14 0.09 36.30
354 5.23 5.15 0.08 31.15
355 5.23 5.16 0.07 25.99
356 5.23 5.17 0.06 20.81
357 5.23 5.19 0.05 15.63
358 5.23 5.20 0.03 10.43
359 5.23 5.21 0.02 5.22
360 5.23 5.22 0.01 0.00