Mortgage Loan of $1,300 for 30 years at 2.90%

$
%
Monthly payment: $5.41

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for $1,300 loan for 30 years at 2.90% interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 5.41 2.27 3.14 1,297.73
2 5.41 2.27 3.14 1,295.46
3 5.41 2.28 3.13 1,293.18
4 5.41 2.29 3.13 1,290.89
5 5.41 2.29 3.12 1,288.60
6 5.41 2.30 3.11 1,286.30
7 5.41 2.30 3.11 1,284.00
8 5.41 2.31 3.10 1,281.69
9 5.41 2.31 3.10 1,279.38
10 5.41 2.32 3.09 1,277.06
11 5.41 2.32 3.09 1,274.73
12 5.41 2.33 3.08 1,272.40
13 5.41 2.34 3.07 1,270.07
14 5.41 2.34 3.07 1,267.73
15 5.41 2.35 3.06 1,265.38
16 5.41 2.35 3.06 1,263.03
17 5.41 2.36 3.05 1,260.67
18 5.41 2.36 3.05 1,258.30
19 5.41 2.37 3.04 1,255.93
20 5.41 2.38 3.04 1,253.56
21 5.41 2.38 3.03 1,251.17
22 5.41 2.39 3.02 1,248.79
23 5.41 2.39 3.02 1,246.39
24 5.41 2.40 3.01 1,244.00
25 5.41 2.40 3.01 1,241.59
26 5.41 2.41 3.00 1,239.18
27 5.41 2.42 2.99 1,236.76
28 5.41 2.42 2.99 1,234.34
29 5.41 2.43 2.98 1,231.91
30 5.41 2.43 2.98 1,229.48
31 5.41 2.44 2.97 1,227.04
32 5.41 2.45 2.97 1,224.59
33 5.41 2.45 2.96 1,222.14
34 5.41 2.46 2.95 1,219.69
35 5.41 2.46 2.95 1,217.22
36 5.41 2.47 2.94 1,214.75
37 5.41 2.48 2.94 1,212.28
38 5.41 2.48 2.93 1,209.80
39 5.41 2.49 2.92 1,207.31
40 5.41 2.49 2.92 1,204.82
41 5.41 2.50 2.91 1,202.32
42 5.41 2.51 2.91 1,199.81
43 5.41 2.51 2.90 1,197.30
44 5.41 2.52 2.89 1,194.78
45 5.41 2.52 2.89 1,192.26
46 5.41 2.53 2.88 1,189.73
47 5.41 2.54 2.88 1,187.19
48 5.41 2.54 2.87 1,184.65
49 5.41 2.55 2.86 1,182.10
50 5.41 2.55 2.86 1,179.55
51 5.41 2.56 2.85 1,176.99
52 5.41 2.57 2.84 1,174.42
53 5.41 2.57 2.84 1,171.85
54 5.41 2.58 2.83 1,169.27
55 5.41 2.59 2.83 1,166.68
56 5.41 2.59 2.82 1,164.09
57 5.41 2.60 2.81 1,161.50
58 5.41 2.60 2.81 1,158.89
59 5.41 2.61 2.80 1,156.28
60 5.41 2.62 2.79 1,153.66
61 5.41 2.62 2.79 1,151.04
62 5.41 2.63 2.78 1,148.41
63 5.41 2.64 2.78 1,145.78
64 5.41 2.64 2.77 1,143.13
65 5.41 2.65 2.76 1,140.49
66 5.41 2.65 2.76 1,137.83
67 5.41 2.66 2.75 1,135.17
68 5.41 2.67 2.74 1,132.50
69 5.41 2.67 2.74 1,129.83
70 5.41 2.68 2.73 1,127.15
71 5.41 2.69 2.72 1,124.46
72 5.41 2.69 2.72 1,121.77
73 5.41 2.70 2.71 1,119.07
74 5.41 2.71 2.70 1,116.36
75 5.41 2.71 2.70 1,113.65
76 5.41 2.72 2.69 1,110.93
77 5.41 2.73 2.68 1,108.20
78 5.41 2.73 2.68 1,105.47
79 5.41 2.74 2.67 1,102.73
80 5.41 2.75 2.66 1,099.98
81 5.41 2.75 2.66 1,097.23
82 5.41 2.76 2.65 1,094.47
83 5.41 2.77 2.64 1,091.70
84 5.41 2.77 2.64 1,088.93
85 5.41 2.78 2.63 1,086.15
86 5.41 2.79 2.62 1,083.37
87 5.41 2.79 2.62 1,080.57
88 5.41 2.80 2.61 1,077.77
89 5.41 2.81 2.60 1,074.97
90 5.41 2.81 2.60 1,072.15
91 5.41 2.82 2.59 1,069.33
92 5.41 2.83 2.58 1,066.51
93 5.41 2.83 2.58 1,063.67
94 5.41 2.84 2.57 1,060.83
95 5.41 2.85 2.56 1,057.99
96 5.41 2.85 2.56 1,055.13
97 5.41 2.86 2.55 1,052.27
98 5.41 2.87 2.54 1,049.40
99 5.41 2.87 2.54 1,046.53
100 5.41 2.88 2.53 1,043.65
101 5.41 2.89 2.52 1,040.76
102 5.41 2.90 2.52 1,037.86
103 5.41 2.90 2.51 1,034.96
104 5.41 2.91 2.50 1,032.05
105 5.41 2.92 2.49 1,029.13
106 5.41 2.92 2.49 1,026.21
107 5.41 2.93 2.48 1,023.28
108 5.41 2.94 2.47 1,020.34
109 5.41 2.95 2.47 1,017.39
110 5.41 2.95 2.46 1,014.44
111 5.41 2.96 2.45 1,011.48
112 5.41 2.97 2.44 1,008.52
113 5.41 2.97 2.44 1,005.54
114 5.41 2.98 2.43 1,002.56
115 5.41 2.99 2.42 999.57
116 5.41 3.00 2.42 996.58
117 5.41 3.00 2.41 993.57
118 5.41 3.01 2.40 990.56
119 5.41 3.02 2.39 987.55
120 5.41 3.02 2.39 984.52
121 5.41 3.03 2.38 981.49
122 5.41 3.04 2.37 978.45
123 5.41 3.05 2.36 975.41
124 5.41 3.05 2.36 972.35
125 5.41 3.06 2.35 969.29
126 5.41 3.07 2.34 966.22
127 5.41 3.08 2.34 963.15
128 5.41 3.08 2.33 960.06
129 5.41 3.09 2.32 956.97
130 5.41 3.10 2.31 953.87
131 5.41 3.11 2.31 950.77
132 5.41 3.11 2.30 947.66
133 5.41 3.12 2.29 944.53
134 5.41 3.13 2.28 941.41
135 5.41 3.14 2.28 938.27
136 5.41 3.14 2.27 935.13
137 5.41 3.15 2.26 931.98
138 5.41 3.16 2.25 928.82
139 5.41 3.17 2.24 925.65
140 5.41 3.17 2.24 922.48
141 5.41 3.18 2.23 919.29
142 5.41 3.19 2.22 916.11
143 5.41 3.20 2.21 912.91
144 5.41 3.20 2.21 909.70
145 5.41 3.21 2.20 906.49
146 5.41 3.22 2.19 903.27
147 5.41 3.23 2.18 900.04
148 5.41 3.24 2.18 896.81
149 5.41 3.24 2.17 893.56
150 5.41 3.25 2.16 890.31
151 5.41 3.26 2.15 887.05
152 5.41 3.27 2.14 883.78
153 5.41 3.28 2.14 880.51
154 5.41 3.28 2.13 877.23
155 5.41 3.29 2.12 873.94
156 5.41 3.30 2.11 870.64
157 5.41 3.31 2.10 867.33
158 5.41 3.31 2.10 864.01
159 5.41 3.32 2.09 860.69
160 5.41 3.33 2.08 857.36
161 5.41 3.34 2.07 854.02
162 5.41 3.35 2.06 850.67
163 5.41 3.36 2.06 847.32
164 5.41 3.36 2.05 843.96
165 5.41 3.37 2.04 840.58
166 5.41 3.38 2.03 837.21
167 5.41 3.39 2.02 833.82
168 5.41 3.40 2.02 830.42
169 5.41 3.40 2.01 827.02
170 5.41 3.41 2.00 823.60
171 5.41 3.42 1.99 820.18
172 5.41 3.43 1.98 816.76
173 5.41 3.44 1.97 813.32
174 5.41 3.45 1.97 809.87
175 5.41 3.45 1.96 806.42
176 5.41 3.46 1.95 802.96
177 5.41 3.47 1.94 799.49
178 5.41 3.48 1.93 796.01
179 5.41 3.49 1.92 792.52
180 5.41 3.50 1.92 789.02
181 5.41 3.50 1.91 785.52
182 5.41 3.51 1.90 782.01
183 5.41 3.52 1.89 778.49
184 5.41 3.53 1.88 774.96
185 5.41 3.54 1.87 771.42
186 5.41 3.55 1.86 767.87
187 5.41 3.56 1.86 764.32
188 5.41 3.56 1.85 760.75
189 5.41 3.57 1.84 757.18
190 5.41 3.58 1.83 753.60
191 5.41 3.59 1.82 750.01
192 5.41 3.60 1.81 746.41
193 5.41 3.61 1.80 742.80
194 5.41 3.62 1.80 739.19
195 5.41 3.62 1.79 735.56
196 5.41 3.63 1.78 731.93
197 5.41 3.64 1.77 728.29
198 5.41 3.65 1.76 724.64
199 5.41 3.66 1.75 720.98
200 5.41 3.67 1.74 717.31
201 5.41 3.68 1.73 713.63
202 5.41 3.69 1.72 709.94
203 5.41 3.70 1.72 706.25
204 5.41 3.70 1.71 702.54
205 5.41 3.71 1.70 698.83
206 5.41 3.72 1.69 695.11
207 5.41 3.73 1.68 691.38
208 5.41 3.74 1.67 687.64
209 5.41 3.75 1.66 683.89
210 5.41 3.76 1.65 680.13
211 5.41 3.77 1.64 676.36
212 5.41 3.78 1.63 672.59
213 5.41 3.79 1.63 668.80
214 5.41 3.79 1.62 665.01
215 5.41 3.80 1.61 661.20
216 5.41 3.81 1.60 657.39
217 5.41 3.82 1.59 653.57
218 5.41 3.83 1.58 649.74
219 5.41 3.84 1.57 645.90
220 5.41 3.85 1.56 642.04
221 5.41 3.86 1.55 638.19
222 5.41 3.87 1.54 634.32
223 5.41 3.88 1.53 630.44
224 5.41 3.89 1.52 626.55
225 5.41 3.90 1.51 622.65
226 5.41 3.91 1.50 618.75
227 5.41 3.92 1.50 614.83
228 5.41 3.93 1.49 610.91
229 5.41 3.93 1.48 606.97
230 5.41 3.94 1.47 603.03
231 5.41 3.95 1.46 599.08
232 5.41 3.96 1.45 595.11
233 5.41 3.97 1.44 591.14
234 5.41 3.98 1.43 587.16
235 5.41 3.99 1.42 583.16
236 5.41 4.00 1.41 579.16
237 5.41 4.01 1.40 575.15
238 5.41 4.02 1.39 571.13
239 5.41 4.03 1.38 567.10
240 5.41 4.04 1.37 563.06
241 5.41 4.05 1.36 559.01
242 5.41 4.06 1.35 554.95
243 5.41 4.07 1.34 550.88
244 5.41 4.08 1.33 546.80
245 5.41 4.09 1.32 542.71
246 5.41 4.10 1.31 538.61
247 5.41 4.11 1.30 534.50
248 5.41 4.12 1.29 530.38
249 5.41 4.13 1.28 526.25
250 5.41 4.14 1.27 522.11
251 5.41 4.15 1.26 517.96
252 5.41 4.16 1.25 513.80
253 5.41 4.17 1.24 509.64
254 5.41 4.18 1.23 505.46
255 5.41 4.19 1.22 501.27
256 5.41 4.20 1.21 497.07
257 5.41 4.21 1.20 492.86
258 5.41 4.22 1.19 488.64
259 5.41 4.23 1.18 484.41
260 5.41 4.24 1.17 480.17
261 5.41 4.25 1.16 475.92
262 5.41 4.26 1.15 471.66
263 5.41 4.27 1.14 467.38
264 5.41 4.28 1.13 463.10
265 5.41 4.29 1.12 458.81
266 5.41 4.30 1.11 454.51
267 5.41 4.31 1.10 450.20
268 5.41 4.32 1.09 445.87
269 5.41 4.33 1.08 441.54
270 5.41 4.34 1.07 437.20
271 5.41 4.35 1.06 432.84
272 5.41 4.36 1.05 428.48
273 5.41 4.38 1.04 424.10
274 5.41 4.39 1.02 419.71
275 5.41 4.40 1.01 415.32
276 5.41 4.41 1.00 410.91
277 5.41 4.42 0.99 406.49
278 5.41 4.43 0.98 402.06
279 5.41 4.44 0.97 397.63
280 5.41 4.45 0.96 393.17
281 5.41 4.46 0.95 388.71
282 5.41 4.47 0.94 384.24
283 5.41 4.48 0.93 379.76
284 5.41 4.49 0.92 375.27
285 5.41 4.50 0.91 370.76
286 5.41 4.51 0.90 366.25
287 5.41 4.53 0.89 361.72
288 5.41 4.54 0.87 357.19
289 5.41 4.55 0.86 352.64
290 5.41 4.56 0.85 348.08
291 5.41 4.57 0.84 343.51
292 5.41 4.58 0.83 338.93
293 5.41 4.59 0.82 334.34
294 5.41 4.60 0.81 329.73
295 5.41 4.61 0.80 325.12
296 5.41 4.63 0.79 320.49
297 5.41 4.64 0.77 315.86
298 5.41 4.65 0.76 311.21
299 5.41 4.66 0.75 306.55
300 5.41 4.67 0.74 301.88
301 5.41 4.68 0.73 297.20
302 5.41 4.69 0.72 292.51
303 5.41 4.70 0.71 287.80
304 5.41 4.72 0.70 283.09
305 5.41 4.73 0.68 278.36
306 5.41 4.74 0.67 273.62
307 5.41 4.75 0.66 268.87
308 5.41 4.76 0.65 264.11
309 5.41 4.77 0.64 259.34
310 5.41 4.78 0.63 254.55
311 5.41 4.80 0.62 249.76
312 5.41 4.81 0.60 244.95
313 5.41 4.82 0.59 240.13
314 5.41 4.83 0.58 235.30
315 5.41 4.84 0.57 230.46
316 5.41 4.85 0.56 225.60
317 5.41 4.87 0.55 220.74
318 5.41 4.88 0.53 215.86
319 5.41 4.89 0.52 210.97
320 5.41 4.90 0.51 206.07
321 5.41 4.91 0.50 201.16
322 5.41 4.92 0.49 196.23
323 5.41 4.94 0.47 191.30
324 5.41 4.95 0.46 186.35
325 5.41 4.96 0.45 181.39
326 5.41 4.97 0.44 176.41
327 5.41 4.98 0.43 171.43
328 5.41 5.00 0.41 166.43
329 5.41 5.01 0.40 161.42
330 5.41 5.02 0.39 156.40
331 5.41 5.03 0.38 151.37
332 5.41 5.05 0.37 146.32
333 5.41 5.06 0.35 141.27
334 5.41 5.07 0.34 136.20
335 5.41 5.08 0.33 131.12
336 5.41 5.09 0.32 126.02
337 5.41 5.11 0.30 120.92
338 5.41 5.12 0.29 115.80
339 5.41 5.13 0.28 110.67
340 5.41 5.14 0.27 105.52
341 5.41 5.16 0.26 100.37
342 5.41 5.17 0.24 95.20
343 5.41 5.18 0.23 90.02
344 5.41 5.19 0.22 84.82
345 5.41 5.21 0.20 79.62
346 5.41 5.22 0.19 74.40
347 5.41 5.23 0.18 69.17
348 5.41 5.24 0.17 63.92
349 5.41 5.26 0.15 58.67
350 5.41 5.27 0.14 53.40
351 5.41 5.28 0.13 48.12
352 5.41 5.29 0.12 42.82
353 5.41 5.31 0.10 37.51
354 5.41 5.32 0.09 32.19
355 5.41 5.33 0.08 26.86
356 5.41 5.35 0.06 21.51
357 5.41 5.36 0.05 16.15
358 5.41 5.37 0.04 10.78
359 5.41 5.38 0.03 5.40
360 5.41 5.40 0.01 0.00