Mortgage Loan of $1,500 for 30 Years at 3.11%

What's the payment on a 30 year home loan for $1.5k at 3.11% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $6.41
$77 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,500 loan for 30 years at 3.11 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 6.41 2.53 3.89 1,497.47
2 6.41 2.53 3.88 1,494.94
3 6.41 2.54 3.87 1,492.40
4 6.41 2.55 3.87 1,489.86
5 6.41 2.55 3.86 1,487.30
6 6.41 2.56 3.85 1,484.75
7 6.41 2.57 3.85 1,482.18
8 6.41 2.57 3.84 1,479.61
9 6.41 2.58 3.83 1,477.03
10 6.41 2.59 3.83 1,474.44
11 6.41 2.59 3.82 1,471.85
12 6.41 2.60 3.81 1,469.25
13 6.41 2.61 3.81 1,466.65
14 6.41 2.61 3.80 1,464.04
15 6.41 2.62 3.79 1,461.42
16 6.41 2.63 3.79 1,458.79
17 6.41 2.63 3.78 1,456.16
18 6.41 2.64 3.77 1,453.52
19 6.41 2.65 3.77 1,450.87
20 6.41 2.65 3.76 1,448.22
21 6.41 2.66 3.75 1,445.56
22 6.41 2.67 3.75 1,442.89
23 6.41 2.67 3.74 1,440.22
24 6.41 2.68 3.73 1,437.54
25 6.41 2.69 3.73 1,434.85
26 6.41 2.69 3.72 1,432.15
27 6.41 2.70 3.71 1,429.45
28 6.41 2.71 3.70 1,426.74
29 6.41 2.72 3.70 1,424.03
30 6.41 2.72 3.69 1,421.31
31 6.41 2.73 3.68 1,418.58
32 6.41 2.74 3.68 1,415.84
33 6.41 2.74 3.67 1,413.09
34 6.41 2.75 3.66 1,410.34
35 6.41 2.76 3.66 1,407.59
36 6.41 2.77 3.65 1,404.82
37 6.41 2.77 3.64 1,402.05
38 6.41 2.78 3.63 1,399.27
39 6.41 2.79 3.63 1,396.48
40 6.41 2.79 3.62 1,393.69
41 6.41 2.80 3.61 1,390.88
42 6.41 2.81 3.60 1,388.08
43 6.41 2.82 3.60 1,385.26
44 6.41 2.82 3.59 1,382.44
45 6.41 2.83 3.58 1,379.61
46 6.41 2.84 3.58 1,376.77
47 6.41 2.85 3.57 1,373.92
48 6.41 2.85 3.56 1,371.07
49 6.41 2.86 3.55 1,368.21
50 6.41 2.87 3.55 1,365.34
51 6.41 2.87 3.54 1,362.47
52 6.41 2.88 3.53 1,359.59
53 6.41 2.89 3.52 1,356.70
54 6.41 2.90 3.52 1,353.80
55 6.41 2.90 3.51 1,350.89
56 6.41 2.91 3.50 1,347.98
57 6.41 2.92 3.49 1,345.06
58 6.41 2.93 3.49 1,342.13
59 6.41 2.94 3.48 1,339.20
60 6.41 2.94 3.47 1,336.26
61 6.41 2.95 3.46 1,333.31
62 6.41 2.96 3.46 1,330.35
63 6.41 2.97 3.45 1,327.38
64 6.41 2.97 3.44 1,324.41
65 6.41 2.98 3.43 1,321.43
66 6.41 2.99 3.42 1,318.44
67 6.41 3.00 3.42 1,315.44
68 6.41 3.00 3.41 1,312.44
69 6.41 3.01 3.40 1,309.43
70 6.41 3.02 3.39 1,306.41
71 6.41 3.03 3.39 1,303.38
72 6.41 3.04 3.38 1,300.34
73 6.41 3.04 3.37 1,297.30
74 6.41 3.05 3.36 1,294.25
75 6.41 3.06 3.35 1,291.19
76 6.41 3.07 3.35 1,288.12
77 6.41 3.08 3.34 1,285.05
78 6.41 3.08 3.33 1,281.97
79 6.41 3.09 3.32 1,278.87
80 6.41 3.10 3.31 1,275.78
81 6.41 3.11 3.31 1,272.67
82 6.41 3.12 3.30 1,269.55
83 6.41 3.12 3.29 1,266.43
84 6.41 3.13 3.28 1,263.30
85 6.41 3.14 3.27 1,260.16
86 6.41 3.15 3.27 1,257.01
87 6.41 3.16 3.26 1,253.86
88 6.41 3.16 3.25 1,250.69
89 6.41 3.17 3.24 1,247.52
90 6.41 3.18 3.23 1,244.34
91 6.41 3.19 3.22 1,241.15
92 6.41 3.20 3.22 1,237.96
93 6.41 3.21 3.21 1,234.75
94 6.41 3.21 3.20 1,231.54
95 6.41 3.22 3.19 1,228.32
96 6.41 3.23 3.18 1,225.09
97 6.41 3.24 3.18 1,221.85
98 6.41 3.25 3.17 1,218.60
99 6.41 3.26 3.16 1,215.35
100 6.41 3.26 3.15 1,212.08
101 6.41 3.27 3.14 1,208.81
102 6.41 3.28 3.13 1,205.53
103 6.41 3.29 3.12 1,202.24
104 6.41 3.30 3.12 1,198.94
105 6.41 3.31 3.11 1,195.64
106 6.41 3.31 3.10 1,192.32
107 6.41 3.32 3.09 1,189.00
108 6.41 3.33 3.08 1,185.67
109 6.41 3.34 3.07 1,182.33
110 6.41 3.35 3.06 1,178.98
111 6.41 3.36 3.06 1,175.62
112 6.41 3.37 3.05 1,172.25
113 6.41 3.38 3.04 1,168.88
114 6.41 3.38 3.03 1,165.49
115 6.41 3.39 3.02 1,162.10
116 6.41 3.40 3.01 1,158.70
117 6.41 3.41 3.00 1,155.29
118 6.41 3.42 2.99 1,151.87
119 6.41 3.43 2.99 1,148.44
120 6.41 3.44 2.98 1,145.00
121 6.41 3.45 2.97 1,141.56
122 6.41 3.45 2.96 1,138.10
123 6.41 3.46 2.95 1,134.64
124 6.41 3.47 2.94 1,131.17
125 6.41 3.48 2.93 1,127.68
126 6.41 3.49 2.92 1,124.19
127 6.41 3.50 2.91 1,120.69
128 6.41 3.51 2.90 1,117.18
129 6.41 3.52 2.90 1,113.67
130 6.41 3.53 2.89 1,110.14
131 6.41 3.54 2.88 1,106.60
132 6.41 3.55 2.87 1,103.06
133 6.41 3.55 2.86 1,099.50
134 6.41 3.56 2.85 1,095.94
135 6.41 3.57 2.84 1,092.37
136 6.41 3.58 2.83 1,088.78
137 6.41 3.59 2.82 1,085.19
138 6.41 3.60 2.81 1,081.59
139 6.41 3.61 2.80 1,077.98
140 6.41 3.62 2.79 1,074.36
141 6.41 3.63 2.78 1,070.73
142 6.41 3.64 2.77 1,067.09
143 6.41 3.65 2.77 1,063.45
144 6.41 3.66 2.76 1,059.79
145 6.41 3.67 2.75 1,056.12
146 6.41 3.68 2.74 1,052.45
147 6.41 3.69 2.73 1,048.76
148 6.41 3.70 2.72 1,045.06
149 6.41 3.70 2.71 1,041.36
150 6.41 3.71 2.70 1,037.64
151 6.41 3.72 2.69 1,033.92
152 6.41 3.73 2.68 1,030.19
153 6.41 3.74 2.67 1,026.44
154 6.41 3.75 2.66 1,022.69
155 6.41 3.76 2.65 1,018.93
156 6.41 3.77 2.64 1,015.15
157 6.41 3.78 2.63 1,011.37
158 6.41 3.79 2.62 1,007.58
159 6.41 3.80 2.61 1,003.78
160 6.41 3.81 2.60 999.97
161 6.41 3.82 2.59 996.14
162 6.41 3.83 2.58 992.31
163 6.41 3.84 2.57 988.47
164 6.41 3.85 2.56 984.62
165 6.41 3.86 2.55 980.76
166 6.41 3.87 2.54 976.89
167 6.41 3.88 2.53 973.00
168 6.41 3.89 2.52 969.11
169 6.41 3.90 2.51 965.21
170 6.41 3.91 2.50 961.30
171 6.41 3.92 2.49 957.38
172 6.41 3.93 2.48 953.44
173 6.41 3.94 2.47 949.50
174 6.41 3.95 2.46 945.55
175 6.41 3.96 2.45 941.59
176 6.41 3.97 2.44 937.61
177 6.41 3.98 2.43 933.63
178 6.41 3.99 2.42 929.64
179 6.41 4.00 2.41 925.63
180 6.41 4.01 2.40 921.62
181 6.41 4.02 2.39 917.59
182 6.41 4.04 2.38 913.56
183 6.41 4.05 2.37 909.51
184 6.41 4.06 2.36 905.46
185 6.41 4.07 2.35 901.39
186 6.41 4.08 2.34 897.31
187 6.41 4.09 2.33 893.22
188 6.41 4.10 2.31 889.13
189 6.41 4.11 2.30 885.02
190 6.41 4.12 2.29 880.90
191 6.41 4.13 2.28 876.77
192 6.41 4.14 2.27 872.63
193 6.41 4.15 2.26 868.47
194 6.41 4.16 2.25 864.31
195 6.41 4.17 2.24 860.14
196 6.41 4.18 2.23 855.95
197 6.41 4.20 2.22 851.76
198 6.41 4.21 2.21 847.55
199 6.41 4.22 2.20 843.34
200 6.41 4.23 2.19 839.11
201 6.41 4.24 2.17 834.87
202 6.41 4.25 2.16 830.62
203 6.41 4.26 2.15 826.36
204 6.41 4.27 2.14 822.09
205 6.41 4.28 2.13 817.80
206 6.41 4.29 2.12 813.51
207 6.41 4.31 2.11 809.20
208 6.41 4.32 2.10 804.89
209 6.41 4.33 2.09 800.56
210 6.41 4.34 2.07 796.22
211 6.41 4.35 2.06 791.87
212 6.41 4.36 2.05 787.51
213 6.41 4.37 2.04 783.14
214 6.41 4.38 2.03 778.76
215 6.41 4.40 2.02 774.36
216 6.41 4.41 2.01 769.95
217 6.41 4.42 2.00 765.54
218 6.41 4.43 1.98 761.11
219 6.41 4.44 1.97 756.67
220 6.41 4.45 1.96 752.21
221 6.41 4.46 1.95 747.75
222 6.41 4.48 1.94 743.27
223 6.41 4.49 1.93 738.79
224 6.41 4.50 1.91 734.29
225 6.41 4.51 1.90 729.78
226 6.41 4.52 1.89 725.26
227 6.41 4.53 1.88 720.72
228 6.41 4.55 1.87 716.18
229 6.41 4.56 1.86 711.62
230 6.41 4.57 1.84 707.05
231 6.41 4.58 1.83 702.47
232 6.41 4.59 1.82 697.88
233 6.41 4.60 1.81 693.27
234 6.41 4.62 1.80 688.65
235 6.41 4.63 1.78 684.03
236 6.41 4.64 1.77 679.39
237 6.41 4.65 1.76 674.73
238 6.41 4.66 1.75 670.07
239 6.41 4.68 1.74 665.39
240 6.41 4.69 1.72 660.70
241 6.41 4.70 1.71 656.00
242 6.41 4.71 1.70 651.29
243 6.41 4.73 1.69 646.56
244 6.41 4.74 1.68 641.83
245 6.41 4.75 1.66 637.08
246 6.41 4.76 1.65 632.31
247 6.41 4.77 1.64 627.54
248 6.41 4.79 1.63 622.75
249 6.41 4.80 1.61 617.95
250 6.41 4.81 1.60 613.14
251 6.41 4.82 1.59 608.32
252 6.41 4.84 1.58 603.48
253 6.41 4.85 1.56 598.63
254 6.41 4.86 1.55 593.77
255 6.41 4.87 1.54 588.89
256 6.41 4.89 1.53 584.01
257 6.41 4.90 1.51 579.11
258 6.41 4.91 1.50 574.19
259 6.41 4.93 1.49 569.27
260 6.41 4.94 1.48 564.33
261 6.41 4.95 1.46 559.38
262 6.41 4.96 1.45 554.42
263 6.41 4.98 1.44 549.44
264 6.41 4.99 1.42 544.45
265 6.41 5.00 1.41 539.45
266 6.41 5.02 1.40 534.43
267 6.41 5.03 1.39 529.40
268 6.41 5.04 1.37 524.36
269 6.41 5.05 1.36 519.31
270 6.41 5.07 1.35 514.24
271 6.41 5.08 1.33 509.16
272 6.41 5.09 1.32 504.07
273 6.41 5.11 1.31 498.96
274 6.41 5.12 1.29 493.84
275 6.41 5.13 1.28 488.70
276 6.41 5.15 1.27 483.56
277 6.41 5.16 1.25 478.40
278 6.41 5.17 1.24 473.22
279 6.41 5.19 1.23 468.04
280 6.41 5.20 1.21 462.84
281 6.41 5.21 1.20 457.62
282 6.41 5.23 1.19 452.40
283 6.41 5.24 1.17 447.15
284 6.41 5.25 1.16 441.90
285 6.41 5.27 1.15 436.63
286 6.41 5.28 1.13 431.35
287 6.41 5.30 1.12 426.05
288 6.41 5.31 1.10 420.75
289 6.41 5.32 1.09 415.42
290 6.41 5.34 1.08 410.09
291 6.41 5.35 1.06 404.74
292 6.41 5.36 1.05 399.37
293 6.41 5.38 1.04 393.99
294 6.41 5.39 1.02 388.60
295 6.41 5.41 1.01 383.19
296 6.41 5.42 0.99 377.77
297 6.41 5.43 0.98 372.34
298 6.41 5.45 0.96 366.89
299 6.41 5.46 0.95 361.43
300 6.41 5.48 0.94 355.95
301 6.41 5.49 0.92 350.46
302 6.41 5.51 0.91 344.96
303 6.41 5.52 0.89 339.44
304 6.41 5.53 0.88 333.90
305 6.41 5.55 0.87 328.35
306 6.41 5.56 0.85 322.79
307 6.41 5.58 0.84 317.22
308 6.41 5.59 0.82 311.62
309 6.41 5.61 0.81 306.02
310 6.41 5.62 0.79 300.40
311 6.41 5.63 0.78 294.76
312 6.41 5.65 0.76 289.11
313 6.41 5.66 0.75 283.45
314 6.41 5.68 0.73 277.77
315 6.41 5.69 0.72 272.08
316 6.41 5.71 0.71 266.37
317 6.41 5.72 0.69 260.65
318 6.41 5.74 0.68 254.91
319 6.41 5.75 0.66 249.16
320 6.41 5.77 0.65 243.39
321 6.41 5.78 0.63 237.60
322 6.41 5.80 0.62 231.81
323 6.41 5.81 0.60 225.99
324 6.41 5.83 0.59 220.17
325 6.41 5.84 0.57 214.32
326 6.41 5.86 0.56 208.47
327 6.41 5.87 0.54 202.59
328 6.41 5.89 0.53 196.70
329 6.41 5.90 0.51 190.80
330 6.41 5.92 0.49 184.88
331 6.41 5.93 0.48 178.95
332 6.41 5.95 0.46 173.00
333 6.41 5.97 0.45 167.03
334 6.41 5.98 0.43 161.05
335 6.41 6.00 0.42 155.06
336 6.41 6.01 0.40 149.05
337 6.41 6.03 0.39 143.02
338 6.41 6.04 0.37 136.98
339 6.41 6.06 0.35 130.92
340 6.41 6.07 0.34 124.84
341 6.41 6.09 0.32 118.75
342 6.41 6.11 0.31 112.65
343 6.41 6.12 0.29 106.53
344 6.41 6.14 0.28 100.39
345 6.41 6.15 0.26 94.24
346 6.41 6.17 0.24 88.07
347 6.41 6.19 0.23 81.88
348 6.41 6.20 0.21 75.68
349 6.41 6.22 0.20 69.46
350 6.41 6.23 0.18 63.23
351 6.41 6.25 0.16 56.98
352 6.41 6.27 0.15 50.71
353 6.41 6.28 0.13 44.43
354 6.41 6.30 0.12 38.13
355 6.41 6.31 0.10 31.82
356 6.41 6.33 0.08 25.49
357 6.41 6.35 0.07 19.14
358 6.41 6.36 0.05 12.78
359 6.41 6.38 0.03 6.40
360 6.41 6.40 0.02 0.00