Mortgage Loan of $1,500 for 30 Years at 4.88%

What's the payment on a 30 year home loan for $1.5k at 4.88% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $7.94
$95 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,500 loan for 30 years at 4.88 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 7.94 1.84 6.10 1,498.16
2 7.94 1.85 6.09 1,496.31
3 7.94 1.86 6.08 1,494.45
4 7.94 1.87 6.08 1,492.58
5 7.94 1.87 6.07 1,490.71
6 7.94 1.88 6.06 1,488.83
7 7.94 1.89 6.05 1,486.94
8 7.94 1.90 6.05 1,485.05
9 7.94 1.90 6.04 1,483.14
10 7.94 1.91 6.03 1,481.23
11 7.94 1.92 6.02 1,479.31
12 7.94 1.93 6.02 1,477.39
13 7.94 1.93 6.01 1,475.45
14 7.94 1.94 6.00 1,473.51
15 7.94 1.95 5.99 1,471.56
16 7.94 1.96 5.98 1,469.60
17 7.94 1.97 5.98 1,467.63
18 7.94 1.97 5.97 1,465.66
19 7.94 1.98 5.96 1,463.68
20 7.94 1.99 5.95 1,461.69
21 7.94 2.00 5.94 1,459.69
22 7.94 2.01 5.94 1,457.68
23 7.94 2.01 5.93 1,455.67
24 7.94 2.02 5.92 1,453.64
25 7.94 2.03 5.91 1,451.61
26 7.94 2.04 5.90 1,449.57
27 7.94 2.05 5.89 1,447.53
28 7.94 2.06 5.89 1,445.47
29 7.94 2.06 5.88 1,443.41
30 7.94 2.07 5.87 1,441.33
31 7.94 2.08 5.86 1,439.25
32 7.94 2.09 5.85 1,437.16
33 7.94 2.10 5.84 1,435.06
34 7.94 2.11 5.84 1,432.96
35 7.94 2.12 5.83 1,430.84
36 7.94 2.12 5.82 1,428.72
37 7.94 2.13 5.81 1,426.59
38 7.94 2.14 5.80 1,424.44
39 7.94 2.15 5.79 1,422.29
40 7.94 2.16 5.78 1,420.14
41 7.94 2.17 5.78 1,417.97
42 7.94 2.18 5.77 1,415.79
43 7.94 2.19 5.76 1,413.61
44 7.94 2.19 5.75 1,411.41
45 7.94 2.20 5.74 1,409.21
46 7.94 2.21 5.73 1,407.00
47 7.94 2.22 5.72 1,404.78
48 7.94 2.23 5.71 1,402.55
49 7.94 2.24 5.70 1,400.31
50 7.94 2.25 5.69 1,398.06
51 7.94 2.26 5.69 1,395.80
52 7.94 2.27 5.68 1,393.54
53 7.94 2.28 5.67 1,391.26
54 7.94 2.28 5.66 1,388.98
55 7.94 2.29 5.65 1,386.68
56 7.94 2.30 5.64 1,384.38
57 7.94 2.31 5.63 1,382.06
58 7.94 2.32 5.62 1,379.74
59 7.94 2.33 5.61 1,377.41
60 7.94 2.34 5.60 1,375.07
61 7.94 2.35 5.59 1,372.72
62 7.94 2.36 5.58 1,370.36
63 7.94 2.37 5.57 1,367.99
64 7.94 2.38 5.56 1,365.61
65 7.94 2.39 5.55 1,363.22
66 7.94 2.40 5.54 1,360.82
67 7.94 2.41 5.53 1,358.41
68 7.94 2.42 5.52 1,355.99
69 7.94 2.43 5.51 1,353.57
70 7.94 2.44 5.50 1,351.13
71 7.94 2.45 5.49 1,348.68
72 7.94 2.46 5.48 1,346.22
73 7.94 2.47 5.47 1,343.75
74 7.94 2.48 5.46 1,341.28
75 7.94 2.49 5.45 1,338.79
76 7.94 2.50 5.44 1,336.29
77 7.94 2.51 5.43 1,333.78
78 7.94 2.52 5.42 1,331.26
79 7.94 2.53 5.41 1,328.73
80 7.94 2.54 5.40 1,326.19
81 7.94 2.55 5.39 1,323.64
82 7.94 2.56 5.38 1,321.08
83 7.94 2.57 5.37 1,318.51
84 7.94 2.58 5.36 1,315.93
85 7.94 2.59 5.35 1,313.34
86 7.94 2.60 5.34 1,310.74
87 7.94 2.61 5.33 1,308.13
88 7.94 2.62 5.32 1,305.51
89 7.94 2.63 5.31 1,302.87
90 7.94 2.64 5.30 1,300.23
91 7.94 2.66 5.29 1,297.57
92 7.94 2.67 5.28 1,294.91
93 7.94 2.68 5.27 1,292.23
94 7.94 2.69 5.26 1,289.54
95 7.94 2.70 5.24 1,286.84
96 7.94 2.71 5.23 1,284.13
97 7.94 2.72 5.22 1,281.41
98 7.94 2.73 5.21 1,278.68
99 7.94 2.74 5.20 1,275.94
100 7.94 2.75 5.19 1,273.19
101 7.94 2.77 5.18 1,270.42
102 7.94 2.78 5.17 1,267.64
103 7.94 2.79 5.16 1,264.86
104 7.94 2.80 5.14 1,262.06
105 7.94 2.81 5.13 1,259.25
106 7.94 2.82 5.12 1,256.43
107 7.94 2.83 5.11 1,253.59
108 7.94 2.84 5.10 1,250.75
109 7.94 2.86 5.09 1,247.89
110 7.94 2.87 5.07 1,245.02
111 7.94 2.88 5.06 1,242.14
112 7.94 2.89 5.05 1,239.25
113 7.94 2.90 5.04 1,236.35
114 7.94 2.91 5.03 1,233.43
115 7.94 2.93 5.02 1,230.51
116 7.94 2.94 5.00 1,227.57
117 7.94 2.95 4.99 1,224.62
118 7.94 2.96 4.98 1,221.66
119 7.94 2.97 4.97 1,218.68
120 7.94 2.99 4.96 1,215.69
121 7.94 3.00 4.94 1,212.70
122 7.94 3.01 4.93 1,209.68
123 7.94 3.02 4.92 1,206.66
124 7.94 3.04 4.91 1,203.63
125 7.94 3.05 4.89 1,200.58
126 7.94 3.06 4.88 1,197.52
127 7.94 3.07 4.87 1,194.44
128 7.94 3.09 4.86 1,191.36
129 7.94 3.10 4.84 1,188.26
130 7.94 3.11 4.83 1,185.15
131 7.94 3.12 4.82 1,182.03
132 7.94 3.14 4.81 1,178.89
133 7.94 3.15 4.79 1,175.74
134 7.94 3.16 4.78 1,172.58
135 7.94 3.17 4.77 1,169.41
136 7.94 3.19 4.76 1,166.22
137 7.94 3.20 4.74 1,163.02
138 7.94 3.21 4.73 1,159.81
139 7.94 3.23 4.72 1,156.58
140 7.94 3.24 4.70 1,153.34
141 7.94 3.25 4.69 1,150.09
142 7.94 3.27 4.68 1,146.82
143 7.94 3.28 4.66 1,143.55
144 7.94 3.29 4.65 1,140.25
145 7.94 3.31 4.64 1,136.95
146 7.94 3.32 4.62 1,133.63
147 7.94 3.33 4.61 1,130.30
148 7.94 3.35 4.60 1,126.95
149 7.94 3.36 4.58 1,123.59
150 7.94 3.37 4.57 1,120.22
151 7.94 3.39 4.56 1,116.83
152 7.94 3.40 4.54 1,113.43
153 7.94 3.41 4.53 1,110.01
154 7.94 3.43 4.51 1,106.59
155 7.94 3.44 4.50 1,103.14
156 7.94 3.46 4.49 1,099.69
157 7.94 3.47 4.47 1,096.22
158 7.94 3.48 4.46 1,092.73
159 7.94 3.50 4.44 1,089.23
160 7.94 3.51 4.43 1,085.72
161 7.94 3.53 4.42 1,082.19
162 7.94 3.54 4.40 1,078.65
163 7.94 3.56 4.39 1,075.09
164 7.94 3.57 4.37 1,071.52
165 7.94 3.59 4.36 1,067.94
166 7.94 3.60 4.34 1,064.34
167 7.94 3.61 4.33 1,060.72
168 7.94 3.63 4.31 1,057.09
169 7.94 3.64 4.30 1,053.45
170 7.94 3.66 4.28 1,049.79
171 7.94 3.67 4.27 1,046.12
172 7.94 3.69 4.25 1,042.43
173 7.94 3.70 4.24 1,038.73
174 7.94 3.72 4.22 1,035.01
175 7.94 3.73 4.21 1,031.27
176 7.94 3.75 4.19 1,027.53
177 7.94 3.76 4.18 1,023.76
178 7.94 3.78 4.16 1,019.98
179 7.94 3.79 4.15 1,016.19
180 7.94 3.81 4.13 1,012.38
181 7.94 3.83 4.12 1,008.55
182 7.94 3.84 4.10 1,004.71
183 7.94 3.86 4.09 1,000.85
184 7.94 3.87 4.07 996.98
185 7.94 3.89 4.05 993.09
186 7.94 3.90 4.04 989.19
187 7.94 3.92 4.02 985.27
188 7.94 3.94 4.01 981.33
189 7.94 3.95 3.99 977.38
190 7.94 3.97 3.97 973.41
191 7.94 3.98 3.96 969.43
192 7.94 4.00 3.94 965.43
193 7.94 4.02 3.93 961.41
194 7.94 4.03 3.91 957.38
195 7.94 4.05 3.89 953.33
196 7.94 4.07 3.88 949.26
197 7.94 4.08 3.86 945.18
198 7.94 4.10 3.84 941.08
199 7.94 4.12 3.83 936.97
200 7.94 4.13 3.81 932.83
201 7.94 4.15 3.79 928.69
202 7.94 4.17 3.78 924.52
203 7.94 4.18 3.76 920.34
204 7.94 4.20 3.74 916.14
205 7.94 4.22 3.73 911.92
206 7.94 4.23 3.71 907.69
207 7.94 4.25 3.69 903.43
208 7.94 4.27 3.67 899.17
209 7.94 4.29 3.66 894.88
210 7.94 4.30 3.64 890.58
211 7.94 4.32 3.62 886.25
212 7.94 4.34 3.60 881.92
213 7.94 4.36 3.59 877.56
214 7.94 4.37 3.57 873.19
215 7.94 4.39 3.55 868.79
216 7.94 4.41 3.53 864.38
217 7.94 4.43 3.52 859.96
218 7.94 4.45 3.50 855.51
219 7.94 4.46 3.48 851.05
220 7.94 4.48 3.46 846.57
221 7.94 4.50 3.44 842.07
222 7.94 4.52 3.42 837.55
223 7.94 4.54 3.41 833.01
224 7.94 4.56 3.39 828.46
225 7.94 4.57 3.37 823.88
226 7.94 4.59 3.35 819.29
227 7.94 4.61 3.33 814.68
228 7.94 4.63 3.31 810.05
229 7.94 4.65 3.29 805.40
230 7.94 4.67 3.28 800.73
231 7.94 4.69 3.26 796.05
232 7.94 4.71 3.24 791.34
233 7.94 4.72 3.22 786.62
234 7.94 4.74 3.20 781.87
235 7.94 4.76 3.18 777.11
236 7.94 4.78 3.16 772.33
237 7.94 4.80 3.14 767.53
238 7.94 4.82 3.12 762.71
239 7.94 4.84 3.10 757.86
240 7.94 4.86 3.08 753.00
241 7.94 4.88 3.06 748.12
242 7.94 4.90 3.04 743.22
243 7.94 4.92 3.02 738.30
244 7.94 4.94 3.00 733.36
245 7.94 4.96 2.98 728.40
246 7.94 4.98 2.96 723.42
247 7.94 5.00 2.94 718.42
248 7.94 5.02 2.92 713.40
249 7.94 5.04 2.90 708.36
250 7.94 5.06 2.88 703.30
251 7.94 5.08 2.86 698.21
252 7.94 5.10 2.84 693.11
253 7.94 5.12 2.82 687.99
254 7.94 5.14 2.80 682.84
255 7.94 5.17 2.78 677.68
256 7.94 5.19 2.76 672.49
257 7.94 5.21 2.73 667.28
258 7.94 5.23 2.71 662.05
259 7.94 5.25 2.69 656.80
260 7.94 5.27 2.67 651.53
261 7.94 5.29 2.65 646.24
262 7.94 5.31 2.63 640.92
263 7.94 5.34 2.61 635.59
264 7.94 5.36 2.58 630.23
265 7.94 5.38 2.56 624.85
266 7.94 5.40 2.54 619.45
267 7.94 5.42 2.52 614.02
268 7.94 5.45 2.50 608.58
269 7.94 5.47 2.47 603.11
270 7.94 5.49 2.45 597.62
271 7.94 5.51 2.43 592.11
272 7.94 5.53 2.41 586.57
273 7.94 5.56 2.39 581.01
274 7.94 5.58 2.36 575.43
275 7.94 5.60 2.34 569.83
276 7.94 5.63 2.32 564.21
277 7.94 5.65 2.29 558.56
278 7.94 5.67 2.27 552.89
279 7.94 5.69 2.25 547.19
280 7.94 5.72 2.23 541.48
281 7.94 5.74 2.20 535.74
282 7.94 5.76 2.18 529.97
283 7.94 5.79 2.16 524.18
284 7.94 5.81 2.13 518.37
285 7.94 5.83 2.11 512.54
286 7.94 5.86 2.08 506.68
287 7.94 5.88 2.06 500.80
288 7.94 5.91 2.04 494.89
289 7.94 5.93 2.01 488.96
290 7.94 5.95 1.99 483.01
291 7.94 5.98 1.96 477.03
292 7.94 6.00 1.94 471.03
293 7.94 6.03 1.92 465.00
294 7.94 6.05 1.89 458.95
295 7.94 6.08 1.87 452.87
296 7.94 6.10 1.84 446.77
297 7.94 6.13 1.82 440.64
298 7.94 6.15 1.79 434.49
299 7.94 6.18 1.77 428.32
300 7.94 6.20 1.74 422.12
301 7.94 6.23 1.72 415.89
302 7.94 6.25 1.69 409.64
303 7.94 6.28 1.67 403.36
304 7.94 6.30 1.64 397.06
305 7.94 6.33 1.61 390.73
306 7.94 6.35 1.59 384.38
307 7.94 6.38 1.56 378.00
308 7.94 6.41 1.54 371.59
309 7.94 6.43 1.51 365.16
310 7.94 6.46 1.48 358.70
311 7.94 6.48 1.46 352.22
312 7.94 6.51 1.43 345.71
313 7.94 6.54 1.41 339.17
314 7.94 6.56 1.38 332.61
315 7.94 6.59 1.35 326.02
316 7.94 6.62 1.33 319.40
317 7.94 6.64 1.30 312.76
318 7.94 6.67 1.27 306.09
319 7.94 6.70 1.24 299.39
320 7.94 6.73 1.22 292.67
321 7.94 6.75 1.19 285.91
322 7.94 6.78 1.16 279.13
323 7.94 6.81 1.14 272.33
324 7.94 6.84 1.11 265.49
325 7.94 6.86 1.08 258.63
326 7.94 6.89 1.05 251.74
327 7.94 6.92 1.02 244.82
328 7.94 6.95 1.00 237.87
329 7.94 6.98 0.97 230.89
330 7.94 7.00 0.94 223.89
331 7.94 7.03 0.91 216.86
332 7.94 7.06 0.88 209.80
333 7.94 7.09 0.85 202.71
334 7.94 7.12 0.82 195.59
335 7.94 7.15 0.80 188.44
336 7.94 7.18 0.77 181.27
337 7.94 7.21 0.74 174.06
338 7.94 7.23 0.71 166.83
339 7.94 7.26 0.68 159.56
340 7.94 7.29 0.65 152.27
341 7.94 7.32 0.62 144.94
342 7.94 7.35 0.59 137.59
343 7.94 7.38 0.56 130.21
344 7.94 7.41 0.53 122.80
345 7.94 7.44 0.50 115.35
346 7.94 7.47 0.47 107.88
347 7.94 7.50 0.44 100.37
348 7.94 7.53 0.41 92.84
349 7.94 7.57 0.38 85.27
350 7.94 7.60 0.35 77.68
351 7.94 7.63 0.32 70.05
352 7.94 7.66 0.28 62.39
353 7.94 7.69 0.25 54.71
354 7.94 7.72 0.22 46.99
355 7.94 7.75 0.19 39.23
356 7.94 7.78 0.16 31.45
357 7.94 7.81 0.13 23.64
358 7.94 7.85 0.10 15.79
359 7.94 7.88 0.06 7.91
360 7.94 7.91 0.03 0.00