Mortgage Loan of $1,300 for 30 Years at 4.01%

What's the payment on a 30 year home loan for $1.3k at 4.01% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $6.21
$75 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,300 loan for 30 years at 4.01 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 6.21 1.87 4.34 1,298.13
2 6.21 1.88 4.34 1,296.25
3 6.21 1.88 4.33 1,294.37
4 6.21 1.89 4.33 1,292.48
5 6.21 1.89 4.32 1,290.59
6 6.21 1.90 4.31 1,288.69
7 6.21 1.91 4.31 1,286.78
8 6.21 1.91 4.30 1,284.87
9 6.21 1.92 4.29 1,282.95
10 6.21 1.93 4.29 1,281.02
11 6.21 1.93 4.28 1,279.09
12 6.21 1.94 4.27 1,277.15
13 6.21 1.95 4.27 1,275.20
14 6.21 1.95 4.26 1,273.25
15 6.21 1.96 4.25 1,271.29
16 6.21 1.97 4.25 1,269.32
17 6.21 1.97 4.24 1,267.35
18 6.21 1.98 4.24 1,265.37
19 6.21 1.99 4.23 1,263.39
20 6.21 1.99 4.22 1,261.39
21 6.21 2.00 4.22 1,259.40
22 6.21 2.01 4.21 1,257.39
23 6.21 2.01 4.20 1,255.38
24 6.21 2.02 4.20 1,253.36
25 6.21 2.03 4.19 1,251.33
26 6.21 2.03 4.18 1,249.30
27 6.21 2.04 4.17 1,247.26
28 6.21 2.05 4.17 1,245.22
29 6.21 2.05 4.16 1,243.16
30 6.21 2.06 4.15 1,241.10
31 6.21 2.07 4.15 1,239.04
32 6.21 2.07 4.14 1,236.96
33 6.21 2.08 4.13 1,234.88
34 6.21 2.09 4.13 1,232.80
35 6.21 2.09 4.12 1,230.70
36 6.21 2.10 4.11 1,228.60
37 6.21 2.11 4.11 1,226.49
38 6.21 2.12 4.10 1,224.38
39 6.21 2.12 4.09 1,222.25
40 6.21 2.13 4.08 1,220.12
41 6.21 2.14 4.08 1,217.99
42 6.21 2.14 4.07 1,215.84
43 6.21 2.15 4.06 1,213.69
44 6.21 2.16 4.06 1,211.54
45 6.21 2.17 4.05 1,209.37
46 6.21 2.17 4.04 1,207.20
47 6.21 2.18 4.03 1,205.02
48 6.21 2.19 4.03 1,202.83
49 6.21 2.19 4.02 1,200.64
50 6.21 2.20 4.01 1,198.43
51 6.21 2.21 4.00 1,196.22
52 6.21 2.22 4.00 1,194.01
53 6.21 2.22 3.99 1,191.78
54 6.21 2.23 3.98 1,189.55
55 6.21 2.24 3.98 1,187.31
56 6.21 2.25 3.97 1,185.07
57 6.21 2.25 3.96 1,182.81
58 6.21 2.26 3.95 1,180.55
59 6.21 2.27 3.95 1,178.28
60 6.21 2.28 3.94 1,176.01
61 6.21 2.28 3.93 1,173.72
62 6.21 2.29 3.92 1,171.43
63 6.21 2.30 3.91 1,169.13
64 6.21 2.31 3.91 1,166.83
65 6.21 2.31 3.90 1,164.51
66 6.21 2.32 3.89 1,162.19
67 6.21 2.33 3.88 1,159.86
68 6.21 2.34 3.88 1,157.52
69 6.21 2.35 3.87 1,155.17
70 6.21 2.35 3.86 1,152.82
71 6.21 2.36 3.85 1,150.46
72 6.21 2.37 3.84 1,148.09
73 6.21 2.38 3.84 1,145.71
74 6.21 2.39 3.83 1,143.33
75 6.21 2.39 3.82 1,140.93
76 6.21 2.40 3.81 1,138.53
77 6.21 2.41 3.80 1,136.12
78 6.21 2.42 3.80 1,133.71
79 6.21 2.43 3.79 1,131.28
80 6.21 2.43 3.78 1,128.85
81 6.21 2.44 3.77 1,126.40
82 6.21 2.45 3.76 1,123.95
83 6.21 2.46 3.76 1,121.50
84 6.21 2.47 3.75 1,119.03
85 6.21 2.47 3.74 1,116.56
86 6.21 2.48 3.73 1,114.07
87 6.21 2.49 3.72 1,111.58
88 6.21 2.50 3.71 1,109.08
89 6.21 2.51 3.71 1,106.58
90 6.21 2.52 3.70 1,104.06
91 6.21 2.52 3.69 1,101.53
92 6.21 2.53 3.68 1,099.00
93 6.21 2.54 3.67 1,096.46
94 6.21 2.55 3.66 1,093.91
95 6.21 2.56 3.66 1,091.35
96 6.21 2.57 3.65 1,088.79
97 6.21 2.58 3.64 1,086.21
98 6.21 2.58 3.63 1,083.63
99 6.21 2.59 3.62 1,081.03
100 6.21 2.60 3.61 1,078.43
101 6.21 2.61 3.60 1,075.82
102 6.21 2.62 3.60 1,073.20
103 6.21 2.63 3.59 1,070.57
104 6.21 2.64 3.58 1,067.94
105 6.21 2.65 3.57 1,065.29
106 6.21 2.65 3.56 1,062.64
107 6.21 2.66 3.55 1,059.98
108 6.21 2.67 3.54 1,057.30
109 6.21 2.68 3.53 1,054.62
110 6.21 2.69 3.52 1,051.93
111 6.21 2.70 3.52 1,049.24
112 6.21 2.71 3.51 1,046.53
113 6.21 2.72 3.50 1,043.81
114 6.21 2.73 3.49 1,041.08
115 6.21 2.73 3.48 1,038.35
116 6.21 2.74 3.47 1,035.61
117 6.21 2.75 3.46 1,032.85
118 6.21 2.76 3.45 1,030.09
119 6.21 2.77 3.44 1,027.32
120 6.21 2.78 3.43 1,024.54
121 6.21 2.79 3.42 1,021.75
122 6.21 2.80 3.41 1,018.95
123 6.21 2.81 3.40 1,016.14
124 6.21 2.82 3.40 1,013.32
125 6.21 2.83 3.39 1,010.49
126 6.21 2.84 3.38 1,007.66
127 6.21 2.85 3.37 1,004.81
128 6.21 2.86 3.36 1,001.95
129 6.21 2.87 3.35 999.09
130 6.21 2.88 3.34 996.21
131 6.21 2.88 3.33 993.33
132 6.21 2.89 3.32 990.43
133 6.21 2.90 3.31 987.53
134 6.21 2.91 3.30 984.61
135 6.21 2.92 3.29 981.69
136 6.21 2.93 3.28 978.76
137 6.21 2.94 3.27 975.81
138 6.21 2.95 3.26 972.86
139 6.21 2.96 3.25 969.90
140 6.21 2.97 3.24 966.93
141 6.21 2.98 3.23 963.94
142 6.21 2.99 3.22 960.95
143 6.21 3.00 3.21 957.95
144 6.21 3.01 3.20 954.93
145 6.21 3.02 3.19 951.91
146 6.21 3.03 3.18 948.88
147 6.21 3.04 3.17 945.84
148 6.21 3.05 3.16 942.78
149 6.21 3.06 3.15 939.72
150 6.21 3.07 3.14 936.65
151 6.21 3.08 3.13 933.56
152 6.21 3.09 3.12 930.47
153 6.21 3.10 3.11 927.36
154 6.21 3.11 3.10 924.25
155 6.21 3.13 3.09 921.12
156 6.21 3.14 3.08 917.99
157 6.21 3.15 3.07 914.84
158 6.21 3.16 3.06 911.68
159 6.21 3.17 3.05 908.52
160 6.21 3.18 3.04 905.34
161 6.21 3.19 3.03 902.15
162 6.21 3.20 3.01 898.95
163 6.21 3.21 3.00 895.74
164 6.21 3.22 2.99 892.52
165 6.21 3.23 2.98 889.29
166 6.21 3.24 2.97 886.05
167 6.21 3.25 2.96 882.79
168 6.21 3.26 2.95 879.53
169 6.21 3.27 2.94 876.25
170 6.21 3.29 2.93 872.97
171 6.21 3.30 2.92 869.67
172 6.21 3.31 2.91 866.36
173 6.21 3.32 2.90 863.05
174 6.21 3.33 2.88 859.72
175 6.21 3.34 2.87 856.37
176 6.21 3.35 2.86 853.02
177 6.21 3.36 2.85 849.66
178 6.21 3.37 2.84 846.28
179 6.21 3.39 2.83 842.90
180 6.21 3.40 2.82 839.50
181 6.21 3.41 2.81 836.09
182 6.21 3.42 2.79 832.67
183 6.21 3.43 2.78 829.24
184 6.21 3.44 2.77 825.80
185 6.21 3.45 2.76 822.34
186 6.21 3.47 2.75 818.88
187 6.21 3.48 2.74 815.40
188 6.21 3.49 2.72 811.91
189 6.21 3.50 2.71 808.41
190 6.21 3.51 2.70 804.90
191 6.21 3.52 2.69 801.37
192 6.21 3.54 2.68 797.84
193 6.21 3.55 2.67 794.29
194 6.21 3.56 2.65 790.73
195 6.21 3.57 2.64 787.16
196 6.21 3.58 2.63 783.58
197 6.21 3.60 2.62 779.98
198 6.21 3.61 2.61 776.37
199 6.21 3.62 2.59 772.75
200 6.21 3.63 2.58 769.12
201 6.21 3.64 2.57 765.48
202 6.21 3.66 2.56 761.82
203 6.21 3.67 2.55 758.15
204 6.21 3.68 2.53 754.47
205 6.21 3.69 2.52 750.78
206 6.21 3.71 2.51 747.08
207 6.21 3.72 2.50 743.36
208 6.21 3.73 2.48 739.63
209 6.21 3.74 2.47 735.89
210 6.21 3.75 2.46 732.13
211 6.21 3.77 2.45 728.36
212 6.21 3.78 2.43 724.58
213 6.21 3.79 2.42 720.79
214 6.21 3.81 2.41 716.99
215 6.21 3.82 2.40 713.17
216 6.21 3.83 2.38 709.34
217 6.21 3.84 2.37 705.49
218 6.21 3.86 2.36 701.64
219 6.21 3.87 2.34 697.77
220 6.21 3.88 2.33 693.89
221 6.21 3.90 2.32 689.99
222 6.21 3.91 2.31 686.08
223 6.21 3.92 2.29 682.16
224 6.21 3.93 2.28 678.23
225 6.21 3.95 2.27 674.28
226 6.21 3.96 2.25 670.32
227 6.21 3.97 2.24 666.35
228 6.21 3.99 2.23 662.36
229 6.21 4.00 2.21 658.36
230 6.21 4.01 2.20 654.34
231 6.21 4.03 2.19 650.32
232 6.21 4.04 2.17 646.28
233 6.21 4.05 2.16 642.22
234 6.21 4.07 2.15 638.15
235 6.21 4.08 2.13 634.07
236 6.21 4.10 2.12 629.98
237 6.21 4.11 2.11 625.87
238 6.21 4.12 2.09 621.75
239 6.21 4.14 2.08 617.61
240 6.21 4.15 2.06 613.46
241 6.21 4.16 2.05 609.30
242 6.21 4.18 2.04 605.12
243 6.21 4.19 2.02 600.93
244 6.21 4.21 2.01 596.72
245 6.21 4.22 1.99 592.50
246 6.21 4.23 1.98 588.27
247 6.21 4.25 1.97 584.02
248 6.21 4.26 1.95 579.76
249 6.21 4.28 1.94 575.48
250 6.21 4.29 1.92 571.19
251 6.21 4.31 1.91 566.88
252 6.21 4.32 1.89 562.56
253 6.21 4.33 1.88 558.23
254 6.21 4.35 1.87 553.88
255 6.21 4.36 1.85 549.52
256 6.21 4.38 1.84 545.14
257 6.21 4.39 1.82 540.75
258 6.21 4.41 1.81 536.34
259 6.21 4.42 1.79 531.92
260 6.21 4.44 1.78 527.48
261 6.21 4.45 1.76 523.03
262 6.21 4.47 1.75 518.57
263 6.21 4.48 1.73 514.09
264 6.21 4.50 1.72 509.59
265 6.21 4.51 1.70 505.08
266 6.21 4.53 1.69 500.55
267 6.21 4.54 1.67 496.01
268 6.21 4.56 1.66 491.45
269 6.21 4.57 1.64 486.88
270 6.21 4.59 1.63 482.30
271 6.21 4.60 1.61 477.69
272 6.21 4.62 1.60 473.08
273 6.21 4.63 1.58 468.44
274 6.21 4.65 1.57 463.79
275 6.21 4.66 1.55 459.13
276 6.21 4.68 1.53 454.45
277 6.21 4.70 1.52 449.76
278 6.21 4.71 1.50 445.04
279 6.21 4.73 1.49 440.32
280 6.21 4.74 1.47 435.58
281 6.21 4.76 1.46 430.82
282 6.21 4.77 1.44 426.04
283 6.21 4.79 1.42 421.25
284 6.21 4.81 1.41 416.45
285 6.21 4.82 1.39 411.62
286 6.21 4.84 1.38 406.79
287 6.21 4.85 1.36 401.93
288 6.21 4.87 1.34 397.06
289 6.21 4.89 1.33 392.17
290 6.21 4.90 1.31 387.27
291 6.21 4.92 1.29 382.35
292 6.21 4.94 1.28 377.41
293 6.21 4.95 1.26 372.46
294 6.21 4.97 1.24 367.49
295 6.21 4.99 1.23 362.51
296 6.21 5.00 1.21 357.50
297 6.21 5.02 1.19 352.48
298 6.21 5.04 1.18 347.45
299 6.21 5.05 1.16 342.40
300 6.21 5.07 1.14 337.33
301 6.21 5.09 1.13 332.24
302 6.21 5.10 1.11 327.14
303 6.21 5.12 1.09 322.02
304 6.21 5.14 1.08 316.88
305 6.21 5.15 1.06 311.72
306 6.21 5.17 1.04 306.55
307 6.21 5.19 1.02 301.36
308 6.21 5.21 1.01 296.15
309 6.21 5.22 0.99 290.93
310 6.21 5.24 0.97 285.69
311 6.21 5.26 0.95 280.43
312 6.21 5.28 0.94 275.15
313 6.21 5.29 0.92 269.86
314 6.21 5.31 0.90 264.55
315 6.21 5.33 0.88 259.22
316 6.21 5.35 0.87 253.87
317 6.21 5.37 0.85 248.50
318 6.21 5.38 0.83 243.12
319 6.21 5.40 0.81 237.72
320 6.21 5.42 0.79 232.30
321 6.21 5.44 0.78 226.86
322 6.21 5.46 0.76 221.40
323 6.21 5.47 0.74 215.93
324 6.21 5.49 0.72 210.44
325 6.21 5.51 0.70 204.93
326 6.21 5.53 0.68 199.40
327 6.21 5.55 0.67 193.85
328 6.21 5.57 0.65 188.28
329 6.21 5.58 0.63 182.70
330 6.21 5.60 0.61 177.10
331 6.21 5.62 0.59 171.47
332 6.21 5.64 0.57 165.83
333 6.21 5.66 0.55 160.17
334 6.21 5.68 0.54 154.49
335 6.21 5.70 0.52 148.80
336 6.21 5.72 0.50 143.08
337 6.21 5.74 0.48 137.34
338 6.21 5.75 0.46 131.59
339 6.21 5.77 0.44 125.82
340 6.21 5.79 0.42 120.02
341 6.21 5.81 0.40 114.21
342 6.21 5.83 0.38 108.38
343 6.21 5.85 0.36 102.53
344 6.21 5.87 0.34 96.65
345 6.21 5.89 0.32 90.76
346 6.21 5.91 0.30 84.85
347 6.21 5.93 0.28 78.92
348 6.21 5.95 0.26 72.97
349 6.21 5.97 0.24 67.00
350 6.21 5.99 0.22 61.01
351 6.21 6.01 0.20 55.00
352 6.21 6.03 0.18 48.97
353 6.21 6.05 0.16 42.92
354 6.21 6.07 0.14 36.85
355 6.21 6.09 0.12 30.76
356 6.21 6.11 0.10 24.65
357 6.21 6.13 0.08 18.52
358 6.21 6.15 0.06 12.37
359 6.21 6.17 0.04 6.19
360 6.21 6.19 0.02 0.00