Mortgage Loan of $1,300 for 30 years at 6.60%

$
%
Monthly payment: $8.30

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for $1,300 loan for 30 years at 6.60% interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 8.30 1.15 7.15 1,298.85
2 8.30 1.16 7.14 1,297.69
3 8.30 1.17 7.14 1,296.52
4 8.30 1.17 7.13 1,295.35
5 8.30 1.18 7.12 1,294.17
6 8.30 1.18 7.12 1,292.99
7 8.30 1.19 7.11 1,291.80
8 8.30 1.20 7.10 1,290.60
9 8.30 1.20 7.10 1,289.40
10 8.30 1.21 7.09 1,288.18
11 8.30 1.22 7.09 1,286.97
12 8.30 1.22 7.08 1,285.74
13 8.30 1.23 7.07 1,284.51
14 8.30 1.24 7.06 1,283.27
15 8.30 1.24 7.06 1,282.03
16 8.30 1.25 7.05 1,280.78
17 8.30 1.26 7.04 1,279.52
18 8.30 1.27 7.04 1,278.25
19 8.30 1.27 7.03 1,276.98
20 8.30 1.28 7.02 1,275.70
21 8.30 1.29 7.02 1,274.42
22 8.30 1.29 7.01 1,273.12
23 8.30 1.30 7.00 1,271.82
24 8.30 1.31 7.00 1,270.52
25 8.30 1.31 6.99 1,269.20
26 8.30 1.32 6.98 1,267.88
27 8.30 1.33 6.97 1,266.55
28 8.30 1.34 6.97 1,265.21
29 8.30 1.34 6.96 1,263.87
30 8.30 1.35 6.95 1,262.52
31 8.30 1.36 6.94 1,261.16
32 8.30 1.37 6.94 1,259.79
33 8.30 1.37 6.93 1,258.42
34 8.30 1.38 6.92 1,257.04
35 8.30 1.39 6.91 1,255.65
36 8.30 1.40 6.91 1,254.25
37 8.30 1.40 6.90 1,252.85
38 8.30 1.41 6.89 1,251.44
39 8.30 1.42 6.88 1,250.02
40 8.30 1.43 6.88 1,248.59
41 8.30 1.44 6.87 1,247.15
42 8.30 1.44 6.86 1,245.71
43 8.30 1.45 6.85 1,244.26
44 8.30 1.46 6.84 1,242.80
45 8.30 1.47 6.84 1,241.33
46 8.30 1.48 6.83 1,239.86
47 8.30 1.48 6.82 1,238.38
48 8.30 1.49 6.81 1,236.88
49 8.30 1.50 6.80 1,235.38
50 8.30 1.51 6.79 1,233.88
51 8.30 1.52 6.79 1,232.36
52 8.30 1.52 6.78 1,230.84
53 8.30 1.53 6.77 1,229.30
54 8.30 1.54 6.76 1,227.76
55 8.30 1.55 6.75 1,226.21
56 8.30 1.56 6.74 1,224.65
57 8.30 1.57 6.74 1,223.09
58 8.30 1.58 6.73 1,221.51
59 8.30 1.58 6.72 1,219.93
60 8.30 1.59 6.71 1,218.33
61 8.30 1.60 6.70 1,216.73
62 8.30 1.61 6.69 1,215.12
63 8.30 1.62 6.68 1,213.50
64 8.30 1.63 6.67 1,211.87
65 8.30 1.64 6.67 1,210.24
66 8.30 1.65 6.66 1,208.59
67 8.30 1.66 6.65 1,206.93
68 8.30 1.66 6.64 1,205.27
69 8.30 1.67 6.63 1,203.60
70 8.30 1.68 6.62 1,201.91
71 8.30 1.69 6.61 1,200.22
72 8.30 1.70 6.60 1,198.52
73 8.30 1.71 6.59 1,196.81
74 8.30 1.72 6.58 1,195.09
75 8.30 1.73 6.57 1,193.36
76 8.30 1.74 6.56 1,191.62
77 8.30 1.75 6.55 1,189.87
78 8.30 1.76 6.54 1,188.11
79 8.30 1.77 6.53 1,186.35
80 8.30 1.78 6.52 1,184.57
81 8.30 1.79 6.52 1,182.78
82 8.30 1.80 6.51 1,180.98
83 8.30 1.81 6.50 1,179.18
84 8.30 1.82 6.49 1,177.36
85 8.30 1.83 6.48 1,175.53
86 8.30 1.84 6.47 1,173.70
87 8.30 1.85 6.46 1,171.85
88 8.30 1.86 6.45 1,169.99
89 8.30 1.87 6.43 1,168.12
90 8.30 1.88 6.42 1,166.24
91 8.30 1.89 6.41 1,164.36
92 8.30 1.90 6.40 1,162.46
93 8.30 1.91 6.39 1,160.55
94 8.30 1.92 6.38 1,158.63
95 8.30 1.93 6.37 1,156.70
96 8.30 1.94 6.36 1,154.76
97 8.30 1.95 6.35 1,152.81
98 8.30 1.96 6.34 1,150.85
99 8.30 1.97 6.33 1,148.87
100 8.30 1.98 6.32 1,146.89
101 8.30 1.99 6.31 1,144.89
102 8.30 2.01 6.30 1,142.89
103 8.30 2.02 6.29 1,140.87
104 8.30 2.03 6.27 1,138.84
105 8.30 2.04 6.26 1,136.80
106 8.30 2.05 6.25 1,134.75
107 8.30 2.06 6.24 1,132.69
108 8.30 2.07 6.23 1,130.62
109 8.30 2.08 6.22 1,128.54
110 8.30 2.10 6.21 1,126.44
111 8.30 2.11 6.20 1,124.33
112 8.30 2.12 6.18 1,122.21
113 8.30 2.13 6.17 1,120.08
114 8.30 2.14 6.16 1,117.94
115 8.30 2.15 6.15 1,115.79
116 8.30 2.17 6.14 1,113.62
117 8.30 2.18 6.12 1,111.45
118 8.30 2.19 6.11 1,109.26
119 8.30 2.20 6.10 1,107.05
120 8.30 2.21 6.09 1,104.84
121 8.30 2.23 6.08 1,102.61
122 8.30 2.24 6.06 1,100.38
123 8.30 2.25 6.05 1,098.13
124 8.30 2.26 6.04 1,095.86
125 8.30 2.28 6.03 1,093.59
126 8.30 2.29 6.01 1,091.30
127 8.30 2.30 6.00 1,089.00
128 8.30 2.31 5.99 1,086.69
129 8.30 2.33 5.98 1,084.36
130 8.30 2.34 5.96 1,082.02
131 8.30 2.35 5.95 1,079.67
132 8.30 2.36 5.94 1,077.31
133 8.30 2.38 5.93 1,074.93
134 8.30 2.39 5.91 1,072.54
135 8.30 2.40 5.90 1,070.13
136 8.30 2.42 5.89 1,067.72
137 8.30 2.43 5.87 1,065.29
138 8.30 2.44 5.86 1,062.84
139 8.30 2.46 5.85 1,060.39
140 8.30 2.47 5.83 1,057.92
141 8.30 2.48 5.82 1,055.43
142 8.30 2.50 5.80 1,052.93
143 8.30 2.51 5.79 1,050.42
144 8.30 2.53 5.78 1,047.90
145 8.30 2.54 5.76 1,045.36
146 8.30 2.55 5.75 1,042.81
147 8.30 2.57 5.74 1,040.24
148 8.30 2.58 5.72 1,037.66
149 8.30 2.60 5.71 1,035.06
150 8.30 2.61 5.69 1,032.45
151 8.30 2.62 5.68 1,029.83
152 8.30 2.64 5.66 1,027.19
153 8.30 2.65 5.65 1,024.54
154 8.30 2.67 5.63 1,021.87
155 8.30 2.68 5.62 1,019.19
156 8.30 2.70 5.61 1,016.49
157 8.30 2.71 5.59 1,013.78
158 8.30 2.73 5.58 1,011.05
159 8.30 2.74 5.56 1,008.31
160 8.30 2.76 5.55 1,005.55
161 8.30 2.77 5.53 1,002.78
162 8.30 2.79 5.52 999.99
163 8.30 2.80 5.50 997.19
164 8.30 2.82 5.48 994.37
165 8.30 2.83 5.47 991.54
166 8.30 2.85 5.45 988.69
167 8.30 2.86 5.44 985.83
168 8.30 2.88 5.42 982.94
169 8.30 2.90 5.41 980.05
170 8.30 2.91 5.39 977.14
171 8.30 2.93 5.37 974.21
172 8.30 2.94 5.36 971.26
173 8.30 2.96 5.34 968.30
174 8.30 2.98 5.33 965.33
175 8.30 2.99 5.31 962.33
176 8.30 3.01 5.29 959.32
177 8.30 3.03 5.28 956.30
178 8.30 3.04 5.26 953.25
179 8.30 3.06 5.24 950.19
180 8.30 3.08 5.23 947.12
181 8.30 3.09 5.21 944.02
182 8.30 3.11 5.19 940.91
183 8.30 3.13 5.18 937.79
184 8.30 3.14 5.16 934.64
185 8.30 3.16 5.14 931.48
186 8.30 3.18 5.12 928.30
187 8.30 3.20 5.11 925.10
188 8.30 3.21 5.09 921.89
189 8.30 3.23 5.07 918.66
190 8.30 3.25 5.05 915.41
191 8.30 3.27 5.03 912.14
192 8.30 3.29 5.02 908.85
193 8.30 3.30 5.00 905.55
194 8.30 3.32 4.98 902.23
195 8.30 3.34 4.96 898.89
196 8.30 3.36 4.94 895.53
197 8.30 3.38 4.93 892.15
198 8.30 3.40 4.91 888.75
199 8.30 3.41 4.89 885.34
200 8.30 3.43 4.87 881.91
201 8.30 3.45 4.85 878.46
202 8.30 3.47 4.83 874.98
203 8.30 3.49 4.81 871.49
204 8.30 3.51 4.79 867.98
205 8.30 3.53 4.77 864.46
206 8.30 3.55 4.75 860.91
207 8.30 3.57 4.73 857.34
208 8.30 3.59 4.72 853.75
209 8.30 3.61 4.70 850.15
210 8.30 3.63 4.68 846.52
211 8.30 3.65 4.66 842.87
212 8.30 3.67 4.64 839.21
213 8.30 3.69 4.62 835.52
214 8.30 3.71 4.60 831.81
215 8.30 3.73 4.57 828.08
216 8.30 3.75 4.55 824.34
217 8.30 3.77 4.53 820.57
218 8.30 3.79 4.51 816.78
219 8.30 3.81 4.49 812.97
220 8.30 3.83 4.47 809.14
221 8.30 3.85 4.45 805.28
222 8.30 3.87 4.43 801.41
223 8.30 3.89 4.41 797.52
224 8.30 3.92 4.39 793.60
225 8.30 3.94 4.36 789.66
226 8.30 3.96 4.34 785.70
227 8.30 3.98 4.32 781.72
228 8.30 4.00 4.30 777.72
229 8.30 4.03 4.28 773.69
230 8.30 4.05 4.26 769.65
231 8.30 4.07 4.23 765.58
232 8.30 4.09 4.21 761.48
233 8.30 4.11 4.19 757.37
234 8.30 4.14 4.17 753.23
235 8.30 4.16 4.14 749.07
236 8.30 4.18 4.12 744.89
237 8.30 4.21 4.10 740.68
238 8.30 4.23 4.07 736.46
239 8.30 4.25 4.05 732.20
240 8.30 4.28 4.03 727.93
241 8.30 4.30 4.00 723.63
242 8.30 4.32 3.98 719.31
243 8.30 4.35 3.96 714.96
244 8.30 4.37 3.93 710.59
245 8.30 4.39 3.91 706.20
246 8.30 4.42 3.88 701.78
247 8.30 4.44 3.86 697.33
248 8.30 4.47 3.84 692.87
249 8.30 4.49 3.81 688.38
250 8.30 4.52 3.79 683.86
251 8.30 4.54 3.76 679.32
252 8.30 4.57 3.74 674.75
253 8.30 4.59 3.71 670.16
254 8.30 4.62 3.69 665.54
255 8.30 4.64 3.66 660.90
256 8.30 4.67 3.63 656.23
257 8.30 4.69 3.61 651.54
258 8.30 4.72 3.58 646.82
259 8.30 4.75 3.56 642.08
260 8.30 4.77 3.53 637.30
261 8.30 4.80 3.51 632.51
262 8.30 4.82 3.48 627.68
263 8.30 4.85 3.45 622.83
264 8.30 4.88 3.43 617.96
265 8.30 4.90 3.40 613.05
266 8.30 4.93 3.37 608.12
267 8.30 4.96 3.34 603.16
268 8.30 4.99 3.32 598.18
269 8.30 5.01 3.29 593.17
270 8.30 5.04 3.26 588.13
271 8.30 5.07 3.23 583.06
272 8.30 5.10 3.21 577.96
273 8.30 5.12 3.18 572.84
274 8.30 5.15 3.15 567.69
275 8.30 5.18 3.12 562.51
276 8.30 5.21 3.09 557.30
277 8.30 5.24 3.07 552.06
278 8.30 5.27 3.04 546.79
279 8.30 5.30 3.01 541.50
280 8.30 5.32 2.98 536.17
281 8.30 5.35 2.95 530.82
282 8.30 5.38 2.92 525.44
283 8.30 5.41 2.89 520.03
284 8.30 5.44 2.86 514.58
285 8.30 5.47 2.83 509.11
286 8.30 5.50 2.80 503.61
287 8.30 5.53 2.77 498.08
288 8.30 5.56 2.74 492.51
289 8.30 5.59 2.71 486.92
290 8.30 5.62 2.68 481.29
291 8.30 5.66 2.65 475.64
292 8.30 5.69 2.62 469.95
293 8.30 5.72 2.58 464.23
294 8.30 5.75 2.55 458.48
295 8.30 5.78 2.52 452.70
296 8.30 5.81 2.49 446.89
297 8.30 5.84 2.46 441.05
298 8.30 5.88 2.43 435.17
299 8.30 5.91 2.39 429.26
300 8.30 5.94 2.36 423.32
301 8.30 5.97 2.33 417.34
302 8.30 6.01 2.30 411.34
303 8.30 6.04 2.26 405.30
304 8.30 6.07 2.23 399.22
305 8.30 6.11 2.20 393.12
306 8.30 6.14 2.16 386.98
307 8.30 6.17 2.13 380.80
308 8.30 6.21 2.09 374.59
309 8.30 6.24 2.06 368.35
310 8.30 6.28 2.03 362.08
311 8.30 6.31 1.99 355.76
312 8.30 6.35 1.96 349.42
313 8.30 6.38 1.92 343.04
314 8.30 6.42 1.89 336.62
315 8.30 6.45 1.85 330.17
316 8.30 6.49 1.82 323.68
317 8.30 6.52 1.78 317.16
318 8.30 6.56 1.74 310.60
319 8.30 6.59 1.71 304.01
320 8.30 6.63 1.67 297.38
321 8.30 6.67 1.64 290.71
322 8.30 6.70 1.60 284.01
323 8.30 6.74 1.56 277.27
324 8.30 6.78 1.52 270.49
325 8.30 6.81 1.49 263.68
326 8.30 6.85 1.45 256.82
327 8.30 6.89 1.41 249.93
328 8.30 6.93 1.37 243.00
329 8.30 6.97 1.34 236.04
330 8.30 7.00 1.30 229.03
331 8.30 7.04 1.26 221.99
332 8.30 7.08 1.22 214.91
333 8.30 7.12 1.18 207.79
334 8.30 7.16 1.14 200.63
335 8.30 7.20 1.10 193.43
336 8.30 7.24 1.06 186.19
337 8.30 7.28 1.02 178.91
338 8.30 7.32 0.98 171.59
339 8.30 7.36 0.94 164.24
340 8.30 7.40 0.90 156.84
341 8.30 7.44 0.86 149.40
342 8.30 7.48 0.82 141.92
343 8.30 7.52 0.78 134.39
344 8.30 7.56 0.74 126.83
345 8.30 7.60 0.70 119.23
346 8.30 7.65 0.66 111.58
347 8.30 7.69 0.61 103.89
348 8.30 7.73 0.57 96.16
349 8.30 7.77 0.53 88.38
350 8.30 7.82 0.49 80.57
351 8.30 7.86 0.44 72.71
352 8.30 7.90 0.40 64.81
353 8.30 7.95 0.36 56.86
354 8.30 7.99 0.31 48.87
355 8.30 8.03 0.27 40.84
356 8.30 8.08 0.22 32.76
357 8.30 8.12 0.18 24.64
358 8.30 8.17 0.14 16.47
359 8.30 8.21 0.09 8.26
360 8.30 8.26 0.05 0.00