Mortgage Loan of $1,300 for 30 Years at 8.00%

What's the payment on a 30 year home loan for $1.3k at 8.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $9.54

$114 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,300 loan for 30 years at 8.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	9.54	0.87	8.67	1,299.13
2	9.54	0.88	8.66	1,298.25
3	9.54	0.88	8.65	1,297.37
4	9.54	0.89	8.65	1,296.48
5	9.54	0.90	8.64	1,295.58
6	9.54	0.90	8.64	1,294.68
7	9.54	0.91	8.63	1,293.77
8	9.54	0.91	8.63	1,292.86
9	9.54	0.92	8.62	1,291.94
10	9.54	0.93	8.61	1,291.01
11	9.54	0.93	8.61	1,290.08
12	9.54	0.94	8.60	1,289.14
13	9.54	0.94	8.59	1,288.20
14	9.54	0.95	8.59	1,287.24
15	9.54	0.96	8.58	1,286.29
16	9.54	0.96	8.58	1,285.32
17	9.54	0.97	8.57	1,284.35
18	9.54	0.98	8.56	1,283.38
19	9.54	0.98	8.56	1,282.39
20	9.54	0.99	8.55	1,281.40
21	9.54	1.00	8.54	1,280.41
22	9.54	1.00	8.54	1,279.41
23	9.54	1.01	8.53	1,278.40
24	9.54	1.02	8.52	1,277.38
25	9.54	1.02	8.52	1,276.36
26	9.54	1.03	8.51	1,275.33
27	9.54	1.04	8.50	1,274.29
28	9.54	1.04	8.50	1,273.25
29	9.54	1.05	8.49	1,272.20
30	9.54	1.06	8.48	1,271.14
31	9.54	1.06	8.47	1,270.07
32	9.54	1.07	8.47	1,269.00
33	9.54	1.08	8.46	1,267.92
34	9.54	1.09	8.45	1,266.84
35	9.54	1.09	8.45	1,265.74
36	9.54	1.10	8.44	1,264.64
37	9.54	1.11	8.43	1,263.53
38	9.54	1.12	8.42	1,262.42
39	9.54	1.12	8.42	1,261.30
40	9.54	1.13	8.41	1,260.17
41	9.54	1.14	8.40	1,259.03
42	9.54	1.15	8.39	1,257.88
43	9.54	1.15	8.39	1,256.73
44	9.54	1.16	8.38	1,255.57
45	9.54	1.17	8.37	1,254.40
46	9.54	1.18	8.36	1,253.22
47	9.54	1.18	8.35	1,252.04
48	9.54	1.19	8.35	1,250.85
49	9.54	1.20	8.34	1,249.65
50	9.54	1.21	8.33	1,248.44
51	9.54	1.22	8.32	1,247.22
52	9.54	1.22	8.31	1,246.00
53	9.54	1.23	8.31	1,244.77
54	9.54	1.24	8.30	1,243.53
55	9.54	1.25	8.29	1,242.28
56	9.54	1.26	8.28	1,241.02
57	9.54	1.27	8.27	1,239.76
58	9.54	1.27	8.27	1,238.48
59	9.54	1.28	8.26	1,237.20
60	9.54	1.29	8.25	1,235.91
61	9.54	1.30	8.24	1,234.61
62	9.54	1.31	8.23	1,233.30
63	9.54	1.32	8.22	1,231.98
64	9.54	1.33	8.21	1,230.66
65	9.54	1.33	8.20	1,229.32
66	9.54	1.34	8.20	1,227.98
67	9.54	1.35	8.19	1,226.63
68	9.54	1.36	8.18	1,225.27
69	9.54	1.37	8.17	1,223.90
70	9.54	1.38	8.16	1,222.52
71	9.54	1.39	8.15	1,221.13
72	9.54	1.40	8.14	1,219.73
73	9.54	1.41	8.13	1,218.32
74	9.54	1.42	8.12	1,216.90
75	9.54	1.43	8.11	1,215.48
76	9.54	1.44	8.10	1,214.04
77	9.54	1.45	8.09	1,212.60
78	9.54	1.45	8.08	1,211.14
79	9.54	1.46	8.07	1,209.68
80	9.54	1.47	8.06	1,208.20
81	9.54	1.48	8.05	1,206.72
82	9.54	1.49	8.04	1,205.22
83	9.54	1.50	8.03	1,203.72
84	9.54	1.51	8.02	1,202.21
85	9.54	1.52	8.01	1,200.68
86	9.54	1.53	8.00	1,199.15
87	9.54	1.54	7.99	1,197.60
88	9.54	1.55	7.98	1,196.05
89	9.54	1.57	7.97	1,194.48
90	9.54	1.58	7.96	1,192.91
91	9.54	1.59	7.95	1,191.32
92	9.54	1.60	7.94	1,189.72
93	9.54	1.61	7.93	1,188.12
94	9.54	1.62	7.92	1,186.50
95	9.54	1.63	7.91	1,184.87
96	9.54	1.64	7.90	1,183.23
97	9.54	1.65	7.89	1,181.58
98	9.54	1.66	7.88	1,179.92
99	9.54	1.67	7.87	1,178.24
100	9.54	1.68	7.85	1,176.56
101	9.54	1.70	7.84	1,174.87
102	9.54	1.71	7.83	1,173.16
103	9.54	1.72	7.82	1,171.44
104	9.54	1.73	7.81	1,169.71
105	9.54	1.74	7.80	1,167.97
106	9.54	1.75	7.79	1,166.22
107	9.54	1.76	7.77	1,164.45
108	9.54	1.78	7.76	1,162.68
109	9.54	1.79	7.75	1,160.89
110	9.54	1.80	7.74	1,159.09
111	9.54	1.81	7.73	1,157.28
112	9.54	1.82	7.72	1,155.46
113	9.54	1.84	7.70	1,153.62
114	9.54	1.85	7.69	1,151.77
115	9.54	1.86	7.68	1,149.91
116	9.54	1.87	7.67	1,148.04
117	9.54	1.89	7.65	1,146.15
118	9.54	1.90	7.64	1,144.26
119	9.54	1.91	7.63	1,142.34
120	9.54	1.92	7.62	1,140.42
121	9.54	1.94	7.60	1,138.49
122	9.54	1.95	7.59	1,136.54
123	9.54	1.96	7.58	1,134.57
124	9.54	1.98	7.56	1,132.60
125	9.54	1.99	7.55	1,130.61
126	9.54	2.00	7.54	1,128.61
127	9.54	2.01	7.52	1,126.59
128	9.54	2.03	7.51	1,124.57
129	9.54	2.04	7.50	1,122.52
130	9.54	2.06	7.48	1,120.47
131	9.54	2.07	7.47	1,118.40
132	9.54	2.08	7.46	1,116.32
133	9.54	2.10	7.44	1,114.22
134	9.54	2.11	7.43	1,112.11
135	9.54	2.12	7.41	1,109.98
136	9.54	2.14	7.40	1,107.84
137	9.54	2.15	7.39	1,105.69
138	9.54	2.17	7.37	1,103.52
139	9.54	2.18	7.36	1,101.34
140	9.54	2.20	7.34	1,099.15
141	9.54	2.21	7.33	1,096.93
142	9.54	2.23	7.31	1,094.71
143	9.54	2.24	7.30	1,092.47
144	9.54	2.26	7.28	1,090.21
145	9.54	2.27	7.27	1,087.94
146	9.54	2.29	7.25	1,085.65
147	9.54	2.30	7.24	1,083.35
148	9.54	2.32	7.22	1,081.04
149	9.54	2.33	7.21	1,078.70
150	9.54	2.35	7.19	1,076.36
151	9.54	2.36	7.18	1,073.99
152	9.54	2.38	7.16	1,071.61
153	9.54	2.39	7.14	1,069.22
154	9.54	2.41	7.13	1,066.81
155	9.54	2.43	7.11	1,064.38
156	9.54	2.44	7.10	1,061.94
157	9.54	2.46	7.08	1,059.48
158	9.54	2.48	7.06	1,057.00
159	9.54	2.49	7.05	1,054.51
160	9.54	2.51	7.03	1,052.00
161	9.54	2.53	7.01	1,049.48
162	9.54	2.54	7.00	1,046.93
163	9.54	2.56	6.98	1,044.38
164	9.54	2.58	6.96	1,041.80
165	9.54	2.59	6.95	1,039.21
166	9.54	2.61	6.93	1,036.59
167	9.54	2.63	6.91	1,033.97
168	9.54	2.65	6.89	1,031.32
169	9.54	2.66	6.88	1,028.66
170	9.54	2.68	6.86	1,025.98
171	9.54	2.70	6.84	1,023.28
172	9.54	2.72	6.82	1,020.56
173	9.54	2.74	6.80	1,017.82
174	9.54	2.75	6.79	1,015.07
175	9.54	2.77	6.77	1,012.30
176	9.54	2.79	6.75	1,009.51
177	9.54	2.81	6.73	1,006.70
178	9.54	2.83	6.71	1,003.87
179	9.54	2.85	6.69	1,001.03
180	9.54	2.87	6.67	998.16
181	9.54	2.88	6.65	995.28
182	9.54	2.90	6.64	992.37
183	9.54	2.92	6.62	989.45
184	9.54	2.94	6.60	986.51
185	9.54	2.96	6.58	983.54
186	9.54	2.98	6.56	980.56
187	9.54	3.00	6.54	977.56
188	9.54	3.02	6.52	974.54
189	9.54	3.04	6.50	971.50
190	9.54	3.06	6.48	968.43
191	9.54	3.08	6.46	965.35
192	9.54	3.10	6.44	962.25
193	9.54	3.12	6.41	959.12
194	9.54	3.14	6.39	955.98
195	9.54	3.17	6.37	952.81
196	9.54	3.19	6.35	949.63
197	9.54	3.21	6.33	946.42
198	9.54	3.23	6.31	943.19
199	9.54	3.25	6.29	939.94
200	9.54	3.27	6.27	936.67
201	9.54	3.29	6.24	933.37
202	9.54	3.32	6.22	930.05
203	9.54	3.34	6.20	926.72
204	9.54	3.36	6.18	923.36
205	9.54	3.38	6.16	919.97
206	9.54	3.41	6.13	916.57
207	9.54	3.43	6.11	913.14
208	9.54	3.45	6.09	909.69
209	9.54	3.47	6.06	906.21
210	9.54	3.50	6.04	902.71
211	9.54	3.52	6.02	899.19
212	9.54	3.54	5.99	895.65
213	9.54	3.57	5.97	892.08
214	9.54	3.59	5.95	888.49
215	9.54	3.62	5.92	884.87
216	9.54	3.64	5.90	881.23
217	9.54	3.66	5.87	877.57
218	9.54	3.69	5.85	873.88
219	9.54	3.71	5.83	870.17
220	9.54	3.74	5.80	866.43
221	9.54	3.76	5.78	862.67
222	9.54	3.79	5.75	858.88
223	9.54	3.81	5.73	855.07
224	9.54	3.84	5.70	851.23
225	9.54	3.86	5.67	847.36
226	9.54	3.89	5.65	843.47
227	9.54	3.92	5.62	839.56
228	9.54	3.94	5.60	835.62
229	9.54	3.97	5.57	831.65
230	9.54	3.99	5.54	827.65
231	9.54	4.02	5.52	823.63
232	9.54	4.05	5.49	819.58
233	9.54	4.08	5.46	815.51
234	9.54	4.10	5.44	811.41
235	9.54	4.13	5.41	807.28
236	9.54	4.16	5.38	803.12
237	9.54	4.18	5.35	798.94
238	9.54	4.21	5.33	794.72
239	9.54	4.24	5.30	790.48
240	9.54	4.27	5.27	786.21
241	9.54	4.30	5.24	781.92
242	9.54	4.33	5.21	777.59
243	9.54	4.36	5.18	773.23
244	9.54	4.38	5.15	768.85
245	9.54	4.41	5.13	764.44
246	9.54	4.44	5.10	759.99
247	9.54	4.47	5.07	755.52
248	9.54	4.50	5.04	751.02
249	9.54	4.53	5.01	746.49
250	9.54	4.56	4.98	741.93
251	9.54	4.59	4.95	737.33
252	9.54	4.62	4.92	732.71
253	9.54	4.65	4.88	728.06
254	9.54	4.69	4.85	723.37
255	9.54	4.72	4.82	718.65
256	9.54	4.75	4.79	713.91
257	9.54	4.78	4.76	709.13
258	9.54	4.81	4.73	704.31
259	9.54	4.84	4.70	699.47
260	9.54	4.88	4.66	694.60
261	9.54	4.91	4.63	689.69
262	9.54	4.94	4.60	684.75
263	9.54	4.97	4.56	679.77
264	9.54	5.01	4.53	674.77
265	9.54	5.04	4.50	669.72
266	9.54	5.07	4.46	664.65
267	9.54	5.11	4.43	659.54
268	9.54	5.14	4.40	654.40
269	9.54	5.18	4.36	649.22
270	9.54	5.21	4.33	644.01
271	9.54	5.25	4.29	638.77
272	9.54	5.28	4.26	633.49
273	9.54	5.32	4.22	628.17
274	9.54	5.35	4.19	622.82
275	9.54	5.39	4.15	617.43
276	9.54	5.42	4.12	612.01
277	9.54	5.46	4.08	606.55
278	9.54	5.50	4.04	601.06
279	9.54	5.53	4.01	595.53
280	9.54	5.57	3.97	589.96
281	9.54	5.61	3.93	584.35
282	9.54	5.64	3.90	578.71
283	9.54	5.68	3.86	573.03
284	9.54	5.72	3.82	567.31
285	9.54	5.76	3.78	561.55
286	9.54	5.80	3.74	555.76
287	9.54	5.83	3.71	549.92
288	9.54	5.87	3.67	544.05
289	9.54	5.91	3.63	538.14
290	9.54	5.95	3.59	532.19
291	9.54	5.99	3.55	526.19
292	9.54	6.03	3.51	520.16
293	9.54	6.07	3.47	514.09
294	9.54	6.11	3.43	507.98
295	9.54	6.15	3.39	501.83
296	9.54	6.19	3.35	495.63
297	9.54	6.23	3.30	489.40
298	9.54	6.28	3.26	483.12
299	9.54	6.32	3.22	476.81
300	9.54	6.36	3.18	470.45
301	9.54	6.40	3.14	464.04
302	9.54	6.45	3.09	457.60
303	9.54	6.49	3.05	451.11
304	9.54	6.53	3.01	444.58
305	9.54	6.58	2.96	438.00
306	9.54	6.62	2.92	431.38
307	9.54	6.66	2.88	424.72
308	9.54	6.71	2.83	418.01
309	9.54	6.75	2.79	411.26
310	9.54	6.80	2.74	404.46
311	9.54	6.84	2.70	397.62
312	9.54	6.89	2.65	390.73
313	9.54	6.93	2.60	383.80
314	9.54	6.98	2.56	376.82
315	9.54	7.03	2.51	369.79
316	9.54	7.07	2.47	362.72
317	9.54	7.12	2.42	355.60
318	9.54	7.17	2.37	348.43
319	9.54	7.22	2.32	341.21
320	9.54	7.26	2.27	333.95
321	9.54	7.31	2.23	326.64
322	9.54	7.36	2.18	319.28
323	9.54	7.41	2.13	311.86
324	9.54	7.46	2.08	304.40
325	9.54	7.51	2.03	296.90
326	9.54	7.56	1.98	289.34
327	9.54	7.61	1.93	281.73
328	9.54	7.66	1.88	274.06
329	9.54	7.71	1.83	266.35
330	9.54	7.76	1.78	258.59
331	9.54	7.82	1.72	250.77
332	9.54	7.87	1.67	242.91
333	9.54	7.92	1.62	234.99
334	9.54	7.97	1.57	227.02
335	9.54	8.03	1.51	218.99
336	9.54	8.08	1.46	210.91
337	9.54	8.13	1.41	202.78
338	9.54	8.19	1.35	194.59
339	9.54	8.24	1.30	186.35
340	9.54	8.30	1.24	178.05
341	9.54	8.35	1.19	169.70
342	9.54	8.41	1.13	161.29
343	9.54	8.46	1.08	152.83
344	9.54	8.52	1.02	144.31
345	9.54	8.58	0.96	135.73
346	9.54	8.63	0.90	127.10
347	9.54	8.69	0.85	118.41
348	9.54	8.75	0.79	109.66
349	9.54	8.81	0.73	100.85
350	9.54	8.87	0.67	91.98
351	9.54	8.93	0.61	83.06
352	9.54	8.99	0.55	74.07
353	9.54	9.05	0.49	65.03
354	9.54	9.11	0.43	55.92
355	9.54	9.17	0.37	46.76
356	9.54	9.23	0.31	37.53
357	9.54	9.29	0.25	28.24
358	9.54	9.35	0.19	18.89
359	9.54	9.41	0.13	9.48
360	9.54	9.48	0.06	0.00