Mortgage Loan of $1,300 for 30 Years at 4.25%

What's the payment on a 30 year home loan for $1.3k at 4.25% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $6.40
$77 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,300 loan for 30 years at 4.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 6.40 1.79 4.60 1,298.21
2 6.40 1.80 4.60 1,296.41
3 6.40 1.80 4.59 1,294.61
4 6.40 1.81 4.59 1,292.80
5 6.40 1.82 4.58 1,290.98
6 6.40 1.82 4.57 1,289.16
7 6.40 1.83 4.57 1,287.33
8 6.40 1.84 4.56 1,285.49
9 6.40 1.84 4.55 1,283.65
10 6.40 1.85 4.55 1,281.80
11 6.40 1.86 4.54 1,279.95
12 6.40 1.86 4.53 1,278.08
13 6.40 1.87 4.53 1,276.22
14 6.40 1.88 4.52 1,274.34
15 6.40 1.88 4.51 1,272.46
16 6.40 1.89 4.51 1,270.57
17 6.40 1.90 4.50 1,268.67
18 6.40 1.90 4.49 1,266.77
19 6.40 1.91 4.49 1,264.86
20 6.40 1.92 4.48 1,262.95
21 6.40 1.92 4.47 1,261.03
22 6.40 1.93 4.47 1,259.10
23 6.40 1.94 4.46 1,257.16
24 6.40 1.94 4.45 1,255.22
25 6.40 1.95 4.45 1,253.27
26 6.40 1.96 4.44 1,251.31
27 6.40 1.96 4.43 1,249.35
28 6.40 1.97 4.42 1,247.38
29 6.40 1.98 4.42 1,245.40
30 6.40 1.98 4.41 1,243.42
31 6.40 1.99 4.40 1,241.42
32 6.40 2.00 4.40 1,239.43
33 6.40 2.01 4.39 1,237.42
34 6.40 2.01 4.38 1,235.41
35 6.40 2.02 4.38 1,233.39
36 6.40 2.03 4.37 1,231.36
37 6.40 2.03 4.36 1,229.33
38 6.40 2.04 4.35 1,227.29
39 6.40 2.05 4.35 1,225.24
40 6.40 2.06 4.34 1,223.18
41 6.40 2.06 4.33 1,221.12
42 6.40 2.07 4.32 1,219.05
43 6.40 2.08 4.32 1,216.97
44 6.40 2.09 4.31 1,214.88
45 6.40 2.09 4.30 1,212.79
46 6.40 2.10 4.30 1,210.69
47 6.40 2.11 4.29 1,208.58
48 6.40 2.11 4.28 1,206.47
49 6.40 2.12 4.27 1,204.35
50 6.40 2.13 4.27 1,202.22
51 6.40 2.14 4.26 1,200.08
52 6.40 2.14 4.25 1,197.94
53 6.40 2.15 4.24 1,195.78
54 6.40 2.16 4.24 1,193.62
55 6.40 2.17 4.23 1,191.45
56 6.40 2.18 4.22 1,189.28
57 6.40 2.18 4.21 1,187.10
58 6.40 2.19 4.20 1,184.91
59 6.40 2.20 4.20 1,182.71
60 6.40 2.21 4.19 1,180.50
61 6.40 2.21 4.18 1,178.29
62 6.40 2.22 4.17 1,176.06
63 6.40 2.23 4.17 1,173.83
64 6.40 2.24 4.16 1,171.60
65 6.40 2.25 4.15 1,169.35
66 6.40 2.25 4.14 1,167.10
67 6.40 2.26 4.13 1,164.83
68 6.40 2.27 4.13 1,162.56
69 6.40 2.28 4.12 1,160.29
70 6.40 2.29 4.11 1,158.00
71 6.40 2.29 4.10 1,155.71
72 6.40 2.30 4.09 1,153.40
73 6.40 2.31 4.08 1,151.09
74 6.40 2.32 4.08 1,148.78
75 6.40 2.33 4.07 1,146.45
76 6.40 2.33 4.06 1,144.11
77 6.40 2.34 4.05 1,141.77
78 6.40 2.35 4.04 1,139.42
79 6.40 2.36 4.04 1,137.06
80 6.40 2.37 4.03 1,134.69
81 6.40 2.38 4.02 1,132.32
82 6.40 2.38 4.01 1,129.93
83 6.40 2.39 4.00 1,127.54
84 6.40 2.40 3.99 1,125.14
85 6.40 2.41 3.98 1,122.73
86 6.40 2.42 3.98 1,120.31
87 6.40 2.43 3.97 1,117.88
88 6.40 2.44 3.96 1,115.44
89 6.40 2.44 3.95 1,113.00
90 6.40 2.45 3.94 1,110.54
91 6.40 2.46 3.93 1,108.08
92 6.40 2.47 3.92 1,105.61
93 6.40 2.48 3.92 1,103.13
94 6.40 2.49 3.91 1,100.64
95 6.40 2.50 3.90 1,098.15
96 6.40 2.51 3.89 1,095.64
97 6.40 2.51 3.88 1,093.13
98 6.40 2.52 3.87 1,090.60
99 6.40 2.53 3.86 1,088.07
100 6.40 2.54 3.85 1,085.53
101 6.40 2.55 3.84 1,082.98
102 6.40 2.56 3.84 1,080.42
103 6.40 2.57 3.83 1,077.85
104 6.40 2.58 3.82 1,075.27
105 6.40 2.59 3.81 1,072.68
106 6.40 2.60 3.80 1,070.09
107 6.40 2.61 3.79 1,067.48
108 6.40 2.61 3.78 1,064.87
109 6.40 2.62 3.77 1,062.24
110 6.40 2.63 3.76 1,059.61
111 6.40 2.64 3.75 1,056.97
112 6.40 2.65 3.74 1,054.32
113 6.40 2.66 3.73 1,051.66
114 6.40 2.67 3.72 1,048.99
115 6.40 2.68 3.72 1,046.31
116 6.40 2.69 3.71 1,043.62
117 6.40 2.70 3.70 1,040.92
118 6.40 2.71 3.69 1,038.21
119 6.40 2.72 3.68 1,035.49
120 6.40 2.73 3.67 1,032.76
121 6.40 2.74 3.66 1,030.02
122 6.40 2.75 3.65 1,027.28
123 6.40 2.76 3.64 1,024.52
124 6.40 2.77 3.63 1,021.75
125 6.40 2.78 3.62 1,018.98
126 6.40 2.79 3.61 1,016.19
127 6.40 2.80 3.60 1,013.39
128 6.40 2.81 3.59 1,010.59
129 6.40 2.82 3.58 1,007.77
130 6.40 2.83 3.57 1,004.95
131 6.40 2.84 3.56 1,002.11
132 6.40 2.85 3.55 999.26
133 6.40 2.86 3.54 996.41
134 6.40 2.87 3.53 993.54
135 6.40 2.88 3.52 990.67
136 6.40 2.89 3.51 987.78
137 6.40 2.90 3.50 984.88
138 6.40 2.91 3.49 981.97
139 6.40 2.92 3.48 979.06
140 6.40 2.93 3.47 976.13
141 6.40 2.94 3.46 973.19
142 6.40 2.95 3.45 970.24
143 6.40 2.96 3.44 967.28
144 6.40 2.97 3.43 964.31
145 6.40 2.98 3.42 961.33
146 6.40 2.99 3.40 958.34
147 6.40 3.00 3.39 955.34
148 6.40 3.01 3.38 952.33
149 6.40 3.02 3.37 949.31
150 6.40 3.03 3.36 946.28
151 6.40 3.04 3.35 943.23
152 6.40 3.05 3.34 940.18
153 6.40 3.07 3.33 937.11
154 6.40 3.08 3.32 934.04
155 6.40 3.09 3.31 930.95
156 6.40 3.10 3.30 927.85
157 6.40 3.11 3.29 924.74
158 6.40 3.12 3.28 921.62
159 6.40 3.13 3.26 918.49
160 6.40 3.14 3.25 915.35
161 6.40 3.15 3.24 912.19
162 6.40 3.16 3.23 909.03
163 6.40 3.18 3.22 905.85
164 6.40 3.19 3.21 902.67
165 6.40 3.20 3.20 899.47
166 6.40 3.21 3.19 896.26
167 6.40 3.22 3.17 893.04
168 6.40 3.23 3.16 889.81
169 6.40 3.24 3.15 886.56
170 6.40 3.26 3.14 883.31
171 6.40 3.27 3.13 880.04
172 6.40 3.28 3.12 876.76
173 6.40 3.29 3.11 873.47
174 6.40 3.30 3.09 870.17
175 6.40 3.31 3.08 866.86
176 6.40 3.33 3.07 863.53
177 6.40 3.34 3.06 860.19
178 6.40 3.35 3.05 856.85
179 6.40 3.36 3.03 853.49
180 6.40 3.37 3.02 850.11
181 6.40 3.38 3.01 846.73
182 6.40 3.40 3.00 843.33
183 6.40 3.41 2.99 839.92
184 6.40 3.42 2.97 836.50
185 6.40 3.43 2.96 833.07
186 6.40 3.44 2.95 829.63
187 6.40 3.46 2.94 826.17
188 6.40 3.47 2.93 822.70
189 6.40 3.48 2.91 819.22
190 6.40 3.49 2.90 815.72
191 6.40 3.51 2.89 812.22
192 6.40 3.52 2.88 808.70
193 6.40 3.53 2.86 805.17
194 6.40 3.54 2.85 801.63
195 6.40 3.56 2.84 798.07
196 6.40 3.57 2.83 794.50
197 6.40 3.58 2.81 790.92
198 6.40 3.59 2.80 787.33
199 6.40 3.61 2.79 783.72
200 6.40 3.62 2.78 780.10
201 6.40 3.63 2.76 776.47
202 6.40 3.65 2.75 772.82
203 6.40 3.66 2.74 769.16
204 6.40 3.67 2.72 765.49
205 6.40 3.68 2.71 761.81
206 6.40 3.70 2.70 758.11
207 6.40 3.71 2.68 754.40
208 6.40 3.72 2.67 750.68
209 6.40 3.74 2.66 746.94
210 6.40 3.75 2.65 743.19
211 6.40 3.76 2.63 739.43
212 6.40 3.78 2.62 735.65
213 6.40 3.79 2.61 731.86
214 6.40 3.80 2.59 728.06
215 6.40 3.82 2.58 724.24
216 6.40 3.83 2.57 720.41
217 6.40 3.84 2.55 716.57
218 6.40 3.86 2.54 712.71
219 6.40 3.87 2.52 708.84
220 6.40 3.88 2.51 704.95
221 6.40 3.90 2.50 701.06
222 6.40 3.91 2.48 697.14
223 6.40 3.93 2.47 693.22
224 6.40 3.94 2.46 689.28
225 6.40 3.95 2.44 685.32
226 6.40 3.97 2.43 681.36
227 6.40 3.98 2.41 677.37
228 6.40 4.00 2.40 673.38
229 6.40 4.01 2.38 669.37
230 6.40 4.02 2.37 665.34
231 6.40 4.04 2.36 661.30
232 6.40 4.05 2.34 657.25
233 6.40 4.07 2.33 653.18
234 6.40 4.08 2.31 649.10
235 6.40 4.10 2.30 645.00
236 6.40 4.11 2.28 640.89
237 6.40 4.13 2.27 636.77
238 6.40 4.14 2.26 632.63
239 6.40 4.15 2.24 628.47
240 6.40 4.17 2.23 624.30
241 6.40 4.18 2.21 620.12
242 6.40 4.20 2.20 615.92
243 6.40 4.21 2.18 611.71
244 6.40 4.23 2.17 607.48
245 6.40 4.24 2.15 603.23
246 6.40 4.26 2.14 598.98
247 6.40 4.27 2.12 594.70
248 6.40 4.29 2.11 590.41
249 6.40 4.30 2.09 586.11
250 6.40 4.32 2.08 581.79
251 6.40 4.33 2.06 577.45
252 6.40 4.35 2.05 573.10
253 6.40 4.37 2.03 568.74
254 6.40 4.38 2.01 564.36
255 6.40 4.40 2.00 559.96
256 6.40 4.41 1.98 555.55
257 6.40 4.43 1.97 551.12
258 6.40 4.44 1.95 546.68
259 6.40 4.46 1.94 542.22
260 6.40 4.47 1.92 537.75
261 6.40 4.49 1.90 533.25
262 6.40 4.51 1.89 528.75
263 6.40 4.52 1.87 524.23
264 6.40 4.54 1.86 519.69
265 6.40 4.55 1.84 515.13
266 6.40 4.57 1.82 510.56
267 6.40 4.59 1.81 505.97
268 6.40 4.60 1.79 501.37
269 6.40 4.62 1.78 496.75
270 6.40 4.64 1.76 492.12
271 6.40 4.65 1.74 487.46
272 6.40 4.67 1.73 482.79
273 6.40 4.69 1.71 478.11
274 6.40 4.70 1.69 473.41
275 6.40 4.72 1.68 468.69
276 6.40 4.74 1.66 463.95
277 6.40 4.75 1.64 459.20
278 6.40 4.77 1.63 454.43
279 6.40 4.79 1.61 449.65
280 6.40 4.80 1.59 444.84
281 6.40 4.82 1.58 440.02
282 6.40 4.84 1.56 435.19
283 6.40 4.85 1.54 430.33
284 6.40 4.87 1.52 425.46
285 6.40 4.89 1.51 420.57
286 6.40 4.91 1.49 415.67
287 6.40 4.92 1.47 410.75
288 6.40 4.94 1.45 405.80
289 6.40 4.96 1.44 400.85
290 6.40 4.98 1.42 395.87
291 6.40 4.99 1.40 390.88
292 6.40 5.01 1.38 385.87
293 6.40 5.03 1.37 380.84
294 6.40 5.05 1.35 375.79
295 6.40 5.06 1.33 370.73
296 6.40 5.08 1.31 365.65
297 6.40 5.10 1.29 360.55
298 6.40 5.12 1.28 355.43
299 6.40 5.14 1.26 350.29
300 6.40 5.15 1.24 345.14
301 6.40 5.17 1.22 339.96
302 6.40 5.19 1.20 334.77
303 6.40 5.21 1.19 329.56
304 6.40 5.23 1.17 324.33
305 6.40 5.25 1.15 319.09
306 6.40 5.27 1.13 313.82
307 6.40 5.28 1.11 308.54
308 6.40 5.30 1.09 303.24
309 6.40 5.32 1.07 297.92
310 6.40 5.34 1.06 292.58
311 6.40 5.36 1.04 287.22
312 6.40 5.38 1.02 281.84
313 6.40 5.40 1.00 276.44
314 6.40 5.42 0.98 271.03
315 6.40 5.44 0.96 265.59
316 6.40 5.45 0.94 260.14
317 6.40 5.47 0.92 254.66
318 6.40 5.49 0.90 249.17
319 6.40 5.51 0.88 243.66
320 6.40 5.53 0.86 238.12
321 6.40 5.55 0.84 232.57
322 6.40 5.57 0.82 227.00
323 6.40 5.59 0.80 221.41
324 6.40 5.61 0.78 215.80
325 6.40 5.63 0.76 210.17
326 6.40 5.65 0.74 204.52
327 6.40 5.67 0.72 198.84
328 6.40 5.69 0.70 193.15
329 6.40 5.71 0.68 187.44
330 6.40 5.73 0.66 181.71
331 6.40 5.75 0.64 175.96
332 6.40 5.77 0.62 170.19
333 6.40 5.79 0.60 164.39
334 6.40 5.81 0.58 158.58
335 6.40 5.83 0.56 152.75
336 6.40 5.85 0.54 146.89
337 6.40 5.87 0.52 141.02
338 6.40 5.90 0.50 135.12
339 6.40 5.92 0.48 129.21
340 6.40 5.94 0.46 123.27
341 6.40 5.96 0.44 117.31
342 6.40 5.98 0.42 111.33
343 6.40 6.00 0.39 105.33
344 6.40 6.02 0.37 99.31
345 6.40 6.04 0.35 93.26
346 6.40 6.06 0.33 87.20
347 6.40 6.09 0.31 81.11
348 6.40 6.11 0.29 75.00
349 6.40 6.13 0.27 68.88
350 6.40 6.15 0.24 62.72
351 6.40 6.17 0.22 56.55
352 6.40 6.19 0.20 50.36
353 6.40 6.22 0.18 44.14
354 6.40 6.24 0.16 37.90
355 6.40 6.26 0.13 31.64
356 6.40 6.28 0.11 25.36
357 6.40 6.31 0.09 19.05
358 6.40 6.33 0.07 12.72
359 6.40 6.35 0.05 6.37
360 6.40 6.37 0.02 0.00