Mortgage Loan of $1,500 for 30 Years at 3.04%

What's the payment on a 30 year home loan for $1.5k at 3.04% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $6.36
$76 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,500 loan for 30 years at 3.04 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 6.36 2.56 3.80 1,497.44
2 6.36 2.56 3.79 1,494.88
3 6.36 2.57 3.79 1,492.31
4 6.36 2.58 3.78 1,489.74
5 6.36 2.58 3.77 1,487.15
6 6.36 2.59 3.77 1,484.56
7 6.36 2.60 3.76 1,481.97
8 6.36 2.60 3.75 1,479.37
9 6.36 2.61 3.75 1,476.76
10 6.36 2.62 3.74 1,474.14
11 6.36 2.62 3.73 1,471.52
12 6.36 2.63 3.73 1,468.89
13 6.36 2.64 3.72 1,466.26
14 6.36 2.64 3.71 1,463.61
15 6.36 2.65 3.71 1,460.97
16 6.36 2.66 3.70 1,458.31
17 6.36 2.66 3.69 1,455.65
18 6.36 2.67 3.69 1,452.98
19 6.36 2.68 3.68 1,450.30
20 6.36 2.68 3.67 1,447.62
21 6.36 2.69 3.67 1,444.93
22 6.36 2.70 3.66 1,442.24
23 6.36 2.70 3.65 1,439.53
24 6.36 2.71 3.65 1,436.82
25 6.36 2.72 3.64 1,434.11
26 6.36 2.72 3.63 1,431.38
27 6.36 2.73 3.63 1,428.65
28 6.36 2.74 3.62 1,425.92
29 6.36 2.74 3.61 1,423.17
30 6.36 2.75 3.61 1,420.42
31 6.36 2.76 3.60 1,417.66
32 6.36 2.77 3.59 1,414.90
33 6.36 2.77 3.58 1,412.13
34 6.36 2.78 3.58 1,409.35
35 6.36 2.79 3.57 1,406.56
36 6.36 2.79 3.56 1,403.77
37 6.36 2.80 3.56 1,400.97
38 6.36 2.81 3.55 1,398.16
39 6.36 2.81 3.54 1,395.35
40 6.36 2.82 3.53 1,392.52
41 6.36 2.83 3.53 1,389.70
42 6.36 2.84 3.52 1,386.86
43 6.36 2.84 3.51 1,384.02
44 6.36 2.85 3.51 1,381.17
45 6.36 2.86 3.50 1,378.31
46 6.36 2.86 3.49 1,375.44
47 6.36 2.87 3.48 1,372.57
48 6.36 2.88 3.48 1,369.69
49 6.36 2.89 3.47 1,366.81
50 6.36 2.89 3.46 1,363.91
51 6.36 2.90 3.46 1,361.01
52 6.36 2.91 3.45 1,358.10
53 6.36 2.92 3.44 1,355.19
54 6.36 2.92 3.43 1,352.26
55 6.36 2.93 3.43 1,349.33
56 6.36 2.94 3.42 1,346.39
57 6.36 2.95 3.41 1,343.45
58 6.36 2.95 3.40 1,340.50
59 6.36 2.96 3.40 1,337.53
60 6.36 2.97 3.39 1,334.57
61 6.36 2.98 3.38 1,331.59
62 6.36 2.98 3.37 1,328.61
63 6.36 2.99 3.37 1,325.62
64 6.36 3.00 3.36 1,322.62
65 6.36 3.01 3.35 1,319.61
66 6.36 3.01 3.34 1,316.60
67 6.36 3.02 3.34 1,313.58
68 6.36 3.03 3.33 1,310.55
69 6.36 3.04 3.32 1,307.51
70 6.36 3.04 3.31 1,304.47
71 6.36 3.05 3.30 1,301.42
72 6.36 3.06 3.30 1,298.36
73 6.36 3.07 3.29 1,295.29
74 6.36 3.08 3.28 1,292.22
75 6.36 3.08 3.27 1,289.13
76 6.36 3.09 3.27 1,286.04
77 6.36 3.10 3.26 1,282.94
78 6.36 3.11 3.25 1,279.84
79 6.36 3.11 3.24 1,276.72
80 6.36 3.12 3.23 1,273.60
81 6.36 3.13 3.23 1,270.47
82 6.36 3.14 3.22 1,267.33
83 6.36 3.15 3.21 1,264.19
84 6.36 3.15 3.20 1,261.03
85 6.36 3.16 3.19 1,257.87
86 6.36 3.17 3.19 1,254.70
87 6.36 3.18 3.18 1,251.52
88 6.36 3.19 3.17 1,248.34
89 6.36 3.19 3.16 1,245.14
90 6.36 3.20 3.15 1,241.94
91 6.36 3.21 3.15 1,238.73
92 6.36 3.22 3.14 1,235.51
93 6.36 3.23 3.13 1,232.29
94 6.36 3.23 3.12 1,229.05
95 6.36 3.24 3.11 1,225.81
96 6.36 3.25 3.11 1,222.56
97 6.36 3.26 3.10 1,219.30
98 6.36 3.27 3.09 1,216.03
99 6.36 3.28 3.08 1,212.76
100 6.36 3.28 3.07 1,209.47
101 6.36 3.29 3.06 1,206.18
102 6.36 3.30 3.06 1,202.88
103 6.36 3.31 3.05 1,199.57
104 6.36 3.32 3.04 1,196.25
105 6.36 3.33 3.03 1,192.93
106 6.36 3.33 3.02 1,189.59
107 6.36 3.34 3.01 1,186.25
108 6.36 3.35 3.01 1,182.90
109 6.36 3.36 3.00 1,179.54
110 6.36 3.37 2.99 1,176.17
111 6.36 3.38 2.98 1,172.79
112 6.36 3.39 2.97 1,169.41
113 6.36 3.39 2.96 1,166.01
114 6.36 3.40 2.95 1,162.61
115 6.36 3.41 2.95 1,159.20
116 6.36 3.42 2.94 1,155.78
117 6.36 3.43 2.93 1,152.35
118 6.36 3.44 2.92 1,148.91
119 6.36 3.45 2.91 1,145.47
120 6.36 3.45 2.90 1,142.01
121 6.36 3.46 2.89 1,138.55
122 6.36 3.47 2.88 1,135.08
123 6.36 3.48 2.88 1,131.60
124 6.36 3.49 2.87 1,128.11
125 6.36 3.50 2.86 1,124.61
126 6.36 3.51 2.85 1,121.10
127 6.36 3.52 2.84 1,117.58
128 6.36 3.53 2.83 1,114.06
129 6.36 3.53 2.82 1,110.52
130 6.36 3.54 2.81 1,106.98
131 6.36 3.55 2.80 1,103.43
132 6.36 3.56 2.80 1,099.87
133 6.36 3.57 2.79 1,096.30
134 6.36 3.58 2.78 1,092.72
135 6.36 3.59 2.77 1,089.13
136 6.36 3.60 2.76 1,085.53
137 6.36 3.61 2.75 1,081.93
138 6.36 3.62 2.74 1,078.31
139 6.36 3.62 2.73 1,074.69
140 6.36 3.63 2.72 1,071.05
141 6.36 3.64 2.71 1,067.41
142 6.36 3.65 2.70 1,063.76
143 6.36 3.66 2.69 1,060.10
144 6.36 3.67 2.69 1,056.42
145 6.36 3.68 2.68 1,052.74
146 6.36 3.69 2.67 1,049.05
147 6.36 3.70 2.66 1,045.36
148 6.36 3.71 2.65 1,041.65
149 6.36 3.72 2.64 1,037.93
150 6.36 3.73 2.63 1,034.20
151 6.36 3.74 2.62 1,030.47
152 6.36 3.75 2.61 1,026.72
153 6.36 3.76 2.60 1,022.97
154 6.36 3.76 2.59 1,019.20
155 6.36 3.77 2.58 1,015.43
156 6.36 3.78 2.57 1,011.64
157 6.36 3.79 2.56 1,007.85
158 6.36 3.80 2.55 1,004.04
159 6.36 3.81 2.54 1,000.23
160 6.36 3.82 2.53 996.41
161 6.36 3.83 2.52 992.58
162 6.36 3.84 2.51 988.74
163 6.36 3.85 2.50 984.88
164 6.36 3.86 2.50 981.02
165 6.36 3.87 2.49 977.15
166 6.36 3.88 2.48 973.27
167 6.36 3.89 2.47 969.38
168 6.36 3.90 2.46 965.48
169 6.36 3.91 2.45 961.57
170 6.36 3.92 2.44 957.65
171 6.36 3.93 2.43 953.72
172 6.36 3.94 2.42 949.78
173 6.36 3.95 2.41 945.83
174 6.36 3.96 2.40 941.87
175 6.36 3.97 2.39 937.90
176 6.36 3.98 2.38 933.91
177 6.36 3.99 2.37 929.92
178 6.36 4.00 2.36 925.92
179 6.36 4.01 2.35 921.91
180 6.36 4.02 2.34 917.89
181 6.36 4.03 2.33 913.86
182 6.36 4.04 2.32 909.82
183 6.36 4.05 2.30 905.77
184 6.36 4.06 2.29 901.71
185 6.36 4.07 2.28 897.63
186 6.36 4.08 2.27 893.55
187 6.36 4.09 2.26 889.46
188 6.36 4.10 2.25 885.36
189 6.36 4.11 2.24 881.24
190 6.36 4.12 2.23 877.12
191 6.36 4.13 2.22 872.98
192 6.36 4.14 2.21 868.84
193 6.36 4.16 2.20 864.68
194 6.36 4.17 2.19 860.52
195 6.36 4.18 2.18 856.34
196 6.36 4.19 2.17 852.15
197 6.36 4.20 2.16 847.96
198 6.36 4.21 2.15 843.75
199 6.36 4.22 2.14 839.53
200 6.36 4.23 2.13 835.30
201 6.36 4.24 2.12 831.06
202 6.36 4.25 2.11 826.81
203 6.36 4.26 2.09 822.55
204 6.36 4.27 2.08 818.27
205 6.36 4.28 2.07 813.99
206 6.36 4.29 2.06 809.70
207 6.36 4.31 2.05 805.39
208 6.36 4.32 2.04 801.07
209 6.36 4.33 2.03 796.75
210 6.36 4.34 2.02 792.41
211 6.36 4.35 2.01 788.06
212 6.36 4.36 2.00 783.70
213 6.36 4.37 1.99 779.33
214 6.36 4.38 1.97 774.95
215 6.36 4.39 1.96 770.55
216 6.36 4.40 1.95 766.15
217 6.36 4.42 1.94 761.73
218 6.36 4.43 1.93 757.31
219 6.36 4.44 1.92 752.87
220 6.36 4.45 1.91 748.42
221 6.36 4.46 1.90 743.96
222 6.36 4.47 1.88 739.49
223 6.36 4.48 1.87 735.00
224 6.36 4.49 1.86 730.51
225 6.36 4.51 1.85 726.00
226 6.36 4.52 1.84 721.49
227 6.36 4.53 1.83 716.96
228 6.36 4.54 1.82 712.42
229 6.36 4.55 1.80 707.87
230 6.36 4.56 1.79 703.30
231 6.36 4.57 1.78 698.73
232 6.36 4.59 1.77 694.14
233 6.36 4.60 1.76 689.54
234 6.36 4.61 1.75 684.93
235 6.36 4.62 1.74 680.31
236 6.36 4.63 1.72 675.68
237 6.36 4.64 1.71 671.03
238 6.36 4.66 1.70 666.38
239 6.36 4.67 1.69 661.71
240 6.36 4.68 1.68 657.03
241 6.36 4.69 1.66 652.34
242 6.36 4.70 1.65 647.63
243 6.36 4.72 1.64 642.92
244 6.36 4.73 1.63 638.19
245 6.36 4.74 1.62 633.45
246 6.36 4.75 1.60 628.70
247 6.36 4.76 1.59 623.94
248 6.36 4.78 1.58 619.16
249 6.36 4.79 1.57 614.37
250 6.36 4.80 1.56 609.57
251 6.36 4.81 1.54 604.76
252 6.36 4.82 1.53 599.93
253 6.36 4.84 1.52 595.10
254 6.36 4.85 1.51 590.25
255 6.36 4.86 1.50 585.39
256 6.36 4.87 1.48 580.51
257 6.36 4.89 1.47 575.63
258 6.36 4.90 1.46 570.73
259 6.36 4.91 1.45 565.82
260 6.36 4.92 1.43 560.90
261 6.36 4.94 1.42 555.96
262 6.36 4.95 1.41 551.01
263 6.36 4.96 1.40 546.05
264 6.36 4.97 1.38 541.08
265 6.36 4.99 1.37 536.09
266 6.36 5.00 1.36 531.10
267 6.36 5.01 1.35 526.08
268 6.36 5.02 1.33 521.06
269 6.36 5.04 1.32 516.02
270 6.36 5.05 1.31 510.97
271 6.36 5.06 1.29 505.91
272 6.36 5.07 1.28 500.84
273 6.36 5.09 1.27 495.75
274 6.36 5.10 1.26 490.65
275 6.36 5.11 1.24 485.54
276 6.36 5.13 1.23 480.41
277 6.36 5.14 1.22 475.27
278 6.36 5.15 1.20 470.12
279 6.36 5.17 1.19 464.95
280 6.36 5.18 1.18 459.77
281 6.36 5.19 1.16 454.58
282 6.36 5.20 1.15 449.38
283 6.36 5.22 1.14 444.16
284 6.36 5.23 1.13 438.93
285 6.36 5.24 1.11 433.68
286 6.36 5.26 1.10 428.43
287 6.36 5.27 1.09 423.15
288 6.36 5.28 1.07 417.87
289 6.36 5.30 1.06 412.57
290 6.36 5.31 1.05 407.26
291 6.36 5.32 1.03 401.94
292 6.36 5.34 1.02 396.60
293 6.36 5.35 1.00 391.25
294 6.36 5.37 0.99 385.88
295 6.36 5.38 0.98 380.50
296 6.36 5.39 0.96 375.11
297 6.36 5.41 0.95 369.70
298 6.36 5.42 0.94 364.28
299 6.36 5.43 0.92 358.85
300 6.36 5.45 0.91 353.40
301 6.36 5.46 0.90 347.94
302 6.36 5.48 0.88 342.47
303 6.36 5.49 0.87 336.98
304 6.36 5.50 0.85 331.47
305 6.36 5.52 0.84 325.96
306 6.36 5.53 0.83 320.43
307 6.36 5.54 0.81 314.88
308 6.36 5.56 0.80 309.32
309 6.36 5.57 0.78 303.75
310 6.36 5.59 0.77 298.16
311 6.36 5.60 0.76 292.56
312 6.36 5.62 0.74 286.95
313 6.36 5.63 0.73 281.32
314 6.36 5.64 0.71 275.67
315 6.36 5.66 0.70 270.02
316 6.36 5.67 0.68 264.34
317 6.36 5.69 0.67 258.66
318 6.36 5.70 0.66 252.96
319 6.36 5.72 0.64 247.24
320 6.36 5.73 0.63 241.51
321 6.36 5.74 0.61 235.77
322 6.36 5.76 0.60 230.01
323 6.36 5.77 0.58 224.23
324 6.36 5.79 0.57 218.44
325 6.36 5.80 0.55 212.64
326 6.36 5.82 0.54 206.82
327 6.36 5.83 0.52 200.99
328 6.36 5.85 0.51 195.14
329 6.36 5.86 0.49 189.28
330 6.36 5.88 0.48 183.40
331 6.36 5.89 0.46 177.51
332 6.36 5.91 0.45 171.61
333 6.36 5.92 0.43 165.68
334 6.36 5.94 0.42 159.75
335 6.36 5.95 0.40 153.80
336 6.36 5.97 0.39 147.83
337 6.36 5.98 0.37 141.85
338 6.36 6.00 0.36 135.85
339 6.36 6.01 0.34 129.84
340 6.36 6.03 0.33 123.81
341 6.36 6.04 0.31 117.77
342 6.36 6.06 0.30 111.71
343 6.36 6.07 0.28 105.64
344 6.36 6.09 0.27 99.55
345 6.36 6.10 0.25 93.44
346 6.36 6.12 0.24 87.32
347 6.36 6.14 0.22 81.19
348 6.36 6.15 0.21 75.04
349 6.36 6.17 0.19 68.87
350 6.36 6.18 0.17 62.69
351 6.36 6.20 0.16 56.49
352 6.36 6.21 0.14 50.28
353 6.36 6.23 0.13 44.05
354 6.36 6.24 0.11 37.80
355 6.36 6.26 0.10 31.54
356 6.36 6.28 0.08 25.27
357 6.36 6.29 0.06 18.97
358 6.36 6.31 0.05 12.66
359 6.36 6.32 0.03 6.34
360 6.36 6.34 0.02 0.00