Mortgage Loan of $1,500 for 30 Years at 4.89%

What's the payment on a 30 year home loan for $1.5k at 4.89% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $7.95
$95 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,500 loan for 30 years at 4.89 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 7.95 1.84 6.11 1,498.16
2 7.95 1.85 6.11 1,496.31
3 7.95 1.85 6.10 1,494.46
4 7.95 1.86 6.09 1,492.60
5 7.95 1.87 6.08 1,490.73
6 7.95 1.88 6.07 1,488.85
7 7.95 1.88 6.07 1,486.97
8 7.95 1.89 6.06 1,485.07
9 7.95 1.90 6.05 1,483.17
10 7.95 1.91 6.04 1,481.27
11 7.95 1.92 6.04 1,479.35
12 7.95 1.92 6.03 1,477.43
13 7.95 1.93 6.02 1,475.50
14 7.95 1.94 6.01 1,473.56
15 7.95 1.95 6.00 1,471.61
16 7.95 1.95 6.00 1,469.65
17 7.95 1.96 5.99 1,467.69
18 7.95 1.97 5.98 1,465.72
19 7.95 1.98 5.97 1,463.74
20 7.95 1.99 5.96 1,461.75
21 7.95 2.00 5.96 1,459.76
22 7.95 2.00 5.95 1,457.76
23 7.95 2.01 5.94 1,455.74
24 7.95 2.02 5.93 1,453.73
25 7.95 2.03 5.92 1,451.70
26 7.95 2.04 5.92 1,449.66
27 7.95 2.04 5.91 1,447.62
28 7.95 2.05 5.90 1,445.56
29 7.95 2.06 5.89 1,443.50
30 7.95 2.07 5.88 1,441.43
31 7.95 2.08 5.87 1,439.36
32 7.95 2.09 5.87 1,437.27
33 7.95 2.09 5.86 1,435.17
34 7.95 2.10 5.85 1,433.07
35 7.95 2.11 5.84 1,430.96
36 7.95 2.12 5.83 1,428.84
37 7.95 2.13 5.82 1,426.71
38 7.95 2.14 5.81 1,424.57
39 7.95 2.15 5.81 1,422.42
40 7.95 2.16 5.80 1,420.27
41 7.95 2.16 5.79 1,418.10
42 7.95 2.17 5.78 1,415.93
43 7.95 2.18 5.77 1,413.75
44 7.95 2.19 5.76 1,411.56
45 7.95 2.20 5.75 1,409.36
46 7.95 2.21 5.74 1,407.15
47 7.95 2.22 5.73 1,404.93
48 7.95 2.23 5.73 1,402.71
49 7.95 2.24 5.72 1,400.47
50 7.95 2.24 5.71 1,398.23
51 7.95 2.25 5.70 1,395.97
52 7.95 2.26 5.69 1,393.71
53 7.95 2.27 5.68 1,391.44
54 7.95 2.28 5.67 1,389.15
55 7.95 2.29 5.66 1,386.86
56 7.95 2.30 5.65 1,384.56
57 7.95 2.31 5.64 1,382.25
58 7.95 2.32 5.63 1,379.93
59 7.95 2.33 5.62 1,377.61
60 7.95 2.34 5.61 1,375.27
61 7.95 2.35 5.60 1,372.92
62 7.95 2.36 5.59 1,370.56
63 7.95 2.37 5.59 1,368.20
64 7.95 2.38 5.58 1,365.82
65 7.95 2.39 5.57 1,363.43
66 7.95 2.40 5.56 1,361.04
67 7.95 2.41 5.55 1,358.63
68 7.95 2.42 5.54 1,356.22
69 7.95 2.43 5.53 1,353.79
70 7.95 2.44 5.52 1,351.36
71 7.95 2.45 5.51 1,348.91
72 7.95 2.45 5.50 1,346.46
73 7.95 2.46 5.49 1,343.99
74 7.95 2.48 5.48 1,341.52
75 7.95 2.49 5.47 1,339.03
76 7.95 2.50 5.46 1,336.54
77 7.95 2.51 5.45 1,334.03
78 7.95 2.52 5.44 1,331.52
79 7.95 2.53 5.43 1,328.99
80 7.95 2.54 5.42 1,326.45
81 7.95 2.55 5.41 1,323.91
82 7.95 2.56 5.39 1,321.35
83 7.95 2.57 5.38 1,318.78
84 7.95 2.58 5.37 1,316.21
85 7.95 2.59 5.36 1,313.62
86 7.95 2.60 5.35 1,311.02
87 7.95 2.61 5.34 1,308.41
88 7.95 2.62 5.33 1,305.79
89 7.95 2.63 5.32 1,303.16
90 7.95 2.64 5.31 1,300.52
91 7.95 2.65 5.30 1,297.86
92 7.95 2.66 5.29 1,295.20
93 7.95 2.67 5.28 1,292.53
94 7.95 2.68 5.27 1,289.84
95 7.95 2.70 5.26 1,287.15
96 7.95 2.71 5.25 1,284.44
97 7.95 2.72 5.23 1,281.72
98 7.95 2.73 5.22 1,278.99
99 7.95 2.74 5.21 1,276.25
100 7.95 2.75 5.20 1,273.50
101 7.95 2.76 5.19 1,270.74
102 7.95 2.77 5.18 1,267.97
103 7.95 2.78 5.17 1,265.18
104 7.95 2.80 5.16 1,262.39
105 7.95 2.81 5.14 1,259.58
106 7.95 2.82 5.13 1,256.76
107 7.95 2.83 5.12 1,253.93
108 7.95 2.84 5.11 1,251.09
109 7.95 2.85 5.10 1,248.23
110 7.95 2.87 5.09 1,245.37
111 7.95 2.88 5.07 1,242.49
112 7.95 2.89 5.06 1,239.60
113 7.95 2.90 5.05 1,236.70
114 7.95 2.91 5.04 1,233.79
115 7.95 2.92 5.03 1,230.87
116 7.95 2.94 5.02 1,227.93
117 7.95 2.95 5.00 1,224.98
118 7.95 2.96 4.99 1,222.02
119 7.95 2.97 4.98 1,219.05
120 7.95 2.98 4.97 1,216.07
121 7.95 3.00 4.96 1,213.07
122 7.95 3.01 4.94 1,210.06
123 7.95 3.02 4.93 1,207.04
124 7.95 3.03 4.92 1,204.01
125 7.95 3.05 4.91 1,200.96
126 7.95 3.06 4.89 1,197.90
127 7.95 3.07 4.88 1,194.83
128 7.95 3.08 4.87 1,191.75
129 7.95 3.10 4.86 1,188.66
130 7.95 3.11 4.84 1,185.55
131 7.95 3.12 4.83 1,182.43
132 7.95 3.13 4.82 1,179.29
133 7.95 3.15 4.81 1,176.15
134 7.95 3.16 4.79 1,172.99
135 7.95 3.17 4.78 1,169.82
136 7.95 3.18 4.77 1,166.63
137 7.95 3.20 4.75 1,163.43
138 7.95 3.21 4.74 1,160.22
139 7.95 3.22 4.73 1,157.00
140 7.95 3.24 4.71 1,153.76
141 7.95 3.25 4.70 1,150.51
142 7.95 3.26 4.69 1,147.25
143 7.95 3.28 4.68 1,143.97
144 7.95 3.29 4.66 1,140.68
145 7.95 3.30 4.65 1,137.38
146 7.95 3.32 4.63 1,134.06
147 7.95 3.33 4.62 1,130.73
148 7.95 3.34 4.61 1,127.39
149 7.95 3.36 4.59 1,124.03
150 7.95 3.37 4.58 1,120.66
151 7.95 3.39 4.57 1,117.27
152 7.95 3.40 4.55 1,113.87
153 7.95 3.41 4.54 1,110.46
154 7.95 3.43 4.53 1,107.03
155 7.95 3.44 4.51 1,103.59
156 7.95 3.45 4.50 1,100.14
157 7.95 3.47 4.48 1,096.67
158 7.95 3.48 4.47 1,093.19
159 7.95 3.50 4.45 1,089.69
160 7.95 3.51 4.44 1,086.18
161 7.95 3.53 4.43 1,082.65
162 7.95 3.54 4.41 1,079.11
163 7.95 3.55 4.40 1,075.56
164 7.95 3.57 4.38 1,071.99
165 7.95 3.58 4.37 1,068.41
166 7.95 3.60 4.35 1,064.81
167 7.95 3.61 4.34 1,061.20
168 7.95 3.63 4.32 1,057.57
169 7.95 3.64 4.31 1,053.93
170 7.95 3.66 4.29 1,050.27
171 7.95 3.67 4.28 1,046.60
172 7.95 3.69 4.26 1,042.91
173 7.95 3.70 4.25 1,039.21
174 7.95 3.72 4.23 1,035.49
175 7.95 3.73 4.22 1,031.76
176 7.95 3.75 4.20 1,028.01
177 7.95 3.76 4.19 1,024.25
178 7.95 3.78 4.17 1,020.47
179 7.95 3.79 4.16 1,016.68
180 7.95 3.81 4.14 1,012.87
181 7.95 3.82 4.13 1,009.04
182 7.95 3.84 4.11 1,005.20
183 7.95 3.86 4.10 1,001.35
184 7.95 3.87 4.08 997.48
185 7.95 3.89 4.06 993.59
186 7.95 3.90 4.05 989.69
187 7.95 3.92 4.03 985.77
188 7.95 3.93 4.02 981.83
189 7.95 3.95 4.00 977.88
190 7.95 3.97 3.98 973.92
191 7.95 3.98 3.97 969.93
192 7.95 4.00 3.95 965.93
193 7.95 4.02 3.94 961.92
194 7.95 4.03 3.92 957.89
195 7.95 4.05 3.90 953.84
196 7.95 4.06 3.89 949.77
197 7.95 4.08 3.87 945.69
198 7.95 4.10 3.85 941.59
199 7.95 4.11 3.84 937.48
200 7.95 4.13 3.82 933.35
201 7.95 4.15 3.80 929.20
202 7.95 4.17 3.79 925.03
203 7.95 4.18 3.77 920.85
204 7.95 4.20 3.75 916.65
205 7.95 4.22 3.74 912.44
206 7.95 4.23 3.72 908.20
207 7.95 4.25 3.70 903.95
208 7.95 4.27 3.68 899.68
209 7.95 4.29 3.67 895.40
210 7.95 4.30 3.65 891.09
211 7.95 4.32 3.63 886.77
212 7.95 4.34 3.61 882.44
213 7.95 4.36 3.60 878.08
214 7.95 4.37 3.58 873.71
215 7.95 4.39 3.56 869.31
216 7.95 4.41 3.54 864.91
217 7.95 4.43 3.52 860.48
218 7.95 4.45 3.51 856.03
219 7.95 4.46 3.49 851.57
220 7.95 4.48 3.47 847.09
221 7.95 4.50 3.45 842.59
222 7.95 4.52 3.43 838.07
223 7.95 4.54 3.42 833.53
224 7.95 4.56 3.40 828.98
225 7.95 4.57 3.38 824.40
226 7.95 4.59 3.36 819.81
227 7.95 4.61 3.34 815.20
228 7.95 4.63 3.32 810.57
229 7.95 4.65 3.30 805.92
230 7.95 4.67 3.28 801.25
231 7.95 4.69 3.27 796.57
232 7.95 4.71 3.25 791.86
233 7.95 4.72 3.23 787.14
234 7.95 4.74 3.21 782.39
235 7.95 4.76 3.19 777.63
236 7.95 4.78 3.17 772.85
237 7.95 4.80 3.15 768.04
238 7.95 4.82 3.13 763.22
239 7.95 4.84 3.11 758.38
240 7.95 4.86 3.09 753.52
241 7.95 4.88 3.07 748.64
242 7.95 4.90 3.05 743.74
243 7.95 4.92 3.03 738.82
244 7.95 4.94 3.01 733.87
245 7.95 4.96 2.99 728.91
246 7.95 4.98 2.97 723.93
247 7.95 5.00 2.95 718.93
248 7.95 5.02 2.93 713.91
249 7.95 5.04 2.91 708.87
250 7.95 5.06 2.89 703.80
251 7.95 5.08 2.87 698.72
252 7.95 5.10 2.85 693.61
253 7.95 5.13 2.83 688.49
254 7.95 5.15 2.81 683.34
255 7.95 5.17 2.78 678.18
256 7.95 5.19 2.76 672.99
257 7.95 5.21 2.74 667.78
258 7.95 5.23 2.72 662.55
259 7.95 5.25 2.70 657.30
260 7.95 5.27 2.68 652.02
261 7.95 5.29 2.66 646.73
262 7.95 5.32 2.64 641.41
263 7.95 5.34 2.61 636.07
264 7.95 5.36 2.59 630.71
265 7.95 5.38 2.57 625.33
266 7.95 5.40 2.55 619.93
267 7.95 5.43 2.53 614.50
268 7.95 5.45 2.50 609.05
269 7.95 5.47 2.48 603.58
270 7.95 5.49 2.46 598.09
271 7.95 5.51 2.44 592.58
272 7.95 5.54 2.41 587.04
273 7.95 5.56 2.39 581.48
274 7.95 5.58 2.37 575.90
275 7.95 5.60 2.35 570.29
276 7.95 5.63 2.32 564.67
277 7.95 5.65 2.30 559.02
278 7.95 5.67 2.28 553.34
279 7.95 5.70 2.25 547.64
280 7.95 5.72 2.23 541.92
281 7.95 5.74 2.21 536.18
282 7.95 5.77 2.18 530.41
283 7.95 5.79 2.16 524.62
284 7.95 5.81 2.14 518.81
285 7.95 5.84 2.11 512.97
286 7.95 5.86 2.09 507.11
287 7.95 5.89 2.07 501.23
288 7.95 5.91 2.04 495.32
289 7.95 5.93 2.02 489.38
290 7.95 5.96 1.99 483.43
291 7.95 5.98 1.97 477.44
292 7.95 6.01 1.95 471.44
293 7.95 6.03 1.92 465.41
294 7.95 6.06 1.90 459.35
295 7.95 6.08 1.87 453.27
296 7.95 6.10 1.85 447.17
297 7.95 6.13 1.82 441.04
298 7.95 6.15 1.80 434.88
299 7.95 6.18 1.77 428.70
300 7.95 6.20 1.75 422.50
301 7.95 6.23 1.72 416.27
302 7.95 6.26 1.70 410.01
303 7.95 6.28 1.67 403.73
304 7.95 6.31 1.65 397.42
305 7.95 6.33 1.62 391.09
306 7.95 6.36 1.59 384.73
307 7.95 6.38 1.57 378.35
308 7.95 6.41 1.54 371.94
309 7.95 6.44 1.52 365.50
310 7.95 6.46 1.49 359.04
311 7.95 6.49 1.46 352.55
312 7.95 6.52 1.44 346.04
313 7.95 6.54 1.41 339.50
314 7.95 6.57 1.38 332.93
315 7.95 6.60 1.36 326.33
316 7.95 6.62 1.33 319.71
317 7.95 6.65 1.30 313.06
318 7.95 6.68 1.28 306.39
319 7.95 6.70 1.25 299.68
320 7.95 6.73 1.22 292.95
321 7.95 6.76 1.19 286.19
322 7.95 6.79 1.17 279.41
323 7.95 6.81 1.14 272.60
324 7.95 6.84 1.11 265.75
325 7.95 6.87 1.08 258.89
326 7.95 6.90 1.05 251.99
327 7.95 6.92 1.03 245.06
328 7.95 6.95 1.00 238.11
329 7.95 6.98 0.97 231.13
330 7.95 7.01 0.94 224.12
331 7.95 7.04 0.91 217.08
332 7.95 7.07 0.88 210.01
333 7.95 7.10 0.86 202.92
334 7.95 7.12 0.83 195.79
335 7.95 7.15 0.80 188.64
336 7.95 7.18 0.77 181.46
337 7.95 7.21 0.74 174.24
338 7.95 7.24 0.71 167.00
339 7.95 7.27 0.68 159.73
340 7.95 7.30 0.65 152.43
341 7.95 7.33 0.62 145.10
342 7.95 7.36 0.59 137.74
343 7.95 7.39 0.56 130.35
344 7.95 7.42 0.53 122.93
345 7.95 7.45 0.50 115.48
346 7.95 7.48 0.47 108.00
347 7.95 7.51 0.44 100.48
348 7.95 7.54 0.41 92.94
349 7.95 7.57 0.38 85.37
350 7.95 7.60 0.35 77.76
351 7.95 7.63 0.32 70.13
352 7.95 7.67 0.29 62.46
353 7.95 7.70 0.25 54.77
354 7.95 7.73 0.22 47.04
355 7.95 7.76 0.19 39.28
356 7.95 7.79 0.16 31.49
357 7.95 7.82 0.13 23.66
358 7.95 7.86 0.10 15.81
359 7.95 7.89 0.06 7.92
360 7.95 7.92 0.03 0.00