Mortgage Loan of $1,300 for 30 Years at 3.70%

What's the payment on a 30 year home loan for $1.3k at 3.70% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $5.98
$72 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,300 loan for 30 years at 3.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 5.98 1.98 4.01 1,298.02
2 5.98 1.98 4.00 1,296.04
3 5.98 1.99 4.00 1,294.06
4 5.98 1.99 3.99 1,292.06
5 5.98 2.00 3.98 1,290.06
6 5.98 2.01 3.98 1,288.06
7 5.98 2.01 3.97 1,286.04
8 5.98 2.02 3.97 1,284.03
9 5.98 2.02 3.96 1,282.00
10 5.98 2.03 3.95 1,279.97
11 5.98 2.04 3.95 1,277.93
12 5.98 2.04 3.94 1,275.89
13 5.98 2.05 3.93 1,273.84
14 5.98 2.06 3.93 1,271.78
15 5.98 2.06 3.92 1,269.72
16 5.98 2.07 3.91 1,267.65
17 5.98 2.08 3.91 1,265.58
18 5.98 2.08 3.90 1,263.50
19 5.98 2.09 3.90 1,261.41
20 5.98 2.09 3.89 1,259.31
21 5.98 2.10 3.88 1,257.21
22 5.98 2.11 3.88 1,255.11
23 5.98 2.11 3.87 1,252.99
24 5.98 2.12 3.86 1,250.87
25 5.98 2.13 3.86 1,248.75
26 5.98 2.13 3.85 1,246.61
27 5.98 2.14 3.84 1,244.47
28 5.98 2.15 3.84 1,242.33
29 5.98 2.15 3.83 1,240.17
30 5.98 2.16 3.82 1,238.01
31 5.98 2.17 3.82 1,235.85
32 5.98 2.17 3.81 1,233.67
33 5.98 2.18 3.80 1,231.49
34 5.98 2.19 3.80 1,229.31
35 5.98 2.19 3.79 1,227.11
36 5.98 2.20 3.78 1,224.91
37 5.98 2.21 3.78 1,222.71
38 5.98 2.21 3.77 1,220.49
39 5.98 2.22 3.76 1,218.27
40 5.98 2.23 3.76 1,216.04
41 5.98 2.23 3.75 1,213.81
42 5.98 2.24 3.74 1,211.57
43 5.98 2.25 3.74 1,209.32
44 5.98 2.25 3.73 1,207.07
45 5.98 2.26 3.72 1,204.80
46 5.98 2.27 3.71 1,202.54
47 5.98 2.28 3.71 1,200.26
48 5.98 2.28 3.70 1,197.98
49 5.98 2.29 3.69 1,195.69
50 5.98 2.30 3.69 1,193.39
51 5.98 2.30 3.68 1,191.09
52 5.98 2.31 3.67 1,188.77
53 5.98 2.32 3.67 1,186.46
54 5.98 2.33 3.66 1,184.13
55 5.98 2.33 3.65 1,181.80
56 5.98 2.34 3.64 1,179.46
57 5.98 2.35 3.64 1,177.11
58 5.98 2.35 3.63 1,174.76
59 5.98 2.36 3.62 1,172.40
60 5.98 2.37 3.61 1,170.03
61 5.98 2.38 3.61 1,167.65
62 5.98 2.38 3.60 1,165.27
63 5.98 2.39 3.59 1,162.88
64 5.98 2.40 3.59 1,160.48
65 5.98 2.41 3.58 1,158.07
66 5.98 2.41 3.57 1,155.66
67 5.98 2.42 3.56 1,153.24
68 5.98 2.43 3.56 1,150.81
69 5.98 2.44 3.55 1,148.38
70 5.98 2.44 3.54 1,145.93
71 5.98 2.45 3.53 1,143.48
72 5.98 2.46 3.53 1,141.03
73 5.98 2.47 3.52 1,138.56
74 5.98 2.47 3.51 1,136.09
75 5.98 2.48 3.50 1,133.61
76 5.98 2.49 3.50 1,131.12
77 5.98 2.50 3.49 1,128.62
78 5.98 2.50 3.48 1,126.12
79 5.98 2.51 3.47 1,123.61
80 5.98 2.52 3.46 1,121.09
81 5.98 2.53 3.46 1,118.56
82 5.98 2.53 3.45 1,116.03
83 5.98 2.54 3.44 1,113.48
84 5.98 2.55 3.43 1,110.93
85 5.98 2.56 3.43 1,108.37
86 5.98 2.57 3.42 1,105.81
87 5.98 2.57 3.41 1,103.23
88 5.98 2.58 3.40 1,100.65
89 5.98 2.59 3.39 1,098.06
90 5.98 2.60 3.39 1,095.46
91 5.98 2.61 3.38 1,092.86
92 5.98 2.61 3.37 1,090.24
93 5.98 2.62 3.36 1,087.62
94 5.98 2.63 3.35 1,084.99
95 5.98 2.64 3.35 1,082.35
96 5.98 2.65 3.34 1,079.71
97 5.98 2.65 3.33 1,077.05
98 5.98 2.66 3.32 1,074.39
99 5.98 2.67 3.31 1,071.72
100 5.98 2.68 3.30 1,069.04
101 5.98 2.69 3.30 1,066.35
102 5.98 2.70 3.29 1,063.66
103 5.98 2.70 3.28 1,060.95
104 5.98 2.71 3.27 1,058.24
105 5.98 2.72 3.26 1,055.52
106 5.98 2.73 3.25 1,052.79
107 5.98 2.74 3.25 1,050.05
108 5.98 2.75 3.24 1,047.31
109 5.98 2.75 3.23 1,044.55
110 5.98 2.76 3.22 1,041.79
111 5.98 2.77 3.21 1,039.02
112 5.98 2.78 3.20 1,036.24
113 5.98 2.79 3.20 1,033.45
114 5.98 2.80 3.19 1,030.65
115 5.98 2.81 3.18 1,027.84
116 5.98 2.81 3.17 1,025.03
117 5.98 2.82 3.16 1,022.21
118 5.98 2.83 3.15 1,019.38
119 5.98 2.84 3.14 1,016.53
120 5.98 2.85 3.13 1,013.69
121 5.98 2.86 3.13 1,010.83
122 5.98 2.87 3.12 1,007.96
123 5.98 2.88 3.11 1,005.08
124 5.98 2.88 3.10 1,002.20
125 5.98 2.89 3.09 999.31
126 5.98 2.90 3.08 996.40
127 5.98 2.91 3.07 993.49
128 5.98 2.92 3.06 990.57
129 5.98 2.93 3.05 987.64
130 5.98 2.94 3.05 984.70
131 5.98 2.95 3.04 981.76
132 5.98 2.96 3.03 978.80
133 5.98 2.97 3.02 975.83
134 5.98 2.97 3.01 972.86
135 5.98 2.98 3.00 969.88
136 5.98 2.99 2.99 966.88
137 5.98 3.00 2.98 963.88
138 5.98 3.01 2.97 960.87
139 5.98 3.02 2.96 957.85
140 5.98 3.03 2.95 954.82
141 5.98 3.04 2.94 951.78
142 5.98 3.05 2.93 948.73
143 5.98 3.06 2.93 945.67
144 5.98 3.07 2.92 942.60
145 5.98 3.08 2.91 939.52
146 5.98 3.09 2.90 936.44
147 5.98 3.10 2.89 933.34
148 5.98 3.11 2.88 930.24
149 5.98 3.12 2.87 927.12
150 5.98 3.13 2.86 923.99
151 5.98 3.13 2.85 920.86
152 5.98 3.14 2.84 917.72
153 5.98 3.15 2.83 914.56
154 5.98 3.16 2.82 911.40
155 5.98 3.17 2.81 908.22
156 5.98 3.18 2.80 905.04
157 5.98 3.19 2.79 901.85
158 5.98 3.20 2.78 898.65
159 5.98 3.21 2.77 895.43
160 5.98 3.22 2.76 892.21
161 5.98 3.23 2.75 888.98
162 5.98 3.24 2.74 885.73
163 5.98 3.25 2.73 882.48
164 5.98 3.26 2.72 879.22
165 5.98 3.27 2.71 875.95
166 5.98 3.28 2.70 872.66
167 5.98 3.29 2.69 869.37
168 5.98 3.30 2.68 866.07
169 5.98 3.31 2.67 862.75
170 5.98 3.32 2.66 859.43
171 5.98 3.33 2.65 856.10
172 5.98 3.34 2.64 852.75
173 5.98 3.35 2.63 849.40
174 5.98 3.36 2.62 846.03
175 5.98 3.38 2.61 842.66
176 5.98 3.39 2.60 839.27
177 5.98 3.40 2.59 835.88
178 5.98 3.41 2.58 832.47
179 5.98 3.42 2.57 829.05
180 5.98 3.43 2.56 825.63
181 5.98 3.44 2.55 822.19
182 5.98 3.45 2.54 818.74
183 5.98 3.46 2.52 815.28
184 5.98 3.47 2.51 811.81
185 5.98 3.48 2.50 808.33
186 5.98 3.49 2.49 804.84
187 5.98 3.50 2.48 801.34
188 5.98 3.51 2.47 797.82
189 5.98 3.52 2.46 794.30
190 5.98 3.53 2.45 790.77
191 5.98 3.55 2.44 787.22
192 5.98 3.56 2.43 783.66
193 5.98 3.57 2.42 780.10
194 5.98 3.58 2.41 776.52
195 5.98 3.59 2.39 772.93
196 5.98 3.60 2.38 769.33
197 5.98 3.61 2.37 765.72
198 5.98 3.62 2.36 762.09
199 5.98 3.63 2.35 758.46
200 5.98 3.65 2.34 754.81
201 5.98 3.66 2.33 751.16
202 5.98 3.67 2.32 747.49
203 5.98 3.68 2.30 743.81
204 5.98 3.69 2.29 740.12
205 5.98 3.70 2.28 736.42
206 5.98 3.71 2.27 732.71
207 5.98 3.72 2.26 728.98
208 5.98 3.74 2.25 725.25
209 5.98 3.75 2.24 721.50
210 5.98 3.76 2.22 717.74
211 5.98 3.77 2.21 713.97
212 5.98 3.78 2.20 710.19
213 5.98 3.79 2.19 706.39
214 5.98 3.81 2.18 702.59
215 5.98 3.82 2.17 698.77
216 5.98 3.83 2.15 694.94
217 5.98 3.84 2.14 691.10
218 5.98 3.85 2.13 687.25
219 5.98 3.86 2.12 683.38
220 5.98 3.88 2.11 679.51
221 5.98 3.89 2.10 675.62
222 5.98 3.90 2.08 671.72
223 5.98 3.91 2.07 667.80
224 5.98 3.92 2.06 663.88
225 5.98 3.94 2.05 659.94
226 5.98 3.95 2.03 655.99
227 5.98 3.96 2.02 652.03
228 5.98 3.97 2.01 648.06
229 5.98 3.99 2.00 644.07
230 5.98 4.00 1.99 640.08
231 5.98 4.01 1.97 636.07
232 5.98 4.02 1.96 632.04
233 5.98 4.03 1.95 628.01
234 5.98 4.05 1.94 623.96
235 5.98 4.06 1.92 619.90
236 5.98 4.07 1.91 615.83
237 5.98 4.08 1.90 611.74
238 5.98 4.10 1.89 607.65
239 5.98 4.11 1.87 603.54
240 5.98 4.12 1.86 599.41
241 5.98 4.14 1.85 595.28
242 5.98 4.15 1.84 591.13
243 5.98 4.16 1.82 586.97
244 5.98 4.17 1.81 582.80
245 5.98 4.19 1.80 578.61
246 5.98 4.20 1.78 574.41
247 5.98 4.21 1.77 570.20
248 5.98 4.23 1.76 565.97
249 5.98 4.24 1.75 561.73
250 5.98 4.25 1.73 557.48
251 5.98 4.26 1.72 553.22
252 5.98 4.28 1.71 548.94
253 5.98 4.29 1.69 544.65
254 5.98 4.30 1.68 540.34
255 5.98 4.32 1.67 536.02
256 5.98 4.33 1.65 531.69
257 5.98 4.34 1.64 527.35
258 5.98 4.36 1.63 522.99
259 5.98 4.37 1.61 518.62
260 5.98 4.38 1.60 514.24
261 5.98 4.40 1.59 509.84
262 5.98 4.41 1.57 505.43
263 5.98 4.43 1.56 501.00
264 5.98 4.44 1.54 496.56
265 5.98 4.45 1.53 492.11
266 5.98 4.47 1.52 487.64
267 5.98 4.48 1.50 483.16
268 5.98 4.49 1.49 478.67
269 5.98 4.51 1.48 474.16
270 5.98 4.52 1.46 469.64
271 5.98 4.54 1.45 465.10
272 5.98 4.55 1.43 460.55
273 5.98 4.56 1.42 455.99
274 5.98 4.58 1.41 451.41
275 5.98 4.59 1.39 446.82
276 5.98 4.61 1.38 442.22
277 5.98 4.62 1.36 437.60
278 5.98 4.63 1.35 432.96
279 5.98 4.65 1.33 428.31
280 5.98 4.66 1.32 423.65
281 5.98 4.68 1.31 418.97
282 5.98 4.69 1.29 414.28
283 5.98 4.71 1.28 409.57
284 5.98 4.72 1.26 404.85
285 5.98 4.74 1.25 400.12
286 5.98 4.75 1.23 395.37
287 5.98 4.76 1.22 390.60
288 5.98 4.78 1.20 385.82
289 5.98 4.79 1.19 381.03
290 5.98 4.81 1.17 376.22
291 5.98 4.82 1.16 371.40
292 5.98 4.84 1.15 366.56
293 5.98 4.85 1.13 361.70
294 5.98 4.87 1.12 356.84
295 5.98 4.88 1.10 351.95
296 5.98 4.90 1.09 347.05
297 5.98 4.91 1.07 342.14
298 5.98 4.93 1.05 337.21
299 5.98 4.94 1.04 332.27
300 5.98 4.96 1.02 327.31
301 5.98 4.97 1.01 322.33
302 5.98 4.99 0.99 317.34
303 5.98 5.01 0.98 312.34
304 5.98 5.02 0.96 307.32
305 5.98 5.04 0.95 302.28
306 5.98 5.05 0.93 297.23
307 5.98 5.07 0.92 292.16
308 5.98 5.08 0.90 287.08
309 5.98 5.10 0.89 281.98
310 5.98 5.11 0.87 276.87
311 5.98 5.13 0.85 271.74
312 5.98 5.15 0.84 266.59
313 5.98 5.16 0.82 261.43
314 5.98 5.18 0.81 256.25
315 5.98 5.19 0.79 251.06
316 5.98 5.21 0.77 245.85
317 5.98 5.23 0.76 240.62
318 5.98 5.24 0.74 235.38
319 5.98 5.26 0.73 230.12
320 5.98 5.27 0.71 224.85
321 5.98 5.29 0.69 219.56
322 5.98 5.31 0.68 214.25
323 5.98 5.32 0.66 208.93
324 5.98 5.34 0.64 203.59
325 5.98 5.36 0.63 198.23
326 5.98 5.37 0.61 192.86
327 5.98 5.39 0.59 187.47
328 5.98 5.41 0.58 182.07
329 5.98 5.42 0.56 176.65
330 5.98 5.44 0.54 171.21
331 5.98 5.46 0.53 165.75
332 5.98 5.47 0.51 160.28
333 5.98 5.49 0.49 154.79
334 5.98 5.51 0.48 149.28
335 5.98 5.52 0.46 143.76
336 5.98 5.54 0.44 138.22
337 5.98 5.56 0.43 132.66
338 5.98 5.57 0.41 127.09
339 5.98 5.59 0.39 121.49
340 5.98 5.61 0.37 115.89
341 5.98 5.63 0.36 110.26
342 5.98 5.64 0.34 104.62
343 5.98 5.66 0.32 98.95
344 5.98 5.68 0.31 93.28
345 5.98 5.70 0.29 87.58
346 5.98 5.71 0.27 81.87
347 5.98 5.73 0.25 76.13
348 5.98 5.75 0.23 70.39
349 5.98 5.77 0.22 64.62
350 5.98 5.78 0.20 58.83
351 5.98 5.80 0.18 53.03
352 5.98 5.82 0.16 47.21
353 5.98 5.84 0.15 41.37
354 5.98 5.86 0.13 35.52
355 5.98 5.87 0.11 29.64
356 5.98 5.89 0.09 23.75
357 5.98 5.91 0.07 17.84
358 5.98 5.93 0.06 11.91
359 5.98 5.95 0.04 5.97
360 5.98 5.97 0.02 0.00