Mortgage Loan of $1,500 for 30 Years at 2.54%

What's the payment on a 30 year home loan for $1.5k at 2.54% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $5.96
$71 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,500 loan for 30 years at 2.54 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 5.96 2.78 3.18 1,497.22
2 5.96 2.79 3.17 1,494.43
3 5.96 2.79 3.16 1,491.63
4 5.96 2.80 3.16 1,488.83
5 5.96 2.81 3.15 1,486.03
6 5.96 2.81 3.15 1,483.21
7 5.96 2.82 3.14 1,480.39
8 5.96 2.82 3.13 1,477.57
9 5.96 2.83 3.13 1,474.74
10 5.96 2.84 3.12 1,471.90
11 5.96 2.84 3.12 1,469.06
12 5.96 2.85 3.11 1,466.21
13 5.96 2.85 3.10 1,463.36
14 5.96 2.86 3.10 1,460.50
15 5.96 2.87 3.09 1,457.63
16 5.96 2.87 3.09 1,454.76
17 5.96 2.88 3.08 1,451.88
18 5.96 2.88 3.07 1,448.99
19 5.96 2.89 3.07 1,446.10
20 5.96 2.90 3.06 1,443.21
21 5.96 2.90 3.05 1,440.30
22 5.96 2.91 3.05 1,437.39
23 5.96 2.92 3.04 1,434.48
24 5.96 2.92 3.04 1,431.56
25 5.96 2.93 3.03 1,428.63
26 5.96 2.93 3.02 1,425.69
27 5.96 2.94 3.02 1,422.75
28 5.96 2.95 3.01 1,419.81
29 5.96 2.95 3.01 1,416.85
30 5.96 2.96 3.00 1,413.89
31 5.96 2.97 2.99 1,410.93
32 5.96 2.97 2.99 1,407.96
33 5.96 2.98 2.98 1,404.98
34 5.96 2.98 2.97 1,402.00
35 5.96 2.99 2.97 1,399.01
36 5.96 3.00 2.96 1,396.01
37 5.96 3.00 2.95 1,393.01
38 5.96 3.01 2.95 1,390.00
39 5.96 3.02 2.94 1,386.98
40 5.96 3.02 2.94 1,383.96
41 5.96 3.03 2.93 1,380.93
42 5.96 3.04 2.92 1,377.89
43 5.96 3.04 2.92 1,374.85
44 5.96 3.05 2.91 1,371.80
45 5.96 3.05 2.90 1,368.75
46 5.96 3.06 2.90 1,365.69
47 5.96 3.07 2.89 1,362.62
48 5.96 3.07 2.88 1,359.55
49 5.96 3.08 2.88 1,356.47
50 5.96 3.09 2.87 1,353.38
51 5.96 3.09 2.86 1,350.29
52 5.96 3.10 2.86 1,347.19
53 5.96 3.11 2.85 1,344.08
54 5.96 3.11 2.84 1,340.97
55 5.96 3.12 2.84 1,337.85
56 5.96 3.13 2.83 1,334.72
57 5.96 3.13 2.83 1,331.59
58 5.96 3.14 2.82 1,328.45
59 5.96 3.15 2.81 1,325.30
60 5.96 3.15 2.81 1,322.15
61 5.96 3.16 2.80 1,318.99
62 5.96 3.17 2.79 1,315.82
63 5.96 3.17 2.79 1,312.65
64 5.96 3.18 2.78 1,309.47
65 5.96 3.19 2.77 1,306.29
66 5.96 3.19 2.76 1,303.09
67 5.96 3.20 2.76 1,299.89
68 5.96 3.21 2.75 1,296.69
69 5.96 3.21 2.74 1,293.47
70 5.96 3.22 2.74 1,290.25
71 5.96 3.23 2.73 1,287.03
72 5.96 3.23 2.72 1,283.79
73 5.96 3.24 2.72 1,280.55
74 5.96 3.25 2.71 1,277.30
75 5.96 3.25 2.70 1,274.05
76 5.96 3.26 2.70 1,270.79
77 5.96 3.27 2.69 1,267.52
78 5.96 3.28 2.68 1,264.24
79 5.96 3.28 2.68 1,260.96
80 5.96 3.29 2.67 1,257.67
81 5.96 3.30 2.66 1,254.38
82 5.96 3.30 2.66 1,251.07
83 5.96 3.31 2.65 1,247.76
84 5.96 3.32 2.64 1,244.45
85 5.96 3.32 2.63 1,241.12
86 5.96 3.33 2.63 1,237.79
87 5.96 3.34 2.62 1,234.45
88 5.96 3.35 2.61 1,231.11
89 5.96 3.35 2.61 1,227.76
90 5.96 3.36 2.60 1,224.40
91 5.96 3.37 2.59 1,221.03
92 5.96 3.37 2.58 1,217.66
93 5.96 3.38 2.58 1,214.28
94 5.96 3.39 2.57 1,210.89
95 5.96 3.40 2.56 1,207.49
96 5.96 3.40 2.56 1,204.09
97 5.96 3.41 2.55 1,200.68
98 5.96 3.42 2.54 1,197.27
99 5.96 3.42 2.53 1,193.84
100 5.96 3.43 2.53 1,190.41
101 5.96 3.44 2.52 1,186.97
102 5.96 3.45 2.51 1,183.53
103 5.96 3.45 2.51 1,180.07
104 5.96 3.46 2.50 1,176.61
105 5.96 3.47 2.49 1,173.15
106 5.96 3.47 2.48 1,169.67
107 5.96 3.48 2.48 1,166.19
108 5.96 3.49 2.47 1,162.70
109 5.96 3.50 2.46 1,159.20
110 5.96 3.50 2.45 1,155.70
111 5.96 3.51 2.45 1,152.19
112 5.96 3.52 2.44 1,148.67
113 5.96 3.53 2.43 1,145.14
114 5.96 3.53 2.42 1,141.61
115 5.96 3.54 2.42 1,138.06
116 5.96 3.55 2.41 1,134.52
117 5.96 3.56 2.40 1,130.96
118 5.96 3.56 2.39 1,127.39
119 5.96 3.57 2.39 1,123.82
120 5.96 3.58 2.38 1,120.24
121 5.96 3.59 2.37 1,116.66
122 5.96 3.59 2.36 1,113.06
123 5.96 3.60 2.36 1,109.46
124 5.96 3.61 2.35 1,105.85
125 5.96 3.62 2.34 1,102.23
126 5.96 3.62 2.33 1,098.61
127 5.96 3.63 2.33 1,094.98
128 5.96 3.64 2.32 1,091.33
129 5.96 3.65 2.31 1,087.69
130 5.96 3.66 2.30 1,084.03
131 5.96 3.66 2.29 1,080.37
132 5.96 3.67 2.29 1,076.70
133 5.96 3.68 2.28 1,073.02
134 5.96 3.69 2.27 1,069.33
135 5.96 3.69 2.26 1,065.64
136 5.96 3.70 2.26 1,061.93
137 5.96 3.71 2.25 1,058.22
138 5.96 3.72 2.24 1,054.50
139 5.96 3.73 2.23 1,050.78
140 5.96 3.73 2.22 1,047.04
141 5.96 3.74 2.22 1,043.30
142 5.96 3.75 2.21 1,039.55
143 5.96 3.76 2.20 1,035.80
144 5.96 3.77 2.19 1,032.03
145 5.96 3.77 2.18 1,028.26
146 5.96 3.78 2.18 1,024.47
147 5.96 3.79 2.17 1,020.69
148 5.96 3.80 2.16 1,016.89
149 5.96 3.81 2.15 1,013.08
150 5.96 3.81 2.14 1,009.27
151 5.96 3.82 2.14 1,005.45
152 5.96 3.83 2.13 1,001.62
153 5.96 3.84 2.12 997.78
154 5.96 3.85 2.11 993.93
155 5.96 3.85 2.10 990.08
156 5.96 3.86 2.10 986.22
157 5.96 3.87 2.09 982.35
158 5.96 3.88 2.08 978.47
159 5.96 3.89 2.07 974.58
160 5.96 3.90 2.06 970.68
161 5.96 3.90 2.05 966.78
162 5.96 3.91 2.05 962.87
163 5.96 3.92 2.04 958.95
164 5.96 3.93 2.03 955.02
165 5.96 3.94 2.02 951.08
166 5.96 3.94 2.01 947.14
167 5.96 3.95 2.00 943.19
168 5.96 3.96 2.00 939.22
169 5.96 3.97 1.99 935.25
170 5.96 3.98 1.98 931.28
171 5.96 3.99 1.97 927.29
172 5.96 4.00 1.96 923.29
173 5.96 4.00 1.95 919.29
174 5.96 4.01 1.95 915.28
175 5.96 4.02 1.94 911.26
176 5.96 4.03 1.93 907.23
177 5.96 4.04 1.92 903.19
178 5.96 4.05 1.91 899.14
179 5.96 4.05 1.90 895.09
180 5.96 4.06 1.89 891.03
181 5.96 4.07 1.89 886.95
182 5.96 4.08 1.88 882.87
183 5.96 4.09 1.87 878.78
184 5.96 4.10 1.86 874.69
185 5.96 4.11 1.85 870.58
186 5.96 4.12 1.84 866.46
187 5.96 4.12 1.83 862.34
188 5.96 4.13 1.83 858.21
189 5.96 4.14 1.82 854.07
190 5.96 4.15 1.81 849.92
191 5.96 4.16 1.80 845.76
192 5.96 4.17 1.79 841.59
193 5.96 4.18 1.78 837.41
194 5.96 4.19 1.77 833.23
195 5.96 4.19 1.76 829.03
196 5.96 4.20 1.75 824.83
197 5.96 4.21 1.75 820.62
198 5.96 4.22 1.74 816.40
199 5.96 4.23 1.73 812.17
200 5.96 4.24 1.72 807.93
201 5.96 4.25 1.71 803.68
202 5.96 4.26 1.70 799.42
203 5.96 4.27 1.69 795.16
204 5.96 4.27 1.68 790.88
205 5.96 4.28 1.67 786.60
206 5.96 4.29 1.66 782.30
207 5.96 4.30 1.66 778.00
208 5.96 4.31 1.65 773.69
209 5.96 4.32 1.64 769.37
210 5.96 4.33 1.63 765.04
211 5.96 4.34 1.62 760.70
212 5.96 4.35 1.61 756.35
213 5.96 4.36 1.60 752.00
214 5.96 4.37 1.59 747.63
215 5.96 4.38 1.58 743.25
216 5.96 4.38 1.57 738.87
217 5.96 4.39 1.56 734.48
218 5.96 4.40 1.55 730.07
219 5.96 4.41 1.55 725.66
220 5.96 4.42 1.54 721.24
221 5.96 4.43 1.53 716.81
222 5.96 4.44 1.52 712.36
223 5.96 4.45 1.51 707.91
224 5.96 4.46 1.50 703.45
225 5.96 4.47 1.49 698.99
226 5.96 4.48 1.48 694.51
227 5.96 4.49 1.47 690.02
228 5.96 4.50 1.46 685.52
229 5.96 4.51 1.45 681.01
230 5.96 4.52 1.44 676.50
231 5.96 4.53 1.43 671.97
232 5.96 4.54 1.42 667.44
233 5.96 4.55 1.41 662.89
234 5.96 4.55 1.40 658.34
235 5.96 4.56 1.39 653.77
236 5.96 4.57 1.38 649.20
237 5.96 4.58 1.37 644.61
238 5.96 4.59 1.36 640.02
239 5.96 4.60 1.35 635.42
240 5.96 4.61 1.34 630.80
241 5.96 4.62 1.34 626.18
242 5.96 4.63 1.33 621.55
243 5.96 4.64 1.32 616.91
244 5.96 4.65 1.31 612.25
245 5.96 4.66 1.30 607.59
246 5.96 4.67 1.29 602.92
247 5.96 4.68 1.28 598.24
248 5.96 4.69 1.27 593.55
249 5.96 4.70 1.26 588.84
250 5.96 4.71 1.25 584.13
251 5.96 4.72 1.24 579.41
252 5.96 4.73 1.23 574.68
253 5.96 4.74 1.22 569.94
254 5.96 4.75 1.21 565.19
255 5.96 4.76 1.20 560.42
256 5.96 4.77 1.19 555.65
257 5.96 4.78 1.18 550.87
258 5.96 4.79 1.17 546.08
259 5.96 4.80 1.16 541.28
260 5.96 4.81 1.15 536.46
261 5.96 4.82 1.14 531.64
262 5.96 4.83 1.13 526.81
263 5.96 4.84 1.12 521.96
264 5.96 4.85 1.10 517.11
265 5.96 4.86 1.09 512.25
266 5.96 4.87 1.08 507.37
267 5.96 4.88 1.07 502.49
268 5.96 4.89 1.06 497.60
269 5.96 4.90 1.05 492.69
270 5.96 4.92 1.04 487.78
271 5.96 4.93 1.03 482.85
272 5.96 4.94 1.02 477.91
273 5.96 4.95 1.01 472.97
274 5.96 4.96 1.00 468.01
275 5.96 4.97 0.99 463.04
276 5.96 4.98 0.98 458.07
277 5.96 4.99 0.97 453.08
278 5.96 5.00 0.96 448.08
279 5.96 5.01 0.95 443.07
280 5.96 5.02 0.94 438.05
281 5.96 5.03 0.93 433.02
282 5.96 5.04 0.92 427.98
283 5.96 5.05 0.91 422.92
284 5.96 5.06 0.90 417.86
285 5.96 5.07 0.88 412.79
286 5.96 5.08 0.87 407.70
287 5.96 5.10 0.86 402.61
288 5.96 5.11 0.85 397.50
289 5.96 5.12 0.84 392.38
290 5.96 5.13 0.83 387.26
291 5.96 5.14 0.82 382.12
292 5.96 5.15 0.81 376.97
293 5.96 5.16 0.80 371.81
294 5.96 5.17 0.79 366.64
295 5.96 5.18 0.78 361.46
296 5.96 5.19 0.77 356.26
297 5.96 5.20 0.75 351.06
298 5.96 5.21 0.74 345.84
299 5.96 5.23 0.73 340.62
300 5.96 5.24 0.72 335.38
301 5.96 5.25 0.71 330.13
302 5.96 5.26 0.70 324.87
303 5.96 5.27 0.69 319.60
304 5.96 5.28 0.68 314.32
305 5.96 5.29 0.67 309.03
306 5.96 5.30 0.65 303.73
307 5.96 5.32 0.64 298.41
308 5.96 5.33 0.63 293.08
309 5.96 5.34 0.62 287.75
310 5.96 5.35 0.61 282.40
311 5.96 5.36 0.60 277.04
312 5.96 5.37 0.59 271.67
313 5.96 5.38 0.58 266.28
314 5.96 5.39 0.56 260.89
315 5.96 5.41 0.55 255.48
316 5.96 5.42 0.54 250.06
317 5.96 5.43 0.53 244.64
318 5.96 5.44 0.52 239.20
319 5.96 5.45 0.51 233.74
320 5.96 5.46 0.49 228.28
321 5.96 5.47 0.48 222.81
322 5.96 5.49 0.47 217.32
323 5.96 5.50 0.46 211.82
324 5.96 5.51 0.45 206.31
325 5.96 5.52 0.44 200.79
326 5.96 5.53 0.43 195.26
327 5.96 5.54 0.41 189.71
328 5.96 5.56 0.40 184.16
329 5.96 5.57 0.39 178.59
330 5.96 5.58 0.38 173.01
331 5.96 5.59 0.37 167.42
332 5.96 5.60 0.35 161.81
333 5.96 5.62 0.34 156.20
334 5.96 5.63 0.33 150.57
335 5.96 5.64 0.32 144.93
336 5.96 5.65 0.31 139.28
337 5.96 5.66 0.29 133.62
338 5.96 5.68 0.28 127.94
339 5.96 5.69 0.27 122.25
340 5.96 5.70 0.26 116.55
341 5.96 5.71 0.25 110.84
342 5.96 5.72 0.23 105.12
343 5.96 5.74 0.22 99.38
344 5.96 5.75 0.21 93.64
345 5.96 5.76 0.20 87.88
346 5.96 5.77 0.19 82.10
347 5.96 5.78 0.17 76.32
348 5.96 5.80 0.16 70.52
349 5.96 5.81 0.15 64.71
350 5.96 5.82 0.14 58.89
351 5.96 5.83 0.12 53.06
352 5.96 5.85 0.11 47.21
353 5.96 5.86 0.10 41.36
354 5.96 5.87 0.09 35.48
355 5.96 5.88 0.08 29.60
356 5.96 5.90 0.06 23.71
357 5.96 5.91 0.05 17.80
358 5.96 5.92 0.04 11.88
359 5.96 5.93 0.03 5.95
360 5.96 5.95 0.01 0.00