Mortgage Loan of $1,500 for 30 Years at 5.20%

What's the payment on a 30 year home loan for $1.5k at 5.20% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $8.24
$99 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,500 loan for 30 years at 5.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 8.24 1.74 6.50 1,498.26
2 8.24 1.74 6.49 1,496.52
3 8.24 1.75 6.48 1,494.77
4 8.24 1.76 6.48 1,493.01
5 8.24 1.77 6.47 1,491.24
6 8.24 1.77 6.46 1,489.47
7 8.24 1.78 6.45 1,487.68
8 8.24 1.79 6.45 1,485.89
9 8.24 1.80 6.44 1,484.10
10 8.24 1.81 6.43 1,482.29
11 8.24 1.81 6.42 1,480.48
12 8.24 1.82 6.42 1,478.66
13 8.24 1.83 6.41 1,476.83
14 8.24 1.84 6.40 1,474.99
15 8.24 1.85 6.39 1,473.14
16 8.24 1.85 6.38 1,471.29
17 8.24 1.86 6.38 1,469.43
18 8.24 1.87 6.37 1,467.56
19 8.24 1.88 6.36 1,465.68
20 8.24 1.89 6.35 1,463.80
21 8.24 1.89 6.34 1,461.91
22 8.24 1.90 6.33 1,460.00
23 8.24 1.91 6.33 1,458.09
24 8.24 1.92 6.32 1,456.18
25 8.24 1.93 6.31 1,454.25
26 8.24 1.93 6.30 1,452.31
27 8.24 1.94 6.29 1,450.37
28 8.24 1.95 6.28 1,448.42
29 8.24 1.96 6.28 1,446.46
30 8.24 1.97 6.27 1,444.49
31 8.24 1.98 6.26 1,442.51
32 8.24 1.99 6.25 1,440.53
33 8.24 1.99 6.24 1,438.53
34 8.24 2.00 6.23 1,436.53
35 8.24 2.01 6.22 1,434.52
36 8.24 2.02 6.22 1,432.50
37 8.24 2.03 6.21 1,430.47
38 8.24 2.04 6.20 1,428.43
39 8.24 2.05 6.19 1,426.38
40 8.24 2.06 6.18 1,424.33
41 8.24 2.06 6.17 1,422.26
42 8.24 2.07 6.16 1,420.19
43 8.24 2.08 6.15 1,418.11
44 8.24 2.09 6.15 1,416.02
45 8.24 2.10 6.14 1,413.92
46 8.24 2.11 6.13 1,411.81
47 8.24 2.12 6.12 1,409.69
48 8.24 2.13 6.11 1,407.56
49 8.24 2.14 6.10 1,405.42
50 8.24 2.15 6.09 1,403.27
51 8.24 2.16 6.08 1,401.12
52 8.24 2.17 6.07 1,398.95
53 8.24 2.17 6.06 1,396.78
54 8.24 2.18 6.05 1,394.60
55 8.24 2.19 6.04 1,392.40
56 8.24 2.20 6.03 1,390.20
57 8.24 2.21 6.02 1,387.99
58 8.24 2.22 6.01 1,385.76
59 8.24 2.23 6.00 1,383.53
60 8.24 2.24 6.00 1,381.29
61 8.24 2.25 5.99 1,379.04
62 8.24 2.26 5.98 1,376.78
63 8.24 2.27 5.97 1,374.51
64 8.24 2.28 5.96 1,372.23
65 8.24 2.29 5.95 1,369.94
66 8.24 2.30 5.94 1,367.64
67 8.24 2.31 5.93 1,365.33
68 8.24 2.32 5.92 1,363.01
69 8.24 2.33 5.91 1,360.68
70 8.24 2.34 5.90 1,358.34
71 8.24 2.35 5.89 1,355.99
72 8.24 2.36 5.88 1,353.63
73 8.24 2.37 5.87 1,351.25
74 8.24 2.38 5.86 1,348.87
75 8.24 2.39 5.85 1,346.48
76 8.24 2.40 5.83 1,344.08
77 8.24 2.41 5.82 1,341.67
78 8.24 2.42 5.81 1,339.24
79 8.24 2.43 5.80 1,336.81
80 8.24 2.44 5.79 1,334.37
81 8.24 2.45 5.78 1,331.91
82 8.24 2.47 5.77 1,329.45
83 8.24 2.48 5.76 1,326.97
84 8.24 2.49 5.75 1,324.49
85 8.24 2.50 5.74 1,321.99
86 8.24 2.51 5.73 1,319.48
87 8.24 2.52 5.72 1,316.96
88 8.24 2.53 5.71 1,314.43
89 8.24 2.54 5.70 1,311.89
90 8.24 2.55 5.68 1,309.34
91 8.24 2.56 5.67 1,306.78
92 8.24 2.57 5.66 1,304.20
93 8.24 2.59 5.65 1,301.62
94 8.24 2.60 5.64 1,299.02
95 8.24 2.61 5.63 1,296.41
96 8.24 2.62 5.62 1,293.79
97 8.24 2.63 5.61 1,291.16
98 8.24 2.64 5.60 1,288.52
99 8.24 2.65 5.58 1,285.87
100 8.24 2.66 5.57 1,283.21
101 8.24 2.68 5.56 1,280.53
102 8.24 2.69 5.55 1,277.84
103 8.24 2.70 5.54 1,275.14
104 8.24 2.71 5.53 1,272.43
105 8.24 2.72 5.51 1,269.71
106 8.24 2.73 5.50 1,266.97
107 8.24 2.75 5.49 1,264.23
108 8.24 2.76 5.48 1,261.47
109 8.24 2.77 5.47 1,258.70
110 8.24 2.78 5.45 1,255.92
111 8.24 2.79 5.44 1,253.12
112 8.24 2.81 5.43 1,250.32
113 8.24 2.82 5.42 1,247.50
114 8.24 2.83 5.41 1,244.67
115 8.24 2.84 5.39 1,241.82
116 8.24 2.86 5.38 1,238.97
117 8.24 2.87 5.37 1,236.10
118 8.24 2.88 5.36 1,233.22
119 8.24 2.89 5.34 1,230.33
120 8.24 2.91 5.33 1,227.42
121 8.24 2.92 5.32 1,224.50
122 8.24 2.93 5.31 1,221.57
123 8.24 2.94 5.29 1,218.63
124 8.24 2.96 5.28 1,215.67
125 8.24 2.97 5.27 1,212.71
126 8.24 2.98 5.26 1,209.72
127 8.24 2.99 5.24 1,206.73
128 8.24 3.01 5.23 1,203.72
129 8.24 3.02 5.22 1,200.70
130 8.24 3.03 5.20 1,197.67
131 8.24 3.05 5.19 1,194.62
132 8.24 3.06 5.18 1,191.56
133 8.24 3.07 5.16 1,188.49
134 8.24 3.09 5.15 1,185.40
135 8.24 3.10 5.14 1,182.30
136 8.24 3.11 5.12 1,179.19
137 8.24 3.13 5.11 1,176.06
138 8.24 3.14 5.10 1,172.92
139 8.24 3.15 5.08 1,169.77
140 8.24 3.17 5.07 1,166.60
141 8.24 3.18 5.06 1,163.42
142 8.24 3.20 5.04 1,160.22
143 8.24 3.21 5.03 1,157.01
144 8.24 3.22 5.01 1,153.79
145 8.24 3.24 5.00 1,150.55
146 8.24 3.25 4.99 1,147.30
147 8.24 3.27 4.97 1,144.04
148 8.24 3.28 4.96 1,140.76
149 8.24 3.29 4.94 1,137.47
150 8.24 3.31 4.93 1,134.16
151 8.24 3.32 4.91 1,130.84
152 8.24 3.34 4.90 1,127.50
153 8.24 3.35 4.89 1,124.15
154 8.24 3.37 4.87 1,120.78
155 8.24 3.38 4.86 1,117.40
156 8.24 3.39 4.84 1,114.01
157 8.24 3.41 4.83 1,110.60
158 8.24 3.42 4.81 1,107.17
159 8.24 3.44 4.80 1,103.74
160 8.24 3.45 4.78 1,100.28
161 8.24 3.47 4.77 1,096.81
162 8.24 3.48 4.75 1,093.33
163 8.24 3.50 4.74 1,089.83
164 8.24 3.51 4.72 1,086.32
165 8.24 3.53 4.71 1,082.79
166 8.24 3.54 4.69 1,079.24
167 8.24 3.56 4.68 1,075.68
168 8.24 3.58 4.66 1,072.11
169 8.24 3.59 4.65 1,068.52
170 8.24 3.61 4.63 1,064.91
171 8.24 3.62 4.61 1,061.29
172 8.24 3.64 4.60 1,057.65
173 8.24 3.65 4.58 1,054.00
174 8.24 3.67 4.57 1,050.33
175 8.24 3.69 4.55 1,046.64
176 8.24 3.70 4.54 1,042.94
177 8.24 3.72 4.52 1,039.22
178 8.24 3.73 4.50 1,035.49
179 8.24 3.75 4.49 1,031.74
180 8.24 3.77 4.47 1,027.98
181 8.24 3.78 4.45 1,024.19
182 8.24 3.80 4.44 1,020.39
183 8.24 3.81 4.42 1,016.58
184 8.24 3.83 4.41 1,012.75
185 8.24 3.85 4.39 1,008.90
186 8.24 3.86 4.37 1,005.04
187 8.24 3.88 4.36 1,001.15
188 8.24 3.90 4.34 997.26
189 8.24 3.92 4.32 993.34
190 8.24 3.93 4.30 989.41
191 8.24 3.95 4.29 985.46
192 8.24 3.97 4.27 981.49
193 8.24 3.98 4.25 977.51
194 8.24 4.00 4.24 973.51
195 8.24 4.02 4.22 969.49
196 8.24 4.04 4.20 965.45
197 8.24 4.05 4.18 961.40
198 8.24 4.07 4.17 957.33
199 8.24 4.09 4.15 953.24
200 8.24 4.11 4.13 949.14
201 8.24 4.12 4.11 945.01
202 8.24 4.14 4.10 940.87
203 8.24 4.16 4.08 936.71
204 8.24 4.18 4.06 932.53
205 8.24 4.20 4.04 928.34
206 8.24 4.21 4.02 924.12
207 8.24 4.23 4.00 919.89
208 8.24 4.25 3.99 915.64
209 8.24 4.27 3.97 911.37
210 8.24 4.29 3.95 907.09
211 8.24 4.31 3.93 902.78
212 8.24 4.32 3.91 898.46
213 8.24 4.34 3.89 894.11
214 8.24 4.36 3.87 889.75
215 8.24 4.38 3.86 885.37
216 8.24 4.40 3.84 880.97
217 8.24 4.42 3.82 876.55
218 8.24 4.44 3.80 872.11
219 8.24 4.46 3.78 867.65
220 8.24 4.48 3.76 863.18
221 8.24 4.50 3.74 858.68
222 8.24 4.52 3.72 854.16
223 8.24 4.54 3.70 849.63
224 8.24 4.55 3.68 845.07
225 8.24 4.57 3.66 840.50
226 8.24 4.59 3.64 835.91
227 8.24 4.61 3.62 831.29
228 8.24 4.63 3.60 826.66
229 8.24 4.65 3.58 822.00
230 8.24 4.67 3.56 817.33
231 8.24 4.69 3.54 812.63
232 8.24 4.72 3.52 807.92
233 8.24 4.74 3.50 803.18
234 8.24 4.76 3.48 798.43
235 8.24 4.78 3.46 793.65
236 8.24 4.80 3.44 788.85
237 8.24 4.82 3.42 784.03
238 8.24 4.84 3.40 779.19
239 8.24 4.86 3.38 774.33
240 8.24 4.88 3.36 769.45
241 8.24 4.90 3.33 764.55
242 8.24 4.92 3.31 759.63
243 8.24 4.94 3.29 754.68
244 8.24 4.97 3.27 749.72
245 8.24 4.99 3.25 744.73
246 8.24 5.01 3.23 739.72
247 8.24 5.03 3.21 734.69
248 8.24 5.05 3.18 729.63
249 8.24 5.07 3.16 724.56
250 8.24 5.10 3.14 719.46
251 8.24 5.12 3.12 714.34
252 8.24 5.14 3.10 709.20
253 8.24 5.16 3.07 704.04
254 8.24 5.19 3.05 698.85
255 8.24 5.21 3.03 693.64
256 8.24 5.23 3.01 688.41
257 8.24 5.25 2.98 683.16
258 8.24 5.28 2.96 677.88
259 8.24 5.30 2.94 672.58
260 8.24 5.32 2.91 667.26
261 8.24 5.35 2.89 661.92
262 8.24 5.37 2.87 656.55
263 8.24 5.39 2.85 651.16
264 8.24 5.41 2.82 645.74
265 8.24 5.44 2.80 640.30
266 8.24 5.46 2.77 634.84
267 8.24 5.49 2.75 629.36
268 8.24 5.51 2.73 623.85
269 8.24 5.53 2.70 618.31
270 8.24 5.56 2.68 612.76
271 8.24 5.58 2.66 607.17
272 8.24 5.61 2.63 601.57
273 8.24 5.63 2.61 595.94
274 8.24 5.65 2.58 590.28
275 8.24 5.68 2.56 584.61
276 8.24 5.70 2.53 578.90
277 8.24 5.73 2.51 573.17
278 8.24 5.75 2.48 567.42
279 8.24 5.78 2.46 561.64
280 8.24 5.80 2.43 555.84
281 8.24 5.83 2.41 550.01
282 8.24 5.85 2.38 544.16
283 8.24 5.88 2.36 538.28
284 8.24 5.90 2.33 532.38
285 8.24 5.93 2.31 526.45
286 8.24 5.96 2.28 520.49
287 8.24 5.98 2.26 514.51
288 8.24 6.01 2.23 508.50
289 8.24 6.03 2.20 502.47
290 8.24 6.06 2.18 496.41
291 8.24 6.09 2.15 490.32
292 8.24 6.11 2.12 484.21
293 8.24 6.14 2.10 478.07
294 8.24 6.17 2.07 471.91
295 8.24 6.19 2.04 465.72
296 8.24 6.22 2.02 459.50
297 8.24 6.25 1.99 453.25
298 8.24 6.27 1.96 446.98
299 8.24 6.30 1.94 440.68
300 8.24 6.33 1.91 434.35
301 8.24 6.35 1.88 428.00
302 8.24 6.38 1.85 421.62
303 8.24 6.41 1.83 415.21
304 8.24 6.44 1.80 408.77
305 8.24 6.47 1.77 402.31
306 8.24 6.49 1.74 395.81
307 8.24 6.52 1.72 389.29
308 8.24 6.55 1.69 382.74
309 8.24 6.58 1.66 376.16
310 8.24 6.61 1.63 369.56
311 8.24 6.64 1.60 362.92
312 8.24 6.66 1.57 356.26
313 8.24 6.69 1.54 349.56
314 8.24 6.72 1.51 342.84
315 8.24 6.75 1.49 336.09
316 8.24 6.78 1.46 329.31
317 8.24 6.81 1.43 322.50
318 8.24 6.84 1.40 315.66
319 8.24 6.87 1.37 308.79
320 8.24 6.90 1.34 301.89
321 8.24 6.93 1.31 294.97
322 8.24 6.96 1.28 288.01
323 8.24 6.99 1.25 281.02
324 8.24 7.02 1.22 274.00
325 8.24 7.05 1.19 266.95
326 8.24 7.08 1.16 259.87
327 8.24 7.11 1.13 252.76
328 8.24 7.14 1.10 245.62
329 8.24 7.17 1.06 238.45
330 8.24 7.20 1.03 231.24
331 8.24 7.23 1.00 224.01
332 8.24 7.27 0.97 216.74
333 8.24 7.30 0.94 209.45
334 8.24 7.33 0.91 202.12
335 8.24 7.36 0.88 194.76
336 8.24 7.39 0.84 187.36
337 8.24 7.42 0.81 179.94
338 8.24 7.46 0.78 172.48
339 8.24 7.49 0.75 164.99
340 8.24 7.52 0.71 157.47
341 8.24 7.55 0.68 149.92
342 8.24 7.59 0.65 142.33
343 8.24 7.62 0.62 134.71
344 8.24 7.65 0.58 127.06
345 8.24 7.69 0.55 119.37
346 8.24 7.72 0.52 111.65
347 8.24 7.75 0.48 103.90
348 8.24 7.79 0.45 96.11
349 8.24 7.82 0.42 88.29
350 8.24 7.85 0.38 80.44
351 8.24 7.89 0.35 72.55
352 8.24 7.92 0.31 64.63
353 8.24 7.96 0.28 56.67
354 8.24 7.99 0.25 48.68
355 8.24 8.03 0.21 40.65
356 8.24 8.06 0.18 32.59
357 8.24 8.10 0.14 24.50
358 8.24 8.13 0.11 16.37
359 8.24 8.17 0.07 8.20
360 8.24 8.20 0.04 0.00