Mortgage Loan of $1,300 for 30 Years at 2.88%

What's the payment on a 30 year home loan for $1.3k at 2.88% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $5.40

$65 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,300 loan for 30 years at 2.88 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	5.40	2.28	3.12	1,297.72
2	5.40	2.28	3.11	1,295.44
3	5.40	2.29	3.11	1,293.15
4	5.40	2.29	3.10	1,290.86
5	5.40	2.30	3.10	1,288.56
6	5.40	2.30	3.09	1,286.26
7	5.40	2.31	3.09	1,283.95
8	5.40	2.32	3.08	1,281.63
9	5.40	2.32	3.08	1,279.31
10	5.40	2.33	3.07	1,276.98
11	5.40	2.33	3.06	1,274.65
12	5.40	2.34	3.06	1,272.31
13	5.40	2.34	3.05	1,269.97
14	5.40	2.35	3.05	1,267.62
15	5.40	2.35	3.04	1,265.26
16	5.40	2.36	3.04	1,262.90
17	5.40	2.37	3.03	1,260.54
18	5.40	2.37	3.03	1,258.17
19	5.40	2.38	3.02	1,255.79
20	5.40	2.38	3.01	1,253.41
21	5.40	2.39	3.01	1,251.02
22	5.40	2.39	3.00	1,248.62
23	5.40	2.40	3.00	1,246.22
24	5.40	2.41	2.99	1,243.81
25	5.40	2.41	2.99	1,241.40
26	5.40	2.42	2.98	1,238.99
27	5.40	2.42	2.97	1,236.56
28	5.40	2.43	2.97	1,234.13
29	5.40	2.44	2.96	1,231.70
30	5.40	2.44	2.96	1,229.26
31	5.40	2.45	2.95	1,226.81
32	5.40	2.45	2.94	1,224.36
33	5.40	2.46	2.94	1,221.90
34	5.40	2.46	2.93	1,219.43
35	5.40	2.47	2.93	1,216.96
36	5.40	2.48	2.92	1,214.49
37	5.40	2.48	2.91	1,212.00
38	5.40	2.49	2.91	1,209.52
39	5.40	2.49	2.90	1,207.02
40	5.40	2.50	2.90	1,204.52
41	5.40	2.51	2.89	1,202.02
42	5.40	2.51	2.88	1,199.50
43	5.40	2.52	2.88	1,196.98
44	5.40	2.52	2.87	1,194.46
45	5.40	2.53	2.87	1,191.93
46	5.40	2.54	2.86	1,189.39
47	5.40	2.54	2.85	1,186.85
48	5.40	2.55	2.85	1,184.30
49	5.40	2.55	2.84	1,181.75
50	5.40	2.56	2.84	1,179.19
51	5.40	2.57	2.83	1,176.62
52	5.40	2.57	2.82	1,174.05
53	5.40	2.58	2.82	1,171.47
54	5.40	2.59	2.81	1,168.88
55	5.40	2.59	2.81	1,166.29
56	5.40	2.60	2.80	1,163.69
57	5.40	2.60	2.79	1,161.09
58	5.40	2.61	2.79	1,158.48
59	5.40	2.62	2.78	1,155.86
60	5.40	2.62	2.77	1,153.24
61	5.40	2.63	2.77	1,150.61
62	5.40	2.64	2.76	1,147.97
63	5.40	2.64	2.76	1,145.33
64	5.40	2.65	2.75	1,142.68
65	5.40	2.65	2.74	1,140.03
66	5.40	2.66	2.74	1,137.37
67	5.40	2.67	2.73	1,134.70
68	5.40	2.67	2.72	1,132.03
69	5.40	2.68	2.72	1,129.35
70	5.40	2.69	2.71	1,126.66
71	5.40	2.69	2.70	1,123.97
72	5.40	2.70	2.70	1,121.27
73	5.40	2.71	2.69	1,118.56
74	5.40	2.71	2.68	1,115.85
75	5.40	2.72	2.68	1,113.13
76	5.40	2.73	2.67	1,110.40
77	5.40	2.73	2.66	1,107.67
78	5.40	2.74	2.66	1,104.93
79	5.40	2.75	2.65	1,102.19
80	5.40	2.75	2.65	1,099.44
81	5.40	2.76	2.64	1,096.68
82	5.40	2.77	2.63	1,093.91
83	5.40	2.77	2.63	1,091.14
84	5.40	2.78	2.62	1,088.36
85	5.40	2.79	2.61	1,085.58
86	5.40	2.79	2.61	1,082.78
87	5.40	2.80	2.60	1,079.99
88	5.40	2.81	2.59	1,077.18
89	5.40	2.81	2.59	1,074.37
90	5.40	2.82	2.58	1,071.55
91	5.40	2.83	2.57	1,068.73
92	5.40	2.83	2.56	1,065.89
93	5.40	2.84	2.56	1,063.05
94	5.40	2.85	2.55	1,060.21
95	5.40	2.85	2.54	1,057.36
96	5.40	2.86	2.54	1,054.50
97	5.40	2.87	2.53	1,051.63
98	5.40	2.87	2.52	1,048.76
99	5.40	2.88	2.52	1,045.88
100	5.40	2.89	2.51	1,042.99
101	5.40	2.89	2.50	1,040.10
102	5.40	2.90	2.50	1,037.20
103	5.40	2.91	2.49	1,034.29
104	5.40	2.91	2.48	1,031.37
105	5.40	2.92	2.48	1,028.45
106	5.40	2.93	2.47	1,025.52
107	5.40	2.94	2.46	1,022.59
108	5.40	2.94	2.45	1,019.64
109	5.40	2.95	2.45	1,016.69
110	5.40	2.96	2.44	1,013.74
111	5.40	2.96	2.43	1,010.77
112	5.40	2.97	2.43	1,007.80
113	5.40	2.98	2.42	1,004.82
114	5.40	2.99	2.41	1,001.84
115	5.40	2.99	2.40	998.85
116	5.40	3.00	2.40	995.85
117	5.40	3.01	2.39	992.84
118	5.40	3.01	2.38	989.82
119	5.40	3.02	2.38	986.80
120	5.40	3.03	2.37	983.77
121	5.40	3.04	2.36	980.74
122	5.40	3.04	2.35	977.69
123	5.40	3.05	2.35	974.64
124	5.40	3.06	2.34	971.59
125	5.40	3.07	2.33	968.52
126	5.40	3.07	2.32	965.45
127	5.40	3.08	2.32	962.37
128	5.40	3.09	2.31	959.28
129	5.40	3.09	2.30	956.19
130	5.40	3.10	2.29	953.08
131	5.40	3.11	2.29	949.97
132	5.40	3.12	2.28	946.86
133	5.40	3.12	2.27	943.73
134	5.40	3.13	2.26	940.60
135	5.40	3.14	2.26	937.46
136	5.40	3.15	2.25	934.31
137	5.40	3.15	2.24	931.16
138	5.40	3.16	2.23	928.00
139	5.40	3.17	2.23	924.83
140	5.40	3.18	2.22	921.65
141	5.40	3.19	2.21	918.46
142	5.40	3.19	2.20	915.27
143	5.40	3.20	2.20	912.07
144	5.40	3.21	2.19	908.86
145	5.40	3.22	2.18	905.65
146	5.40	3.22	2.17	902.42
147	5.40	3.23	2.17	899.19
148	5.40	3.24	2.16	895.95
149	5.40	3.25	2.15	892.71
150	5.40	3.25	2.14	889.45
151	5.40	3.26	2.13	886.19
152	5.40	3.27	2.13	882.92
153	5.40	3.28	2.12	879.64
154	5.40	3.29	2.11	876.35
155	5.40	3.29	2.10	873.06
156	5.40	3.30	2.10	869.76
157	5.40	3.31	2.09	866.45
158	5.40	3.32	2.08	863.13
159	5.40	3.33	2.07	859.81
160	5.40	3.33	2.06	856.47
161	5.40	3.34	2.06	853.13
162	5.40	3.35	2.05	849.78
163	5.40	3.36	2.04	846.42
164	5.40	3.37	2.03	843.06
165	5.40	3.37	2.02	839.68
166	5.40	3.38	2.02	836.30
167	5.40	3.39	2.01	832.91
168	5.40	3.40	2.00	829.51
169	5.40	3.41	1.99	826.11
170	5.40	3.41	1.98	822.69
171	5.40	3.42	1.97	819.27
172	5.40	3.43	1.97	815.84
173	5.40	3.44	1.96	812.40
174	5.40	3.45	1.95	808.95
175	5.40	3.46	1.94	805.50
176	5.40	3.46	1.93	802.03
177	5.40	3.47	1.92	798.56
178	5.40	3.48	1.92	795.08
179	5.40	3.49	1.91	791.59
180	5.40	3.50	1.90	788.10
181	5.40	3.51	1.89	784.59
182	5.40	3.51	1.88	781.08
183	5.40	3.52	1.87	777.55
184	5.40	3.53	1.87	774.02
185	5.40	3.54	1.86	770.48
186	5.40	3.55	1.85	766.94
187	5.40	3.56	1.84	763.38
188	5.40	3.56	1.83	759.81
189	5.40	3.57	1.82	756.24
190	5.40	3.58	1.81	752.66
191	5.40	3.59	1.81	749.07
192	5.40	3.60	1.80	745.47
193	5.40	3.61	1.79	741.86
194	5.40	3.62	1.78	738.24
195	5.40	3.63	1.77	734.62
196	5.40	3.63	1.76	730.98
197	5.40	3.64	1.75	727.34
198	5.40	3.65	1.75	723.69
199	5.40	3.66	1.74	720.03
200	5.40	3.67	1.73	716.36
201	5.40	3.68	1.72	712.68
202	5.40	3.69	1.71	709.00
203	5.40	3.70	1.70	705.30
204	5.40	3.70	1.69	701.60
205	5.40	3.71	1.68	697.88
206	5.40	3.72	1.67	694.16
207	5.40	3.73	1.67	690.43
208	5.40	3.74	1.66	686.69
209	5.40	3.75	1.65	682.94
210	5.40	3.76	1.64	679.18
211	5.40	3.77	1.63	675.42
212	5.40	3.78	1.62	671.64
213	5.40	3.79	1.61	667.85
214	5.40	3.79	1.60	664.06
215	5.40	3.80	1.59	660.26
216	5.40	3.81	1.58	656.44
217	5.40	3.82	1.58	652.62
218	5.40	3.83	1.57	648.79
219	5.40	3.84	1.56	644.95
220	5.40	3.85	1.55	641.10
221	5.40	3.86	1.54	637.24
222	5.40	3.87	1.53	633.38
223	5.40	3.88	1.52	629.50
224	5.40	3.89	1.51	625.61
225	5.40	3.90	1.50	621.72
226	5.40	3.90	1.49	617.81
227	5.40	3.91	1.48	613.90
228	5.40	3.92	1.47	609.98
229	5.40	3.93	1.46	606.04
230	5.40	3.94	1.45	602.10
231	5.40	3.95	1.45	598.15
232	5.40	3.96	1.44	594.19
233	5.40	3.97	1.43	590.22
234	5.40	3.98	1.42	586.23
235	5.40	3.99	1.41	582.24
236	5.40	4.00	1.40	578.24
237	5.40	4.01	1.39	574.24
238	5.40	4.02	1.38	570.22
239	5.40	4.03	1.37	566.19
240	5.40	4.04	1.36	562.15
241	5.40	4.05	1.35	558.10
242	5.40	4.06	1.34	554.04
243	5.40	4.07	1.33	549.98
244	5.40	4.08	1.32	545.90
245	5.40	4.09	1.31	541.81
246	5.40	4.10	1.30	537.72
247	5.40	4.11	1.29	533.61
248	5.40	4.12	1.28	529.49
249	5.40	4.13	1.27	525.37
250	5.40	4.14	1.26	521.23
251	5.40	4.15	1.25	517.08
252	5.40	4.16	1.24	512.93
253	5.40	4.17	1.23	508.76
254	5.40	4.18	1.22	504.59
255	5.40	4.19	1.21	500.40
256	5.40	4.20	1.20	496.20
257	5.40	4.21	1.19	492.00
258	5.40	4.22	1.18	487.78
259	5.40	4.23	1.17	483.56
260	5.40	4.24	1.16	479.32
261	5.40	4.25	1.15	475.07
262	5.40	4.26	1.14	470.82
263	5.40	4.27	1.13	466.55
264	5.40	4.28	1.12	462.27
265	5.40	4.29	1.11	457.98
266	5.40	4.30	1.10	453.69
267	5.40	4.31	1.09	449.38
268	5.40	4.32	1.08	445.06
269	5.40	4.33	1.07	440.73
270	5.40	4.34	1.06	436.39
271	5.40	4.35	1.05	432.04
272	5.40	4.36	1.04	427.68
273	5.40	4.37	1.03	423.31
274	5.40	4.38	1.02	418.93
275	5.40	4.39	1.01	414.54
276	5.40	4.40	0.99	410.13
277	5.40	4.41	0.98	405.72
278	5.40	4.42	0.97	401.30
279	5.40	4.43	0.96	396.86
280	5.40	4.44	0.95	392.42
281	5.40	4.46	0.94	387.96
282	5.40	4.47	0.93	383.50
283	5.40	4.48	0.92	379.02
284	5.40	4.49	0.91	374.53
285	5.40	4.50	0.90	370.04
286	5.40	4.51	0.89	365.53
287	5.40	4.52	0.88	361.01
288	5.40	4.53	0.87	356.48
289	5.40	4.54	0.86	351.94
290	5.40	4.55	0.84	347.38
291	5.40	4.56	0.83	342.82
292	5.40	4.57	0.82	338.25
293	5.40	4.59	0.81	333.66
294	5.40	4.60	0.80	329.06
295	5.40	4.61	0.79	324.46
296	5.40	4.62	0.78	319.84
297	5.40	4.63	0.77	315.21
298	5.40	4.64	0.76	310.57
299	5.40	4.65	0.75	305.92
300	5.40	4.66	0.73	301.25
301	5.40	4.67	0.72	296.58
302	5.40	4.69	0.71	291.89
303	5.40	4.70	0.70	287.20
304	5.40	4.71	0.69	282.49
305	5.40	4.72	0.68	277.77
306	5.40	4.73	0.67	273.04
307	5.40	4.74	0.66	268.30
308	5.40	4.75	0.64	263.55
309	5.40	4.76	0.63	258.78
310	5.40	4.78	0.62	254.00
311	5.40	4.79	0.61	249.22
312	5.40	4.80	0.60	244.42
313	5.40	4.81	0.59	239.61
314	5.40	4.82	0.58	234.79
315	5.40	4.83	0.56	229.95
316	5.40	4.85	0.55	225.11
317	5.40	4.86	0.54	220.25
318	5.40	4.87	0.53	215.38
319	5.40	4.88	0.52	210.50
320	5.40	4.89	0.51	205.61
321	5.40	4.90	0.49	200.71
322	5.40	4.92	0.48	195.79
323	5.40	4.93	0.47	190.86
324	5.40	4.94	0.46	185.92
325	5.40	4.95	0.45	180.97
326	5.40	4.96	0.43	176.01
327	5.40	4.97	0.42	171.04
328	5.40	4.99	0.41	166.05
329	5.40	5.00	0.40	161.05
330	5.40	5.01	0.39	156.04
331	5.40	5.02	0.37	151.02
332	5.40	5.03	0.36	145.98
333	5.40	5.05	0.35	140.94
334	5.40	5.06	0.34	135.88
335	5.40	5.07	0.33	130.81
336	5.40	5.08	0.31	125.72
337	5.40	5.10	0.30	120.63
338	5.40	5.11	0.29	115.52
339	5.40	5.12	0.28	110.40
340	5.40	5.13	0.26	105.27
341	5.40	5.14	0.25	100.12
342	5.40	5.16	0.24	94.97
343	5.40	5.17	0.23	89.80
344	5.40	5.18	0.22	84.62
345	5.40	5.19	0.20	79.42
346	5.40	5.21	0.19	74.22
347	5.40	5.22	0.18	69.00
348	5.40	5.23	0.17	63.77
349	5.40	5.24	0.15	58.52
350	5.40	5.26	0.14	53.27
351	5.40	5.27	0.13	48.00
352	5.40	5.28	0.12	42.71
353	5.40	5.29	0.10	37.42
354	5.40	5.31	0.09	32.11
355	5.40	5.32	0.08	26.79
356	5.40	5.33	0.06	21.46
357	5.40	5.35	0.05	16.11
358	5.40	5.36	0.04	10.76
359	5.40	5.37	0.03	5.38
360	5.40	5.38	0.01	0.00