Mortgage Loan of $1,300 for 30 Years at 4.28%

What's the payment on a 30 year home loan for $1.3k at 4.28% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $6.42
$77 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,300 loan for 30 years at 4.28 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 6.42 1.78 4.64 1,298.22
2 6.42 1.79 4.63 1,296.43
3 6.42 1.79 4.62 1,294.64
4 6.42 1.80 4.62 1,292.84
5 6.42 1.81 4.61 1,291.03
6 6.42 1.81 4.60 1,289.22
7 6.42 1.82 4.60 1,287.40
8 6.42 1.83 4.59 1,285.57
9 6.42 1.83 4.59 1,283.74
10 6.42 1.84 4.58 1,281.90
11 6.42 1.85 4.57 1,280.05
12 6.42 1.85 4.57 1,278.20
13 6.42 1.86 4.56 1,276.34
14 6.42 1.87 4.55 1,274.47
15 6.42 1.87 4.55 1,272.60
16 6.42 1.88 4.54 1,270.72
17 6.42 1.89 4.53 1,268.84
18 6.42 1.89 4.53 1,266.94
19 6.42 1.90 4.52 1,265.04
20 6.42 1.91 4.51 1,263.14
21 6.42 1.91 4.51 1,261.23
22 6.42 1.92 4.50 1,259.31
23 6.42 1.93 4.49 1,257.38
24 6.42 1.93 4.48 1,255.45
25 6.42 1.94 4.48 1,253.51
26 6.42 1.95 4.47 1,251.56
27 6.42 1.95 4.46 1,249.60
28 6.42 1.96 4.46 1,247.64
29 6.42 1.97 4.45 1,245.67
30 6.42 1.98 4.44 1,243.70
31 6.42 1.98 4.44 1,241.72
32 6.42 1.99 4.43 1,239.73
33 6.42 2.00 4.42 1,237.73
34 6.42 2.00 4.41 1,235.73
35 6.42 2.01 4.41 1,233.72
36 6.42 2.02 4.40 1,231.70
37 6.42 2.03 4.39 1,229.67
38 6.42 2.03 4.39 1,227.64
39 6.42 2.04 4.38 1,225.60
40 6.42 2.05 4.37 1,223.56
41 6.42 2.05 4.36 1,221.50
42 6.42 2.06 4.36 1,219.44
43 6.42 2.07 4.35 1,217.37
44 6.42 2.08 4.34 1,215.30
45 6.42 2.08 4.33 1,213.21
46 6.42 2.09 4.33 1,211.12
47 6.42 2.10 4.32 1,209.02
48 6.42 2.11 4.31 1,206.92
49 6.42 2.11 4.30 1,204.80
50 6.42 2.12 4.30 1,202.68
51 6.42 2.13 4.29 1,200.55
52 6.42 2.14 4.28 1,198.42
53 6.42 2.14 4.27 1,196.27
54 6.42 2.15 4.27 1,194.12
55 6.42 2.16 4.26 1,191.96
56 6.42 2.17 4.25 1,189.80
57 6.42 2.17 4.24 1,187.62
58 6.42 2.18 4.24 1,185.44
59 6.42 2.19 4.23 1,183.25
60 6.42 2.20 4.22 1,181.05
61 6.42 2.21 4.21 1,178.85
62 6.42 2.21 4.20 1,176.63
63 6.42 2.22 4.20 1,174.41
64 6.42 2.23 4.19 1,172.18
65 6.42 2.24 4.18 1,169.95
66 6.42 2.25 4.17 1,167.70
67 6.42 2.25 4.16 1,165.45
68 6.42 2.26 4.16 1,163.19
69 6.42 2.27 4.15 1,160.92
70 6.42 2.28 4.14 1,158.64
71 6.42 2.29 4.13 1,156.35
72 6.42 2.29 4.12 1,154.06
73 6.42 2.30 4.12 1,151.76
74 6.42 2.31 4.11 1,149.45
75 6.42 2.32 4.10 1,147.13
76 6.42 2.33 4.09 1,144.80
77 6.42 2.33 4.08 1,142.47
78 6.42 2.34 4.07 1,140.12
79 6.42 2.35 4.07 1,137.77
80 6.42 2.36 4.06 1,135.41
81 6.42 2.37 4.05 1,133.04
82 6.42 2.38 4.04 1,130.67
83 6.42 2.39 4.03 1,128.28
84 6.42 2.39 4.02 1,125.89
85 6.42 2.40 4.02 1,123.49
86 6.42 2.41 4.01 1,121.08
87 6.42 2.42 4.00 1,118.66
88 6.42 2.43 3.99 1,116.23
89 6.42 2.44 3.98 1,113.79
90 6.42 2.45 3.97 1,111.35
91 6.42 2.45 3.96 1,108.89
92 6.42 2.46 3.96 1,106.43
93 6.42 2.47 3.95 1,103.96
94 6.42 2.48 3.94 1,101.48
95 6.42 2.49 3.93 1,098.99
96 6.42 2.50 3.92 1,096.49
97 6.42 2.51 3.91 1,093.98
98 6.42 2.52 3.90 1,091.46
99 6.42 2.53 3.89 1,088.94
100 6.42 2.53 3.88 1,086.40
101 6.42 2.54 3.87 1,083.86
102 6.42 2.55 3.87 1,081.31
103 6.42 2.56 3.86 1,078.75
104 6.42 2.57 3.85 1,076.18
105 6.42 2.58 3.84 1,073.60
106 6.42 2.59 3.83 1,071.01
107 6.42 2.60 3.82 1,068.41
108 6.42 2.61 3.81 1,065.80
109 6.42 2.62 3.80 1,063.19
110 6.42 2.63 3.79 1,060.56
111 6.42 2.64 3.78 1,057.92
112 6.42 2.64 3.77 1,055.28
113 6.42 2.65 3.76 1,052.63
114 6.42 2.66 3.75 1,049.96
115 6.42 2.67 3.74 1,047.29
116 6.42 2.68 3.74 1,044.61
117 6.42 2.69 3.73 1,041.91
118 6.42 2.70 3.72 1,039.21
119 6.42 2.71 3.71 1,036.50
120 6.42 2.72 3.70 1,033.78
121 6.42 2.73 3.69 1,031.05
122 6.42 2.74 3.68 1,028.31
123 6.42 2.75 3.67 1,025.56
124 6.42 2.76 3.66 1,022.80
125 6.42 2.77 3.65 1,020.03
126 6.42 2.78 3.64 1,017.25
127 6.42 2.79 3.63 1,014.46
128 6.42 2.80 3.62 1,011.66
129 6.42 2.81 3.61 1,008.85
130 6.42 2.82 3.60 1,006.03
131 6.42 2.83 3.59 1,003.20
132 6.42 2.84 3.58 1,000.36
133 6.42 2.85 3.57 997.51
134 6.42 2.86 3.56 994.65
135 6.42 2.87 3.55 991.78
136 6.42 2.88 3.54 988.90
137 6.42 2.89 3.53 986.00
138 6.42 2.90 3.52 983.10
139 6.42 2.91 3.51 980.19
140 6.42 2.92 3.50 977.27
141 6.42 2.93 3.49 974.34
142 6.42 2.94 3.48 971.39
143 6.42 2.95 3.46 968.44
144 6.42 2.96 3.45 965.48
145 6.42 2.97 3.44 962.50
146 6.42 2.99 3.43 959.52
147 6.42 3.00 3.42 956.52
148 6.42 3.01 3.41 953.52
149 6.42 3.02 3.40 950.50
150 6.42 3.03 3.39 947.47
151 6.42 3.04 3.38 944.43
152 6.42 3.05 3.37 941.38
153 6.42 3.06 3.36 938.32
154 6.42 3.07 3.35 935.25
155 6.42 3.08 3.34 932.17
156 6.42 3.09 3.32 929.07
157 6.42 3.10 3.31 925.97
158 6.42 3.12 3.30 922.85
159 6.42 3.13 3.29 919.73
160 6.42 3.14 3.28 916.59
161 6.42 3.15 3.27 913.44
162 6.42 3.16 3.26 910.28
163 6.42 3.17 3.25 907.11
164 6.42 3.18 3.24 903.93
165 6.42 3.19 3.22 900.73
166 6.42 3.21 3.21 897.53
167 6.42 3.22 3.20 894.31
168 6.42 3.23 3.19 891.08
169 6.42 3.24 3.18 887.84
170 6.42 3.25 3.17 884.59
171 6.42 3.26 3.16 881.33
172 6.42 3.27 3.14 878.05
173 6.42 3.29 3.13 874.77
174 6.42 3.30 3.12 871.47
175 6.42 3.31 3.11 868.16
176 6.42 3.32 3.10 864.84
177 6.42 3.33 3.08 861.50
178 6.42 3.35 3.07 858.16
179 6.42 3.36 3.06 854.80
180 6.42 3.37 3.05 851.43
181 6.42 3.38 3.04 848.05
182 6.42 3.39 3.02 844.66
183 6.42 3.41 3.01 841.25
184 6.42 3.42 3.00 837.83
185 6.42 3.43 2.99 834.40
186 6.42 3.44 2.98 830.96
187 6.42 3.45 2.96 827.51
188 6.42 3.47 2.95 824.04
189 6.42 3.48 2.94 820.56
190 6.42 3.49 2.93 817.07
191 6.42 3.50 2.91 813.57
192 6.42 3.52 2.90 810.05
193 6.42 3.53 2.89 806.52
194 6.42 3.54 2.88 802.98
195 6.42 3.55 2.86 799.43
196 6.42 3.57 2.85 795.86
197 6.42 3.58 2.84 792.28
198 6.42 3.59 2.83 788.69
199 6.42 3.61 2.81 785.08
200 6.42 3.62 2.80 781.46
201 6.42 3.63 2.79 777.83
202 6.42 3.64 2.77 774.19
203 6.42 3.66 2.76 770.53
204 6.42 3.67 2.75 766.86
205 6.42 3.68 2.74 763.18
206 6.42 3.70 2.72 759.48
207 6.42 3.71 2.71 755.77
208 6.42 3.72 2.70 752.05
209 6.42 3.74 2.68 748.32
210 6.42 3.75 2.67 744.57
211 6.42 3.76 2.66 740.81
212 6.42 3.78 2.64 737.03
213 6.42 3.79 2.63 733.24
214 6.42 3.80 2.62 729.44
215 6.42 3.82 2.60 725.62
216 6.42 3.83 2.59 721.79
217 6.42 3.84 2.57 717.95
218 6.42 3.86 2.56 714.09
219 6.42 3.87 2.55 710.22
220 6.42 3.88 2.53 706.33
221 6.42 3.90 2.52 702.43
222 6.42 3.91 2.51 698.52
223 6.42 3.93 2.49 694.60
224 6.42 3.94 2.48 690.65
225 6.42 3.95 2.46 686.70
226 6.42 3.97 2.45 682.73
227 6.42 3.98 2.44 678.75
228 6.42 4.00 2.42 674.75
229 6.42 4.01 2.41 670.74
230 6.42 4.03 2.39 666.71
231 6.42 4.04 2.38 662.67
232 6.42 4.05 2.36 658.62
233 6.42 4.07 2.35 654.55
234 6.42 4.08 2.33 650.47
235 6.42 4.10 2.32 646.37
236 6.42 4.11 2.31 642.26
237 6.42 4.13 2.29 638.13
238 6.42 4.14 2.28 633.99
239 6.42 4.16 2.26 629.83
240 6.42 4.17 2.25 625.66
241 6.42 4.19 2.23 621.47
242 6.42 4.20 2.22 617.27
243 6.42 4.22 2.20 613.05
244 6.42 4.23 2.19 608.82
245 6.42 4.25 2.17 604.58
246 6.42 4.26 2.16 600.31
247 6.42 4.28 2.14 596.04
248 6.42 4.29 2.13 591.74
249 6.42 4.31 2.11 587.44
250 6.42 4.32 2.10 583.11
251 6.42 4.34 2.08 578.78
252 6.42 4.35 2.06 574.42
253 6.42 4.37 2.05 570.05
254 6.42 4.38 2.03 565.67
255 6.42 4.40 2.02 561.27
256 6.42 4.42 2.00 556.85
257 6.42 4.43 1.99 552.42
258 6.42 4.45 1.97 547.97
259 6.42 4.46 1.95 543.51
260 6.42 4.48 1.94 539.03
261 6.42 4.50 1.92 534.53
262 6.42 4.51 1.91 530.02
263 6.42 4.53 1.89 525.49
264 6.42 4.54 1.87 520.95
265 6.42 4.56 1.86 516.39
266 6.42 4.58 1.84 511.81
267 6.42 4.59 1.83 507.22
268 6.42 4.61 1.81 502.61
269 6.42 4.63 1.79 497.99
270 6.42 4.64 1.78 493.34
271 6.42 4.66 1.76 488.69
272 6.42 4.68 1.74 484.01
273 6.42 4.69 1.73 479.32
274 6.42 4.71 1.71 474.61
275 6.42 4.73 1.69 469.88
276 6.42 4.74 1.68 465.14
277 6.42 4.76 1.66 460.38
278 6.42 4.78 1.64 455.61
279 6.42 4.79 1.63 450.81
280 6.42 4.81 1.61 446.00
281 6.42 4.83 1.59 441.18
282 6.42 4.84 1.57 436.33
283 6.42 4.86 1.56 431.47
284 6.42 4.88 1.54 426.59
285 6.42 4.90 1.52 421.69
286 6.42 4.91 1.50 416.78
287 6.42 4.93 1.49 411.85
288 6.42 4.95 1.47 406.90
289 6.42 4.97 1.45 401.93
290 6.42 4.98 1.43 396.95
291 6.42 5.00 1.42 391.95
292 6.42 5.02 1.40 386.93
293 6.42 5.04 1.38 381.89
294 6.42 5.06 1.36 376.83
295 6.42 5.07 1.34 371.76
296 6.42 5.09 1.33 366.67
297 6.42 5.11 1.31 361.56
298 6.42 5.13 1.29 356.43
299 6.42 5.15 1.27 351.28
300 6.42 5.17 1.25 346.12
301 6.42 5.18 1.23 340.93
302 6.42 5.20 1.22 335.73
303 6.42 5.22 1.20 330.51
304 6.42 5.24 1.18 325.27
305 6.42 5.26 1.16 320.01
306 6.42 5.28 1.14 314.74
307 6.42 5.30 1.12 309.44
308 6.42 5.31 1.10 304.13
309 6.42 5.33 1.08 298.79
310 6.42 5.35 1.07 293.44
311 6.42 5.37 1.05 288.07
312 6.42 5.39 1.03 282.68
313 6.42 5.41 1.01 277.27
314 6.42 5.43 0.99 271.84
315 6.42 5.45 0.97 266.39
316 6.42 5.47 0.95 260.92
317 6.42 5.49 0.93 255.43
318 6.42 5.51 0.91 249.93
319 6.42 5.53 0.89 244.40
320 6.42 5.55 0.87 238.85
321 6.42 5.57 0.85 233.29
322 6.42 5.59 0.83 227.70
323 6.42 5.61 0.81 222.10
324 6.42 5.63 0.79 216.47
325 6.42 5.65 0.77 210.82
326 6.42 5.67 0.75 205.16
327 6.42 5.69 0.73 199.47
328 6.42 5.71 0.71 193.77
329 6.42 5.73 0.69 188.04
330 6.42 5.75 0.67 182.29
331 6.42 5.77 0.65 176.52
332 6.42 5.79 0.63 170.73
333 6.42 5.81 0.61 164.93
334 6.42 5.83 0.59 159.10
335 6.42 5.85 0.57 153.25
336 6.42 5.87 0.55 147.37
337 6.42 5.89 0.53 141.48
338 6.42 5.91 0.50 135.57
339 6.42 5.93 0.48 129.63
340 6.42 5.96 0.46 123.68
341 6.42 5.98 0.44 117.70
342 6.42 6.00 0.42 111.70
343 6.42 6.02 0.40 105.68
344 6.42 6.04 0.38 99.64
345 6.42 6.06 0.36 93.58
346 6.42 6.08 0.33 87.49
347 6.42 6.11 0.31 81.39
348 6.42 6.13 0.29 75.26
349 6.42 6.15 0.27 69.11
350 6.42 6.17 0.25 62.94
351 6.42 6.19 0.22 56.75
352 6.42 6.22 0.20 50.53
353 6.42 6.24 0.18 44.29
354 6.42 6.26 0.16 38.03
355 6.42 6.28 0.14 31.75
356 6.42 6.30 0.11 25.44
357 6.42 6.33 0.09 19.12
358 6.42 6.35 0.07 12.77
359 6.42 6.37 0.05 6.40
360 6.42 6.40 0.02 0.00