Mortgage Loan of $1,300 for 30 Years at 3.78%

What's the payment on a 30 year home loan for $1.3k at 3.78% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $6.04
$73 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,300 loan for 30 years at 3.78 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 6.04 1.95 4.10 1,298.05
2 6.04 1.95 4.09 1,296.10
3 6.04 1.96 4.08 1,294.14
4 6.04 1.97 4.08 1,292.17
5 6.04 1.97 4.07 1,290.20
6 6.04 1.98 4.06 1,288.22
7 6.04 1.98 4.06 1,286.24
8 6.04 1.99 4.05 1,284.25
9 6.04 2.00 4.05 1,282.25
10 6.04 2.00 4.04 1,280.25
11 6.04 2.01 4.03 1,278.24
12 6.04 2.02 4.03 1,276.22
13 6.04 2.02 4.02 1,274.20
14 6.04 2.03 4.01 1,272.17
15 6.04 2.04 4.01 1,270.13
16 6.04 2.04 4.00 1,268.09
17 6.04 2.05 3.99 1,266.04
18 6.04 2.05 3.99 1,263.99
19 6.04 2.06 3.98 1,261.93
20 6.04 2.07 3.98 1,259.86
21 6.04 2.07 3.97 1,257.78
22 6.04 2.08 3.96 1,255.70
23 6.04 2.09 3.96 1,253.62
24 6.04 2.09 3.95 1,251.52
25 6.04 2.10 3.94 1,249.42
26 6.04 2.11 3.94 1,247.32
27 6.04 2.11 3.93 1,245.20
28 6.04 2.12 3.92 1,243.08
29 6.04 2.13 3.92 1,240.96
30 6.04 2.13 3.91 1,238.82
31 6.04 2.14 3.90 1,236.68
32 6.04 2.15 3.90 1,234.53
33 6.04 2.15 3.89 1,232.38
34 6.04 2.16 3.88 1,230.22
35 6.04 2.17 3.88 1,228.05
36 6.04 2.17 3.87 1,225.88
37 6.04 2.18 3.86 1,223.70
38 6.04 2.19 3.85 1,221.51
39 6.04 2.19 3.85 1,219.31
40 6.04 2.20 3.84 1,217.11
41 6.04 2.21 3.83 1,214.90
42 6.04 2.22 3.83 1,212.69
43 6.04 2.22 3.82 1,210.46
44 6.04 2.23 3.81 1,208.23
45 6.04 2.24 3.81 1,206.00
46 6.04 2.24 3.80 1,203.75
47 6.04 2.25 3.79 1,201.50
48 6.04 2.26 3.78 1,199.25
49 6.04 2.27 3.78 1,196.98
50 6.04 2.27 3.77 1,194.71
51 6.04 2.28 3.76 1,192.43
52 6.04 2.29 3.76 1,190.14
53 6.04 2.29 3.75 1,187.85
54 6.04 2.30 3.74 1,185.55
55 6.04 2.31 3.73 1,183.24
56 6.04 2.32 3.73 1,180.92
57 6.04 2.32 3.72 1,178.60
58 6.04 2.33 3.71 1,176.27
59 6.04 2.34 3.71 1,173.93
60 6.04 2.34 3.70 1,171.59
61 6.04 2.35 3.69 1,169.24
62 6.04 2.36 3.68 1,166.88
63 6.04 2.37 3.68 1,164.51
64 6.04 2.37 3.67 1,162.14
65 6.04 2.38 3.66 1,159.75
66 6.04 2.39 3.65 1,157.37
67 6.04 2.40 3.65 1,154.97
68 6.04 2.40 3.64 1,152.56
69 6.04 2.41 3.63 1,150.15
70 6.04 2.42 3.62 1,147.73
71 6.04 2.43 3.62 1,145.30
72 6.04 2.43 3.61 1,142.87
73 6.04 2.44 3.60 1,140.43
74 6.04 2.45 3.59 1,137.98
75 6.04 2.46 3.58 1,135.52
76 6.04 2.47 3.58 1,133.05
77 6.04 2.47 3.57 1,130.58
78 6.04 2.48 3.56 1,128.10
79 6.04 2.49 3.55 1,125.61
80 6.04 2.50 3.55 1,123.11
81 6.04 2.50 3.54 1,120.61
82 6.04 2.51 3.53 1,118.09
83 6.04 2.52 3.52 1,115.57
84 6.04 2.53 3.51 1,113.05
85 6.04 2.54 3.51 1,110.51
86 6.04 2.54 3.50 1,107.96
87 6.04 2.55 3.49 1,105.41
88 6.04 2.56 3.48 1,102.85
89 6.04 2.57 3.47 1,100.28
90 6.04 2.58 3.47 1,097.71
91 6.04 2.58 3.46 1,095.12
92 6.04 2.59 3.45 1,092.53
93 6.04 2.60 3.44 1,089.93
94 6.04 2.61 3.43 1,087.32
95 6.04 2.62 3.43 1,084.70
96 6.04 2.63 3.42 1,082.07
97 6.04 2.63 3.41 1,079.44
98 6.04 2.64 3.40 1,076.80
99 6.04 2.65 3.39 1,074.15
100 6.04 2.66 3.38 1,071.49
101 6.04 2.67 3.38 1,068.82
102 6.04 2.68 3.37 1,066.14
103 6.04 2.68 3.36 1,063.46
104 6.04 2.69 3.35 1,060.77
105 6.04 2.70 3.34 1,058.07
106 6.04 2.71 3.33 1,055.36
107 6.04 2.72 3.32 1,052.64
108 6.04 2.73 3.32 1,049.91
109 6.04 2.74 3.31 1,047.17
110 6.04 2.74 3.30 1,044.43
111 6.04 2.75 3.29 1,041.68
112 6.04 2.76 3.28 1,038.92
113 6.04 2.77 3.27 1,036.15
114 6.04 2.78 3.26 1,033.37
115 6.04 2.79 3.26 1,030.58
116 6.04 2.80 3.25 1,027.78
117 6.04 2.81 3.24 1,024.98
118 6.04 2.81 3.23 1,022.17
119 6.04 2.82 3.22 1,019.34
120 6.04 2.83 3.21 1,016.51
121 6.04 2.84 3.20 1,013.67
122 6.04 2.85 3.19 1,010.82
123 6.04 2.86 3.18 1,007.96
124 6.04 2.87 3.18 1,005.09
125 6.04 2.88 3.17 1,002.22
126 6.04 2.89 3.16 999.33
127 6.04 2.89 3.15 996.44
128 6.04 2.90 3.14 993.53
129 6.04 2.91 3.13 990.62
130 6.04 2.92 3.12 987.70
131 6.04 2.93 3.11 984.77
132 6.04 2.94 3.10 981.83
133 6.04 2.95 3.09 978.88
134 6.04 2.96 3.08 975.92
135 6.04 2.97 3.07 972.95
136 6.04 2.98 3.06 969.97
137 6.04 2.99 3.06 966.98
138 6.04 3.00 3.05 963.99
139 6.04 3.01 3.04 960.98
140 6.04 3.02 3.03 957.96
141 6.04 3.03 3.02 954.94
142 6.04 3.03 3.01 951.91
143 6.04 3.04 3.00 948.86
144 6.04 3.05 2.99 945.81
145 6.04 3.06 2.98 942.74
146 6.04 3.07 2.97 939.67
147 6.04 3.08 2.96 936.59
148 6.04 3.09 2.95 933.50
149 6.04 3.10 2.94 930.39
150 6.04 3.11 2.93 927.28
151 6.04 3.12 2.92 924.16
152 6.04 3.13 2.91 921.03
153 6.04 3.14 2.90 917.89
154 6.04 3.15 2.89 914.74
155 6.04 3.16 2.88 911.57
156 6.04 3.17 2.87 908.40
157 6.04 3.18 2.86 905.22
158 6.04 3.19 2.85 902.03
159 6.04 3.20 2.84 898.83
160 6.04 3.21 2.83 895.62
161 6.04 3.22 2.82 892.40
162 6.04 3.23 2.81 889.17
163 6.04 3.24 2.80 885.92
164 6.04 3.25 2.79 882.67
165 6.04 3.26 2.78 879.41
166 6.04 3.27 2.77 876.14
167 6.04 3.28 2.76 872.85
168 6.04 3.29 2.75 869.56
169 6.04 3.30 2.74 866.26
170 6.04 3.31 2.73 862.94
171 6.04 3.32 2.72 859.62
172 6.04 3.33 2.71 856.28
173 6.04 3.35 2.70 852.94
174 6.04 3.36 2.69 849.58
175 6.04 3.37 2.68 846.22
176 6.04 3.38 2.67 842.84
177 6.04 3.39 2.65 839.45
178 6.04 3.40 2.64 836.05
179 6.04 3.41 2.63 832.64
180 6.04 3.42 2.62 829.22
181 6.04 3.43 2.61 825.79
182 6.04 3.44 2.60 822.35
183 6.04 3.45 2.59 818.90
184 6.04 3.46 2.58 815.44
185 6.04 3.47 2.57 811.96
186 6.04 3.48 2.56 808.48
187 6.04 3.50 2.55 804.98
188 6.04 3.51 2.54 801.48
189 6.04 3.52 2.52 797.96
190 6.04 3.53 2.51 794.43
191 6.04 3.54 2.50 790.89
192 6.04 3.55 2.49 787.34
193 6.04 3.56 2.48 783.77
194 6.04 3.57 2.47 780.20
195 6.04 3.59 2.46 776.62
196 6.04 3.60 2.45 773.02
197 6.04 3.61 2.44 769.41
198 6.04 3.62 2.42 765.79
199 6.04 3.63 2.41 762.16
200 6.04 3.64 2.40 758.52
201 6.04 3.65 2.39 754.87
202 6.04 3.66 2.38 751.20
203 6.04 3.68 2.37 747.53
204 6.04 3.69 2.35 743.84
205 6.04 3.70 2.34 740.14
206 6.04 3.71 2.33 736.43
207 6.04 3.72 2.32 732.70
208 6.04 3.73 2.31 728.97
209 6.04 3.75 2.30 725.22
210 6.04 3.76 2.28 721.46
211 6.04 3.77 2.27 717.69
212 6.04 3.78 2.26 713.91
213 6.04 3.79 2.25 710.12
214 6.04 3.81 2.24 706.31
215 6.04 3.82 2.22 702.50
216 6.04 3.83 2.21 698.67
217 6.04 3.84 2.20 694.82
218 6.04 3.85 2.19 690.97
219 6.04 3.87 2.18 687.10
220 6.04 3.88 2.16 683.23
221 6.04 3.89 2.15 679.33
222 6.04 3.90 2.14 675.43
223 6.04 3.92 2.13 671.52
224 6.04 3.93 2.12 667.59
225 6.04 3.94 2.10 663.65
226 6.04 3.95 2.09 659.70
227 6.04 3.96 2.08 655.73
228 6.04 3.98 2.07 651.76
229 6.04 3.99 2.05 647.77
230 6.04 4.00 2.04 643.76
231 6.04 4.01 2.03 639.75
232 6.04 4.03 2.02 635.72
233 6.04 4.04 2.00 631.68
234 6.04 4.05 1.99 627.63
235 6.04 4.07 1.98 623.56
236 6.04 4.08 1.96 619.48
237 6.04 4.09 1.95 615.39
238 6.04 4.10 1.94 611.29
239 6.04 4.12 1.93 607.17
240 6.04 4.13 1.91 603.04
241 6.04 4.14 1.90 598.90
242 6.04 4.16 1.89 594.74
243 6.04 4.17 1.87 590.57
244 6.04 4.18 1.86 586.39
245 6.04 4.20 1.85 582.20
246 6.04 4.21 1.83 577.99
247 6.04 4.22 1.82 573.77
248 6.04 4.24 1.81 569.53
249 6.04 4.25 1.79 565.28
250 6.04 4.26 1.78 561.02
251 6.04 4.28 1.77 556.74
252 6.04 4.29 1.75 552.45
253 6.04 4.30 1.74 548.15
254 6.04 4.32 1.73 543.84
255 6.04 4.33 1.71 539.51
256 6.04 4.34 1.70 535.16
257 6.04 4.36 1.69 530.81
258 6.04 4.37 1.67 526.44
259 6.04 4.38 1.66 522.05
260 6.04 4.40 1.64 517.65
261 6.04 4.41 1.63 513.24
262 6.04 4.43 1.62 508.82
263 6.04 4.44 1.60 504.38
264 6.04 4.45 1.59 499.92
265 6.04 4.47 1.57 495.45
266 6.04 4.48 1.56 490.97
267 6.04 4.50 1.55 486.48
268 6.04 4.51 1.53 481.97
269 6.04 4.52 1.52 477.44
270 6.04 4.54 1.50 472.90
271 6.04 4.55 1.49 468.35
272 6.04 4.57 1.48 463.78
273 6.04 4.58 1.46 459.20
274 6.04 4.60 1.45 454.60
275 6.04 4.61 1.43 449.99
276 6.04 4.63 1.42 445.37
277 6.04 4.64 1.40 440.73
278 6.04 4.65 1.39 436.07
279 6.04 4.67 1.37 431.41
280 6.04 4.68 1.36 426.72
281 6.04 4.70 1.34 422.02
282 6.04 4.71 1.33 417.31
283 6.04 4.73 1.31 412.58
284 6.04 4.74 1.30 407.84
285 6.04 4.76 1.28 403.08
286 6.04 4.77 1.27 398.31
287 6.04 4.79 1.25 393.52
288 6.04 4.80 1.24 388.72
289 6.04 4.82 1.22 383.90
290 6.04 4.83 1.21 379.06
291 6.04 4.85 1.19 374.22
292 6.04 4.86 1.18 369.35
293 6.04 4.88 1.16 364.47
294 6.04 4.89 1.15 359.58
295 6.04 4.91 1.13 354.67
296 6.04 4.93 1.12 349.74
297 6.04 4.94 1.10 344.80
298 6.04 4.96 1.09 339.85
299 6.04 4.97 1.07 334.87
300 6.04 4.99 1.05 329.89
301 6.04 5.00 1.04 324.88
302 6.04 5.02 1.02 319.86
303 6.04 5.04 1.01 314.83
304 6.04 5.05 0.99 309.78
305 6.04 5.07 0.98 304.71
306 6.04 5.08 0.96 299.63
307 6.04 5.10 0.94 294.53
308 6.04 5.11 0.93 289.41
309 6.04 5.13 0.91 284.28
310 6.04 5.15 0.90 279.14
311 6.04 5.16 0.88 273.97
312 6.04 5.18 0.86 268.79
313 6.04 5.20 0.85 263.60
314 6.04 5.21 0.83 258.38
315 6.04 5.23 0.81 253.16
316 6.04 5.25 0.80 247.91
317 6.04 5.26 0.78 242.65
318 6.04 5.28 0.76 237.37
319 6.04 5.29 0.75 232.08
320 6.04 5.31 0.73 226.76
321 6.04 5.33 0.71 221.44
322 6.04 5.35 0.70 216.09
323 6.04 5.36 0.68 210.73
324 6.04 5.38 0.66 205.35
325 6.04 5.40 0.65 199.95
326 6.04 5.41 0.63 194.54
327 6.04 5.43 0.61 189.11
328 6.04 5.45 0.60 183.66
329 6.04 5.46 0.58 178.20
330 6.04 5.48 0.56 172.72
331 6.04 5.50 0.54 167.22
332 6.04 5.52 0.53 161.70
333 6.04 5.53 0.51 156.17
334 6.04 5.55 0.49 150.62
335 6.04 5.57 0.47 145.05
336 6.04 5.59 0.46 139.47
337 6.04 5.60 0.44 133.86
338 6.04 5.62 0.42 128.24
339 6.04 5.64 0.40 122.60
340 6.04 5.66 0.39 116.95
341 6.04 5.67 0.37 111.27
342 6.04 5.69 0.35 105.58
343 6.04 5.71 0.33 99.87
344 6.04 5.73 0.31 94.14
345 6.04 5.75 0.30 88.40
346 6.04 5.76 0.28 82.63
347 6.04 5.78 0.26 76.85
348 6.04 5.80 0.24 71.05
349 6.04 5.82 0.22 65.23
350 6.04 5.84 0.21 59.39
351 6.04 5.86 0.19 53.54
352 6.04 5.87 0.17 47.66
353 6.04 5.89 0.15 41.77
354 6.04 5.91 0.13 35.86
355 6.04 5.93 0.11 29.93
356 6.04 5.95 0.09 23.98
357 6.04 5.97 0.08 18.01
358 6.04 5.99 0.06 12.03
359 6.04 6.00 0.04 6.02
360 6.04 6.02 0.02 0.00