Mortgage Loan of $1,300 for 30 Years at 6.50%

What's the payment on a 30 year home loan for $1.3k at 6.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $8.22
$99 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,300 loan for 30 years at 6.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 8.22 1.18 7.04 1,298.82
2 8.22 1.18 7.04 1,297.64
3 8.22 1.19 7.03 1,296.46
4 8.22 1.19 7.02 1,295.26
5 8.22 1.20 7.02 1,294.06
6 8.22 1.21 7.01 1,292.85
7 8.22 1.21 7.00 1,291.64
8 8.22 1.22 7.00 1,290.42
9 8.22 1.23 6.99 1,289.19
10 8.22 1.23 6.98 1,287.96
11 8.22 1.24 6.98 1,286.72
12 8.22 1.25 6.97 1,285.47
13 8.22 1.25 6.96 1,284.22
14 8.22 1.26 6.96 1,282.95
15 8.22 1.27 6.95 1,281.69
16 8.22 1.27 6.94 1,280.41
17 8.22 1.28 6.94 1,279.13
18 8.22 1.29 6.93 1,277.84
19 8.22 1.30 6.92 1,276.55
20 8.22 1.30 6.91 1,275.25
21 8.22 1.31 6.91 1,273.94
22 8.22 1.32 6.90 1,272.62
23 8.22 1.32 6.89 1,271.30
24 8.22 1.33 6.89 1,269.97
25 8.22 1.34 6.88 1,268.63
26 8.22 1.35 6.87 1,267.28
27 8.22 1.35 6.86 1,265.93
28 8.22 1.36 6.86 1,264.57
29 8.22 1.37 6.85 1,263.20
30 8.22 1.37 6.84 1,261.83
31 8.22 1.38 6.83 1,260.45
32 8.22 1.39 6.83 1,259.06
33 8.22 1.40 6.82 1,257.66
34 8.22 1.40 6.81 1,256.26
35 8.22 1.41 6.80 1,254.84
36 8.22 1.42 6.80 1,253.42
37 8.22 1.43 6.79 1,252.00
38 8.22 1.44 6.78 1,250.56
39 8.22 1.44 6.77 1,249.12
40 8.22 1.45 6.77 1,247.67
41 8.22 1.46 6.76 1,246.21
42 8.22 1.47 6.75 1,244.74
43 8.22 1.47 6.74 1,243.27
44 8.22 1.48 6.73 1,241.79
45 8.22 1.49 6.73 1,240.29
46 8.22 1.50 6.72 1,238.80
47 8.22 1.51 6.71 1,237.29
48 8.22 1.51 6.70 1,235.77
49 8.22 1.52 6.69 1,234.25
50 8.22 1.53 6.69 1,232.72
51 8.22 1.54 6.68 1,231.18
52 8.22 1.55 6.67 1,229.63
53 8.22 1.56 6.66 1,228.08
54 8.22 1.56 6.65 1,226.51
55 8.22 1.57 6.64 1,224.94
56 8.22 1.58 6.64 1,223.36
57 8.22 1.59 6.63 1,221.77
58 8.22 1.60 6.62 1,220.17
59 8.22 1.61 6.61 1,218.56
60 8.22 1.62 6.60 1,216.94
61 8.22 1.63 6.59 1,215.32
62 8.22 1.63 6.58 1,213.68
63 8.22 1.64 6.57 1,212.04
64 8.22 1.65 6.57 1,210.39
65 8.22 1.66 6.56 1,208.73
66 8.22 1.67 6.55 1,207.06
67 8.22 1.68 6.54 1,205.38
68 8.22 1.69 6.53 1,203.69
69 8.22 1.70 6.52 1,202.00
70 8.22 1.71 6.51 1,200.29
71 8.22 1.72 6.50 1,198.57
72 8.22 1.72 6.49 1,196.85
73 8.22 1.73 6.48 1,195.12
74 8.22 1.74 6.47 1,193.37
75 8.22 1.75 6.46 1,191.62
76 8.22 1.76 6.45 1,189.86
77 8.22 1.77 6.45 1,188.09
78 8.22 1.78 6.44 1,186.30
79 8.22 1.79 6.43 1,184.51
80 8.22 1.80 6.42 1,182.71
81 8.22 1.81 6.41 1,180.90
82 8.22 1.82 6.40 1,179.08
83 8.22 1.83 6.39 1,177.25
84 8.22 1.84 6.38 1,175.41
85 8.22 1.85 6.37 1,173.56
86 8.22 1.86 6.36 1,171.70
87 8.22 1.87 6.35 1,169.83
88 8.22 1.88 6.34 1,167.95
89 8.22 1.89 6.33 1,166.06
90 8.22 1.90 6.32 1,164.16
91 8.22 1.91 6.31 1,162.25
92 8.22 1.92 6.30 1,160.33
93 8.22 1.93 6.29 1,158.40
94 8.22 1.94 6.27 1,156.45
95 8.22 1.95 6.26 1,154.50
96 8.22 1.96 6.25 1,152.54
97 8.22 1.97 6.24 1,150.56
98 8.22 1.98 6.23 1,148.58
99 8.22 2.00 6.22 1,146.58
100 8.22 2.01 6.21 1,144.58
101 8.22 2.02 6.20 1,142.56
102 8.22 2.03 6.19 1,140.53
103 8.22 2.04 6.18 1,138.49
104 8.22 2.05 6.17 1,136.44
105 8.22 2.06 6.16 1,134.38
106 8.22 2.07 6.14 1,132.31
107 8.22 2.08 6.13 1,130.23
108 8.22 2.09 6.12 1,128.13
109 8.22 2.11 6.11 1,126.02
110 8.22 2.12 6.10 1,123.91
111 8.22 2.13 6.09 1,121.78
112 8.22 2.14 6.08 1,119.64
113 8.22 2.15 6.06 1,117.48
114 8.22 2.16 6.05 1,115.32
115 8.22 2.18 6.04 1,113.15
116 8.22 2.19 6.03 1,110.96
117 8.22 2.20 6.02 1,108.76
118 8.22 2.21 6.01 1,106.55
119 8.22 2.22 5.99 1,104.32
120 8.22 2.24 5.98 1,102.09
121 8.22 2.25 5.97 1,099.84
122 8.22 2.26 5.96 1,097.58
123 8.22 2.27 5.95 1,095.31
124 8.22 2.28 5.93 1,093.03
125 8.22 2.30 5.92 1,090.73
126 8.22 2.31 5.91 1,088.42
127 8.22 2.32 5.90 1,086.10
128 8.22 2.33 5.88 1,083.77
129 8.22 2.35 5.87 1,081.42
130 8.22 2.36 5.86 1,079.06
131 8.22 2.37 5.84 1,076.69
132 8.22 2.38 5.83 1,074.30
133 8.22 2.40 5.82 1,071.91
134 8.22 2.41 5.81 1,069.50
135 8.22 2.42 5.79 1,067.07
136 8.22 2.44 5.78 1,064.64
137 8.22 2.45 5.77 1,062.19
138 8.22 2.46 5.75 1,059.72
139 8.22 2.48 5.74 1,057.25
140 8.22 2.49 5.73 1,054.76
141 8.22 2.50 5.71 1,052.25
142 8.22 2.52 5.70 1,049.73
143 8.22 2.53 5.69 1,047.20
144 8.22 2.54 5.67 1,044.66
145 8.22 2.56 5.66 1,042.10
146 8.22 2.57 5.64 1,039.53
147 8.22 2.59 5.63 1,036.94
148 8.22 2.60 5.62 1,034.34
149 8.22 2.61 5.60 1,031.73
150 8.22 2.63 5.59 1,029.10
151 8.22 2.64 5.57 1,026.46
152 8.22 2.66 5.56 1,023.80
153 8.22 2.67 5.55 1,021.13
154 8.22 2.69 5.53 1,018.44
155 8.22 2.70 5.52 1,015.74
156 8.22 2.71 5.50 1,013.03
157 8.22 2.73 5.49 1,010.30
158 8.22 2.74 5.47 1,007.55
159 8.22 2.76 5.46 1,004.79
160 8.22 2.77 5.44 1,002.02
161 8.22 2.79 5.43 999.23
162 8.22 2.80 5.41 996.43
163 8.22 2.82 5.40 993.61
164 8.22 2.83 5.38 990.77
165 8.22 2.85 5.37 987.92
166 8.22 2.87 5.35 985.06
167 8.22 2.88 5.34 982.18
168 8.22 2.90 5.32 979.28
169 8.22 2.91 5.30 976.37
170 8.22 2.93 5.29 973.44
171 8.22 2.94 5.27 970.49
172 8.22 2.96 5.26 967.53
173 8.22 2.98 5.24 964.56
174 8.22 2.99 5.22 961.57
175 8.22 3.01 5.21 958.56
176 8.22 3.02 5.19 955.53
177 8.22 3.04 5.18 952.49
178 8.22 3.06 5.16 949.43
179 8.22 3.07 5.14 946.36
180 8.22 3.09 5.13 943.27
181 8.22 3.11 5.11 940.16
182 8.22 3.12 5.09 937.04
183 8.22 3.14 5.08 933.90
184 8.22 3.16 5.06 930.74
185 8.22 3.18 5.04 927.56
186 8.22 3.19 5.02 924.37
187 8.22 3.21 5.01 921.16
188 8.22 3.23 4.99 917.93
189 8.22 3.24 4.97 914.69
190 8.22 3.26 4.95 911.43
191 8.22 3.28 4.94 908.15
192 8.22 3.30 4.92 904.85
193 8.22 3.32 4.90 901.53
194 8.22 3.33 4.88 898.20
195 8.22 3.35 4.87 894.85
196 8.22 3.37 4.85 891.48
197 8.22 3.39 4.83 888.09
198 8.22 3.41 4.81 884.68
199 8.22 3.42 4.79 881.26
200 8.22 3.44 4.77 877.81
201 8.22 3.46 4.75 874.35
202 8.22 3.48 4.74 870.87
203 8.22 3.50 4.72 867.37
204 8.22 3.52 4.70 863.85
205 8.22 3.54 4.68 860.32
206 8.22 3.56 4.66 856.76
207 8.22 3.58 4.64 853.18
208 8.22 3.60 4.62 849.59
209 8.22 3.61 4.60 845.97
210 8.22 3.63 4.58 842.34
211 8.22 3.65 4.56 838.68
212 8.22 3.67 4.54 835.01
213 8.22 3.69 4.52 831.32
214 8.22 3.71 4.50 827.60
215 8.22 3.73 4.48 823.87
216 8.22 3.75 4.46 820.11
217 8.22 3.77 4.44 816.34
218 8.22 3.80 4.42 812.54
219 8.22 3.82 4.40 808.73
220 8.22 3.84 4.38 804.89
221 8.22 3.86 4.36 801.03
222 8.22 3.88 4.34 797.16
223 8.22 3.90 4.32 793.26
224 8.22 3.92 4.30 789.34
225 8.22 3.94 4.28 785.40
226 8.22 3.96 4.25 781.43
227 8.22 3.98 4.23 777.45
228 8.22 4.01 4.21 773.44
229 8.22 4.03 4.19 769.42
230 8.22 4.05 4.17 765.37
231 8.22 4.07 4.15 761.30
232 8.22 4.09 4.12 757.20
233 8.22 4.12 4.10 753.09
234 8.22 4.14 4.08 748.95
235 8.22 4.16 4.06 744.79
236 8.22 4.18 4.03 740.61
237 8.22 4.21 4.01 736.40
238 8.22 4.23 3.99 732.17
239 8.22 4.25 3.97 727.92
240 8.22 4.27 3.94 723.65
241 8.22 4.30 3.92 719.35
242 8.22 4.32 3.90 715.03
243 8.22 4.34 3.87 710.69
244 8.22 4.37 3.85 706.32
245 8.22 4.39 3.83 701.93
246 8.22 4.41 3.80 697.51
247 8.22 4.44 3.78 693.08
248 8.22 4.46 3.75 688.61
249 8.22 4.49 3.73 684.13
250 8.22 4.51 3.71 679.61
251 8.22 4.54 3.68 675.08
252 8.22 4.56 3.66 670.52
253 8.22 4.58 3.63 665.93
254 8.22 4.61 3.61 661.32
255 8.22 4.63 3.58 656.69
256 8.22 4.66 3.56 652.03
257 8.22 4.69 3.53 647.34
258 8.22 4.71 3.51 642.63
259 8.22 4.74 3.48 637.90
260 8.22 4.76 3.46 633.14
261 8.22 4.79 3.43 628.35
262 8.22 4.81 3.40 623.54
263 8.22 4.84 3.38 618.70
264 8.22 4.87 3.35 613.83
265 8.22 4.89 3.32 608.94
266 8.22 4.92 3.30 604.02
267 8.22 4.95 3.27 599.08
268 8.22 4.97 3.24 594.10
269 8.22 5.00 3.22 589.10
270 8.22 5.03 3.19 584.08
271 8.22 5.05 3.16 579.03
272 8.22 5.08 3.14 573.95
273 8.22 5.11 3.11 568.84
274 8.22 5.14 3.08 563.70
275 8.22 5.16 3.05 558.54
276 8.22 5.19 3.03 553.35
277 8.22 5.22 3.00 548.13
278 8.22 5.25 2.97 542.88
279 8.22 5.28 2.94 537.60
280 8.22 5.30 2.91 532.30
281 8.22 5.33 2.88 526.96
282 8.22 5.36 2.85 521.60
283 8.22 5.39 2.83 516.21
284 8.22 5.42 2.80 510.79
285 8.22 5.45 2.77 505.34
286 8.22 5.48 2.74 499.86
287 8.22 5.51 2.71 494.35
288 8.22 5.54 2.68 488.81
289 8.22 5.57 2.65 483.24
290 8.22 5.60 2.62 477.64
291 8.22 5.63 2.59 472.01
292 8.22 5.66 2.56 466.35
293 8.22 5.69 2.53 460.66
294 8.22 5.72 2.50 454.94
295 8.22 5.75 2.46 449.19
296 8.22 5.78 2.43 443.40
297 8.22 5.82 2.40 437.59
298 8.22 5.85 2.37 431.74
299 8.22 5.88 2.34 425.86
300 8.22 5.91 2.31 419.95
301 8.22 5.94 2.27 414.01
302 8.22 5.97 2.24 408.04
303 8.22 6.01 2.21 402.03
304 8.22 6.04 2.18 395.99
305 8.22 6.07 2.14 389.92
306 8.22 6.10 2.11 383.82
307 8.22 6.14 2.08 377.68
308 8.22 6.17 2.05 371.51
309 8.22 6.20 2.01 365.30
310 8.22 6.24 1.98 359.06
311 8.22 6.27 1.94 352.79
312 8.22 6.31 1.91 346.49
313 8.22 6.34 1.88 340.15
314 8.22 6.37 1.84 333.77
315 8.22 6.41 1.81 327.36
316 8.22 6.44 1.77 320.92
317 8.22 6.48 1.74 314.44
318 8.22 6.51 1.70 307.93
319 8.22 6.55 1.67 301.38
320 8.22 6.58 1.63 294.79
321 8.22 6.62 1.60 288.17
322 8.22 6.66 1.56 281.52
323 8.22 6.69 1.52 274.82
324 8.22 6.73 1.49 268.10
325 8.22 6.76 1.45 261.33
326 8.22 6.80 1.42 254.53
327 8.22 6.84 1.38 247.69
328 8.22 6.88 1.34 240.82
329 8.22 6.91 1.30 233.90
330 8.22 6.95 1.27 226.95
331 8.22 6.99 1.23 219.97
332 8.22 7.03 1.19 212.94
333 8.22 7.06 1.15 205.88
334 8.22 7.10 1.12 198.78
335 8.22 7.14 1.08 191.64
336 8.22 7.18 1.04 184.46
337 8.22 7.22 1.00 177.24
338 8.22 7.26 0.96 169.98
339 8.22 7.30 0.92 162.69
340 8.22 7.34 0.88 155.35
341 8.22 7.38 0.84 147.98
342 8.22 7.42 0.80 140.56
343 8.22 7.46 0.76 133.10
344 8.22 7.50 0.72 125.61
345 8.22 7.54 0.68 118.07
346 8.22 7.58 0.64 110.49
347 8.22 7.62 0.60 102.88
348 8.22 7.66 0.56 95.22
349 8.22 7.70 0.52 87.52
350 8.22 7.74 0.47 79.77
351 8.22 7.78 0.43 71.99
352 8.22 7.83 0.39 64.16
353 8.22 7.87 0.35 56.29
354 8.22 7.91 0.30 48.38
355 8.22 7.95 0.26 40.43
356 8.22 8.00 0.22 32.43
357 8.22 8.04 0.18 24.39
358 8.22 8.08 0.13 16.30
359 8.22 8.13 0.09 8.17
360 8.22 8.17 0.04 0.00