Mortgage Loan of $1,300 for 30 Years at 3.67%

What's the payment on a 30 year home loan for $1.3k at 3.67% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $5.96
$72 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,300 loan for 30 years at 3.67 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 5.96 1.99 3.98 1,298.01
2 5.96 1.99 3.97 1,296.02
3 5.96 2.00 3.96 1,294.02
4 5.96 2.00 3.96 1,292.02
5 5.96 2.01 3.95 1,290.01
6 5.96 2.02 3.95 1,287.99
7 5.96 2.02 3.94 1,285.97
8 5.96 2.03 3.93 1,283.94
9 5.96 2.03 3.93 1,281.91
10 5.96 2.04 3.92 1,279.87
11 5.96 2.05 3.91 1,277.82
12 5.96 2.05 3.91 1,275.77
13 5.96 2.06 3.90 1,273.71
14 5.96 2.07 3.90 1,271.64
15 5.96 2.07 3.89 1,269.57
16 5.96 2.08 3.88 1,267.49
17 5.96 2.09 3.88 1,265.40
18 5.96 2.09 3.87 1,263.31
19 5.96 2.10 3.86 1,261.21
20 5.96 2.10 3.86 1,259.11
21 5.96 2.11 3.85 1,257.00
22 5.96 2.12 3.84 1,254.88
23 5.96 2.12 3.84 1,252.76
24 5.96 2.13 3.83 1,250.63
25 5.96 2.14 3.82 1,248.49
26 5.96 2.14 3.82 1,246.35
27 5.96 2.15 3.81 1,244.20
28 5.96 2.16 3.81 1,242.04
29 5.96 2.16 3.80 1,239.88
30 5.96 2.17 3.79 1,237.71
31 5.96 2.18 3.79 1,235.53
32 5.96 2.18 3.78 1,233.35
33 5.96 2.19 3.77 1,231.16
34 5.96 2.20 3.77 1,228.96
35 5.96 2.20 3.76 1,226.76
36 5.96 2.21 3.75 1,224.55
37 5.96 2.22 3.75 1,222.33
38 5.96 2.22 3.74 1,220.11
39 5.96 2.23 3.73 1,217.88
40 5.96 2.24 3.72 1,215.64
41 5.96 2.24 3.72 1,213.40
42 5.96 2.25 3.71 1,211.15
43 5.96 2.26 3.70 1,208.89
44 5.96 2.26 3.70 1,206.63
45 5.96 2.27 3.69 1,204.35
46 5.96 2.28 3.68 1,202.08
47 5.96 2.29 3.68 1,199.79
48 5.96 2.29 3.67 1,197.50
49 5.96 2.30 3.66 1,195.20
50 5.96 2.31 3.66 1,192.89
51 5.96 2.31 3.65 1,190.58
52 5.96 2.32 3.64 1,188.26
53 5.96 2.33 3.63 1,185.93
54 5.96 2.33 3.63 1,183.60
55 5.96 2.34 3.62 1,181.25
56 5.96 2.35 3.61 1,178.91
57 5.96 2.36 3.61 1,176.55
58 5.96 2.36 3.60 1,174.19
59 5.96 2.37 3.59 1,171.82
60 5.96 2.38 3.58 1,169.44
61 5.96 2.39 3.58 1,167.05
62 5.96 2.39 3.57 1,164.66
63 5.96 2.40 3.56 1,162.26
64 5.96 2.41 3.55 1,159.85
65 5.96 2.41 3.55 1,157.44
66 5.96 2.42 3.54 1,155.02
67 5.96 2.43 3.53 1,152.59
68 5.96 2.44 3.52 1,150.15
69 5.96 2.44 3.52 1,147.71
70 5.96 2.45 3.51 1,145.26
71 5.96 2.46 3.50 1,142.80
72 5.96 2.47 3.50 1,140.33
73 5.96 2.47 3.49 1,137.86
74 5.96 2.48 3.48 1,135.37
75 5.96 2.49 3.47 1,132.88
76 5.96 2.50 3.46 1,130.39
77 5.96 2.50 3.46 1,127.88
78 5.96 2.51 3.45 1,125.37
79 5.96 2.52 3.44 1,122.85
80 5.96 2.53 3.43 1,120.32
81 5.96 2.54 3.43 1,117.79
82 5.96 2.54 3.42 1,115.25
83 5.96 2.55 3.41 1,112.69
84 5.96 2.56 3.40 1,110.14
85 5.96 2.57 3.40 1,107.57
86 5.96 2.57 3.39 1,104.99
87 5.96 2.58 3.38 1,102.41
88 5.96 2.59 3.37 1,099.82
89 5.96 2.60 3.36 1,097.22
90 5.96 2.61 3.36 1,094.62
91 5.96 2.61 3.35 1,092.00
92 5.96 2.62 3.34 1,089.38
93 5.96 2.63 3.33 1,086.75
94 5.96 2.64 3.32 1,084.11
95 5.96 2.65 3.32 1,081.47
96 5.96 2.65 3.31 1,078.81
97 5.96 2.66 3.30 1,076.15
98 5.96 2.67 3.29 1,073.48
99 5.96 2.68 3.28 1,070.80
100 5.96 2.69 3.27 1,068.12
101 5.96 2.69 3.27 1,065.42
102 5.96 2.70 3.26 1,062.72
103 5.96 2.71 3.25 1,060.01
104 5.96 2.72 3.24 1,057.29
105 5.96 2.73 3.23 1,054.56
106 5.96 2.74 3.23 1,051.82
107 5.96 2.74 3.22 1,049.08
108 5.96 2.75 3.21 1,046.32
109 5.96 2.76 3.20 1,043.56
110 5.96 2.77 3.19 1,040.79
111 5.96 2.78 3.18 1,038.01
112 5.96 2.79 3.17 1,035.23
113 5.96 2.80 3.17 1,032.43
114 5.96 2.80 3.16 1,029.63
115 5.96 2.81 3.15 1,026.81
116 5.96 2.82 3.14 1,023.99
117 5.96 2.83 3.13 1,021.16
118 5.96 2.84 3.12 1,018.32
119 5.96 2.85 3.11 1,015.48
120 5.96 2.86 3.11 1,012.62
121 5.96 2.86 3.10 1,009.76
122 5.96 2.87 3.09 1,006.88
123 5.96 2.88 3.08 1,004.00
124 5.96 2.89 3.07 1,001.11
125 5.96 2.90 3.06 998.21
126 5.96 2.91 3.05 995.30
127 5.96 2.92 3.04 992.38
128 5.96 2.93 3.04 989.46
129 5.96 2.94 3.03 986.52
130 5.96 2.94 3.02 983.58
131 5.96 2.95 3.01 980.62
132 5.96 2.96 3.00 977.66
133 5.96 2.97 2.99 974.69
134 5.96 2.98 2.98 971.71
135 5.96 2.99 2.97 968.72
136 5.96 3.00 2.96 965.72
137 5.96 3.01 2.95 962.71
138 5.96 3.02 2.94 959.69
139 5.96 3.03 2.94 956.67
140 5.96 3.04 2.93 953.63
141 5.96 3.05 2.92 950.59
142 5.96 3.05 2.91 947.53
143 5.96 3.06 2.90 944.47
144 5.96 3.07 2.89 941.40
145 5.96 3.08 2.88 938.31
146 5.96 3.09 2.87 935.22
147 5.96 3.10 2.86 932.12
148 5.96 3.11 2.85 929.01
149 5.96 3.12 2.84 925.89
150 5.96 3.13 2.83 922.76
151 5.96 3.14 2.82 919.62
152 5.96 3.15 2.81 916.47
153 5.96 3.16 2.80 913.31
154 5.96 3.17 2.79 910.14
155 5.96 3.18 2.78 906.96
156 5.96 3.19 2.77 903.78
157 5.96 3.20 2.76 900.58
158 5.96 3.21 2.75 897.37
159 5.96 3.22 2.74 894.15
160 5.96 3.23 2.73 890.93
161 5.96 3.24 2.72 887.69
162 5.96 3.25 2.71 884.44
163 5.96 3.26 2.70 881.19
164 5.96 3.27 2.69 877.92
165 5.96 3.28 2.68 874.64
166 5.96 3.29 2.67 871.36
167 5.96 3.30 2.66 868.06
168 5.96 3.31 2.65 864.75
169 5.96 3.32 2.64 861.44
170 5.96 3.33 2.63 858.11
171 5.96 3.34 2.62 854.77
172 5.96 3.35 2.61 851.42
173 5.96 3.36 2.60 848.07
174 5.96 3.37 2.59 844.70
175 5.96 3.38 2.58 841.32
176 5.96 3.39 2.57 837.93
177 5.96 3.40 2.56 834.53
178 5.96 3.41 2.55 831.12
179 5.96 3.42 2.54 827.70
180 5.96 3.43 2.53 824.27
181 5.96 3.44 2.52 820.83
182 5.96 3.45 2.51 817.38
183 5.96 3.46 2.50 813.92
184 5.96 3.47 2.49 810.45
185 5.96 3.48 2.48 806.96
186 5.96 3.49 2.47 803.47
187 5.96 3.50 2.46 799.97
188 5.96 3.52 2.45 796.45
189 5.96 3.53 2.44 792.93
190 5.96 3.54 2.43 789.39
191 5.96 3.55 2.41 785.84
192 5.96 3.56 2.40 782.28
193 5.96 3.57 2.39 778.71
194 5.96 3.58 2.38 775.13
195 5.96 3.59 2.37 771.54
196 5.96 3.60 2.36 767.94
197 5.96 3.61 2.35 764.33
198 5.96 3.62 2.34 760.70
199 5.96 3.64 2.33 757.07
200 5.96 3.65 2.32 753.42
201 5.96 3.66 2.30 749.76
202 5.96 3.67 2.29 746.10
203 5.96 3.68 2.28 742.42
204 5.96 3.69 2.27 738.73
205 5.96 3.70 2.26 735.02
206 5.96 3.71 2.25 731.31
207 5.96 3.73 2.24 727.58
208 5.96 3.74 2.23 723.85
209 5.96 3.75 2.21 720.10
210 5.96 3.76 2.20 716.34
211 5.96 3.77 2.19 712.57
212 5.96 3.78 2.18 708.79
213 5.96 3.79 2.17 704.99
214 5.96 3.81 2.16 701.19
215 5.96 3.82 2.14 697.37
216 5.96 3.83 2.13 693.54
217 5.96 3.84 2.12 689.70
218 5.96 3.85 2.11 685.85
219 5.96 3.86 2.10 681.99
220 5.96 3.88 2.09 678.11
221 5.96 3.89 2.07 674.22
222 5.96 3.90 2.06 670.32
223 5.96 3.91 2.05 666.41
224 5.96 3.92 2.04 662.49
225 5.96 3.94 2.03 658.55
226 5.96 3.95 2.01 654.60
227 5.96 3.96 2.00 650.64
228 5.96 3.97 1.99 646.67
229 5.96 3.98 1.98 642.69
230 5.96 4.00 1.97 638.69
231 5.96 4.01 1.95 634.68
232 5.96 4.02 1.94 630.66
233 5.96 4.03 1.93 626.63
234 5.96 4.05 1.92 622.59
235 5.96 4.06 1.90 618.53
236 5.96 4.07 1.89 614.46
237 5.96 4.08 1.88 610.38
238 5.96 4.09 1.87 606.28
239 5.96 4.11 1.85 602.17
240 5.96 4.12 1.84 598.05
241 5.96 4.13 1.83 593.92
242 5.96 4.15 1.82 589.78
243 5.96 4.16 1.80 585.62
244 5.96 4.17 1.79 581.45
245 5.96 4.18 1.78 577.26
246 5.96 4.20 1.77 573.07
247 5.96 4.21 1.75 568.86
248 5.96 4.22 1.74 564.64
249 5.96 4.23 1.73 560.40
250 5.96 4.25 1.71 556.15
251 5.96 4.26 1.70 551.89
252 5.96 4.27 1.69 547.62
253 5.96 4.29 1.67 543.33
254 5.96 4.30 1.66 539.03
255 5.96 4.31 1.65 534.72
256 5.96 4.33 1.64 530.39
257 5.96 4.34 1.62 526.05
258 5.96 4.35 1.61 521.70
259 5.96 4.37 1.60 517.33
260 5.96 4.38 1.58 512.95
261 5.96 4.39 1.57 508.56
262 5.96 4.41 1.56 504.16
263 5.96 4.42 1.54 499.74
264 5.96 4.43 1.53 495.30
265 5.96 4.45 1.51 490.86
266 5.96 4.46 1.50 486.40
267 5.96 4.47 1.49 481.92
268 5.96 4.49 1.47 477.43
269 5.96 4.50 1.46 472.93
270 5.96 4.52 1.45 468.42
271 5.96 4.53 1.43 463.89
272 5.96 4.54 1.42 459.34
273 5.96 4.56 1.40 454.79
274 5.96 4.57 1.39 450.22
275 5.96 4.58 1.38 445.63
276 5.96 4.60 1.36 441.03
277 5.96 4.61 1.35 436.42
278 5.96 4.63 1.33 431.79
279 5.96 4.64 1.32 427.15
280 5.96 4.66 1.31 422.50
281 5.96 4.67 1.29 417.83
282 5.96 4.68 1.28 413.14
283 5.96 4.70 1.26 408.45
284 5.96 4.71 1.25 403.73
285 5.96 4.73 1.23 399.01
286 5.96 4.74 1.22 394.27
287 5.96 4.76 1.21 389.51
288 5.96 4.77 1.19 384.74
289 5.96 4.78 1.18 379.95
290 5.96 4.80 1.16 375.15
291 5.96 4.81 1.15 370.34
292 5.96 4.83 1.13 365.51
293 5.96 4.84 1.12 360.67
294 5.96 4.86 1.10 355.81
295 5.96 4.87 1.09 350.94
296 5.96 4.89 1.07 346.05
297 5.96 4.90 1.06 341.14
298 5.96 4.92 1.04 336.23
299 5.96 4.93 1.03 331.29
300 5.96 4.95 1.01 326.34
301 5.96 4.96 1.00 321.38
302 5.96 4.98 0.98 316.40
303 5.96 4.99 0.97 311.41
304 5.96 5.01 0.95 306.40
305 5.96 5.02 0.94 301.37
306 5.96 5.04 0.92 296.33
307 5.96 5.06 0.91 291.28
308 5.96 5.07 0.89 286.21
309 5.96 5.09 0.88 281.12
310 5.96 5.10 0.86 276.02
311 5.96 5.12 0.84 270.90
312 5.96 5.13 0.83 265.77
313 5.96 5.15 0.81 260.62
314 5.96 5.16 0.80 255.46
315 5.96 5.18 0.78 250.28
316 5.96 5.20 0.77 245.08
317 5.96 5.21 0.75 239.87
318 5.96 5.23 0.73 234.64
319 5.96 5.24 0.72 229.39
320 5.96 5.26 0.70 224.13
321 5.96 5.28 0.69 218.86
322 5.96 5.29 0.67 213.57
323 5.96 5.31 0.65 208.26
324 5.96 5.32 0.64 202.93
325 5.96 5.34 0.62 197.59
326 5.96 5.36 0.60 192.23
327 5.96 5.37 0.59 186.86
328 5.96 5.39 0.57 181.47
329 5.96 5.41 0.55 176.06
330 5.96 5.42 0.54 170.64
331 5.96 5.44 0.52 165.20
332 5.96 5.46 0.51 159.74
333 5.96 5.47 0.49 154.27
334 5.96 5.49 0.47 148.78
335 5.96 5.51 0.46 143.28
336 5.96 5.52 0.44 137.75
337 5.96 5.54 0.42 132.21
338 5.96 5.56 0.40 126.65
339 5.96 5.57 0.39 121.08
340 5.96 5.59 0.37 115.49
341 5.96 5.61 0.35 109.88
342 5.96 5.63 0.34 104.25
343 5.96 5.64 0.32 98.61
344 5.96 5.66 0.30 92.95
345 5.96 5.68 0.28 87.27
346 5.96 5.69 0.27 81.58
347 5.96 5.71 0.25 75.87
348 5.96 5.73 0.23 70.14
349 5.96 5.75 0.21 64.39
350 5.96 5.76 0.20 58.63
351 5.96 5.78 0.18 52.84
352 5.96 5.80 0.16 47.04
353 5.96 5.82 0.14 41.23
354 5.96 5.84 0.13 35.39
355 5.96 5.85 0.11 29.54
356 5.96 5.87 0.09 23.67
357 5.96 5.89 0.07 17.78
358 5.96 5.91 0.05 11.87
359 5.96 5.93 0.04 5.94
360 5.96 5.94 0.02 0.00