Mortgage Loan of $1,500 for 30 Years at 5.30%

What's the payment on a 30 year home loan for $1.5k at 5.30% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $8.33
$100 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,500 loan for 30 years at 5.30 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 8.33 1.70 6.63 1,498.30
2 8.33 1.71 6.62 1,496.58
3 8.33 1.72 6.61 1,494.86
4 8.33 1.73 6.60 1,493.14
5 8.33 1.73 6.59 1,491.40
6 8.33 1.74 6.59 1,489.66
7 8.33 1.75 6.58 1,487.91
8 8.33 1.76 6.57 1,486.15
9 8.33 1.77 6.56 1,484.39
10 8.33 1.77 6.56 1,482.61
11 8.33 1.78 6.55 1,480.83
12 8.33 1.79 6.54 1,479.04
13 8.33 1.80 6.53 1,477.24
14 8.33 1.81 6.52 1,475.44
15 8.33 1.81 6.52 1,473.63
16 8.33 1.82 6.51 1,471.80
17 8.33 1.83 6.50 1,469.98
18 8.33 1.84 6.49 1,468.14
19 8.33 1.85 6.48 1,466.29
20 8.33 1.85 6.48 1,464.44
21 8.33 1.86 6.47 1,462.58
22 8.33 1.87 6.46 1,460.71
23 8.33 1.88 6.45 1,458.83
24 8.33 1.89 6.44 1,456.94
25 8.33 1.89 6.43 1,455.05
26 8.33 1.90 6.43 1,453.15
27 8.33 1.91 6.42 1,451.23
28 8.33 1.92 6.41 1,449.31
29 8.33 1.93 6.40 1,447.39
30 8.33 1.94 6.39 1,445.45
31 8.33 1.95 6.38 1,443.50
32 8.33 1.95 6.38 1,441.55
33 8.33 1.96 6.37 1,439.59
34 8.33 1.97 6.36 1,437.62
35 8.33 1.98 6.35 1,435.64
36 8.33 1.99 6.34 1,433.65
37 8.33 2.00 6.33 1,431.65
38 8.33 2.01 6.32 1,429.64
39 8.33 2.02 6.31 1,427.63
40 8.33 2.02 6.31 1,425.60
41 8.33 2.03 6.30 1,423.57
42 8.33 2.04 6.29 1,421.53
43 8.33 2.05 6.28 1,419.48
44 8.33 2.06 6.27 1,417.42
45 8.33 2.07 6.26 1,415.35
46 8.33 2.08 6.25 1,413.27
47 8.33 2.09 6.24 1,411.18
48 8.33 2.10 6.23 1,409.08
49 8.33 2.11 6.22 1,406.98
50 8.33 2.12 6.21 1,404.86
51 8.33 2.12 6.20 1,402.74
52 8.33 2.13 6.20 1,400.60
53 8.33 2.14 6.19 1,398.46
54 8.33 2.15 6.18 1,396.31
55 8.33 2.16 6.17 1,394.14
56 8.33 2.17 6.16 1,391.97
57 8.33 2.18 6.15 1,389.79
58 8.33 2.19 6.14 1,387.60
59 8.33 2.20 6.13 1,385.40
60 8.33 2.21 6.12 1,383.19
61 8.33 2.22 6.11 1,380.97
62 8.33 2.23 6.10 1,378.74
63 8.33 2.24 6.09 1,376.50
64 8.33 2.25 6.08 1,374.25
65 8.33 2.26 6.07 1,371.99
66 8.33 2.27 6.06 1,369.72
67 8.33 2.28 6.05 1,367.44
68 8.33 2.29 6.04 1,365.15
69 8.33 2.30 6.03 1,362.85
70 8.33 2.31 6.02 1,360.54
71 8.33 2.32 6.01 1,358.22
72 8.33 2.33 6.00 1,355.88
73 8.33 2.34 5.99 1,353.54
74 8.33 2.35 5.98 1,351.19
75 8.33 2.36 5.97 1,348.83
76 8.33 2.37 5.96 1,346.46
77 8.33 2.38 5.95 1,344.08
78 8.33 2.39 5.94 1,341.68
79 8.33 2.40 5.93 1,339.28
80 8.33 2.41 5.92 1,336.86
81 8.33 2.43 5.90 1,334.44
82 8.33 2.44 5.89 1,332.00
83 8.33 2.45 5.88 1,329.56
84 8.33 2.46 5.87 1,327.10
85 8.33 2.47 5.86 1,324.63
86 8.33 2.48 5.85 1,322.15
87 8.33 2.49 5.84 1,319.66
88 8.33 2.50 5.83 1,317.16
89 8.33 2.51 5.82 1,314.65
90 8.33 2.52 5.81 1,312.13
91 8.33 2.53 5.80 1,309.59
92 8.33 2.55 5.78 1,307.05
93 8.33 2.56 5.77 1,304.49
94 8.33 2.57 5.76 1,301.92
95 8.33 2.58 5.75 1,299.34
96 8.33 2.59 5.74 1,296.75
97 8.33 2.60 5.73 1,294.15
98 8.33 2.61 5.72 1,291.53
99 8.33 2.63 5.70 1,288.91
100 8.33 2.64 5.69 1,286.27
101 8.33 2.65 5.68 1,283.62
102 8.33 2.66 5.67 1,280.96
103 8.33 2.67 5.66 1,278.29
104 8.33 2.68 5.65 1,275.61
105 8.33 2.70 5.63 1,272.91
106 8.33 2.71 5.62 1,270.20
107 8.33 2.72 5.61 1,267.48
108 8.33 2.73 5.60 1,264.75
109 8.33 2.74 5.59 1,262.01
110 8.33 2.76 5.57 1,259.25
111 8.33 2.77 5.56 1,256.49
112 8.33 2.78 5.55 1,253.71
113 8.33 2.79 5.54 1,250.91
114 8.33 2.80 5.52 1,248.11
115 8.33 2.82 5.51 1,245.29
116 8.33 2.83 5.50 1,242.46
117 8.33 2.84 5.49 1,239.62
118 8.33 2.85 5.47 1,236.77
119 8.33 2.87 5.46 1,233.90
120 8.33 2.88 5.45 1,231.02
121 8.33 2.89 5.44 1,228.13
122 8.33 2.91 5.42 1,225.22
123 8.33 2.92 5.41 1,222.30
124 8.33 2.93 5.40 1,219.37
125 8.33 2.94 5.39 1,216.43
126 8.33 2.96 5.37 1,213.47
127 8.33 2.97 5.36 1,210.50
128 8.33 2.98 5.35 1,207.52
129 8.33 3.00 5.33 1,204.52
130 8.33 3.01 5.32 1,201.51
131 8.33 3.02 5.31 1,198.49
132 8.33 3.04 5.29 1,195.45
133 8.33 3.05 5.28 1,192.40
134 8.33 3.06 5.27 1,189.34
135 8.33 3.08 5.25 1,186.26
136 8.33 3.09 5.24 1,183.17
137 8.33 3.10 5.23 1,180.07
138 8.33 3.12 5.21 1,176.95
139 8.33 3.13 5.20 1,173.82
140 8.33 3.15 5.18 1,170.67
141 8.33 3.16 5.17 1,167.52
142 8.33 3.17 5.16 1,164.34
143 8.33 3.19 5.14 1,161.16
144 8.33 3.20 5.13 1,157.95
145 8.33 3.22 5.11 1,154.74
146 8.33 3.23 5.10 1,151.51
147 8.33 3.24 5.09 1,148.27
148 8.33 3.26 5.07 1,145.01
149 8.33 3.27 5.06 1,141.73
150 8.33 3.29 5.04 1,138.45
151 8.33 3.30 5.03 1,135.15
152 8.33 3.32 5.01 1,131.83
153 8.33 3.33 5.00 1,128.50
154 8.33 3.35 4.98 1,125.15
155 8.33 3.36 4.97 1,121.79
156 8.33 3.37 4.95 1,118.42
157 8.33 3.39 4.94 1,115.03
158 8.33 3.40 4.92 1,111.62
159 8.33 3.42 4.91 1,108.20
160 8.33 3.43 4.89 1,104.77
161 8.33 3.45 4.88 1,101.32
162 8.33 3.47 4.86 1,097.85
163 8.33 3.48 4.85 1,094.37
164 8.33 3.50 4.83 1,090.88
165 8.33 3.51 4.82 1,087.37
166 8.33 3.53 4.80 1,083.84
167 8.33 3.54 4.79 1,080.30
168 8.33 3.56 4.77 1,076.74
169 8.33 3.57 4.76 1,073.16
170 8.33 3.59 4.74 1,069.57
171 8.33 3.61 4.72 1,065.97
172 8.33 3.62 4.71 1,062.35
173 8.33 3.64 4.69 1,058.71
174 8.33 3.65 4.68 1,055.06
175 8.33 3.67 4.66 1,051.39
176 8.33 3.69 4.64 1,047.70
177 8.33 3.70 4.63 1,044.00
178 8.33 3.72 4.61 1,040.28
179 8.33 3.74 4.59 1,036.54
180 8.33 3.75 4.58 1,032.79
181 8.33 3.77 4.56 1,029.02
182 8.33 3.78 4.54 1,025.24
183 8.33 3.80 4.53 1,021.44
184 8.33 3.82 4.51 1,017.62
185 8.33 3.84 4.49 1,013.79
186 8.33 3.85 4.48 1,009.93
187 8.33 3.87 4.46 1,006.06
188 8.33 3.89 4.44 1,002.18
189 8.33 3.90 4.43 998.28
190 8.33 3.92 4.41 994.35
191 8.33 3.94 4.39 990.42
192 8.33 3.96 4.37 986.46
193 8.33 3.97 4.36 982.49
194 8.33 3.99 4.34 978.50
195 8.33 4.01 4.32 974.49
196 8.33 4.03 4.30 970.47
197 8.33 4.04 4.29 966.42
198 8.33 4.06 4.27 962.36
199 8.33 4.08 4.25 958.28
200 8.33 4.10 4.23 954.18
201 8.33 4.12 4.21 950.07
202 8.33 4.13 4.20 945.94
203 8.33 4.15 4.18 941.78
204 8.33 4.17 4.16 937.61
205 8.33 4.19 4.14 933.43
206 8.33 4.21 4.12 929.22
207 8.33 4.23 4.10 924.99
208 8.33 4.24 4.09 920.75
209 8.33 4.26 4.07 916.49
210 8.33 4.28 4.05 912.20
211 8.33 4.30 4.03 907.90
212 8.33 4.32 4.01 903.58
213 8.33 4.34 3.99 899.24
214 8.33 4.36 3.97 894.89
215 8.33 4.38 3.95 890.51
216 8.33 4.40 3.93 886.11
217 8.33 4.42 3.91 881.70
218 8.33 4.44 3.89 877.26
219 8.33 4.45 3.87 872.81
220 8.33 4.47 3.85 868.33
221 8.33 4.49 3.84 863.84
222 8.33 4.51 3.82 859.32
223 8.33 4.53 3.80 854.79
224 8.33 4.55 3.78 850.24
225 8.33 4.57 3.76 845.66
226 8.33 4.59 3.74 841.07
227 8.33 4.61 3.71 836.45
228 8.33 4.64 3.69 831.82
229 8.33 4.66 3.67 827.16
230 8.33 4.68 3.65 822.48
231 8.33 4.70 3.63 817.79
232 8.33 4.72 3.61 813.07
233 8.33 4.74 3.59 808.33
234 8.33 4.76 3.57 803.57
235 8.33 4.78 3.55 798.79
236 8.33 4.80 3.53 793.99
237 8.33 4.82 3.51 789.17
238 8.33 4.84 3.49 784.32
239 8.33 4.87 3.46 779.46
240 8.33 4.89 3.44 774.57
241 8.33 4.91 3.42 769.66
242 8.33 4.93 3.40 764.73
243 8.33 4.95 3.38 759.78
244 8.33 4.97 3.36 754.81
245 8.33 5.00 3.33 749.81
246 8.33 5.02 3.31 744.79
247 8.33 5.04 3.29 739.75
248 8.33 5.06 3.27 734.69
249 8.33 5.08 3.24 729.60
250 8.33 5.11 3.22 724.50
251 8.33 5.13 3.20 719.37
252 8.33 5.15 3.18 714.22
253 8.33 5.18 3.15 709.04
254 8.33 5.20 3.13 703.84
255 8.33 5.22 3.11 698.62
256 8.33 5.24 3.09 693.38
257 8.33 5.27 3.06 688.11
258 8.33 5.29 3.04 682.82
259 8.33 5.31 3.02 677.51
260 8.33 5.34 2.99 672.17
261 8.33 5.36 2.97 666.81
262 8.33 5.38 2.95 661.42
263 8.33 5.41 2.92 656.02
264 8.33 5.43 2.90 650.58
265 8.33 5.46 2.87 645.13
266 8.33 5.48 2.85 639.65
267 8.33 5.50 2.83 634.14
268 8.33 5.53 2.80 628.61
269 8.33 5.55 2.78 623.06
270 8.33 5.58 2.75 617.48
271 8.33 5.60 2.73 611.88
272 8.33 5.63 2.70 606.25
273 8.33 5.65 2.68 600.60
274 8.33 5.68 2.65 594.92
275 8.33 5.70 2.63 589.22
276 8.33 5.73 2.60 583.50
277 8.33 5.75 2.58 577.74
278 8.33 5.78 2.55 571.96
279 8.33 5.80 2.53 566.16
280 8.33 5.83 2.50 560.33
281 8.33 5.85 2.47 554.48
282 8.33 5.88 2.45 548.60
283 8.33 5.91 2.42 542.69
284 8.33 5.93 2.40 536.76
285 8.33 5.96 2.37 530.80
286 8.33 5.99 2.34 524.81
287 8.33 6.01 2.32 518.80
288 8.33 6.04 2.29 512.76
289 8.33 6.06 2.26 506.70
290 8.33 6.09 2.24 500.61
291 8.33 6.12 2.21 494.49
292 8.33 6.15 2.18 488.34
293 8.33 6.17 2.16 482.17
294 8.33 6.20 2.13 475.97
295 8.33 6.23 2.10 469.74
296 8.33 6.25 2.07 463.49
297 8.33 6.28 2.05 457.21
298 8.33 6.31 2.02 450.90
299 8.33 6.34 1.99 444.56
300 8.33 6.37 1.96 438.19
301 8.33 6.39 1.94 431.80
302 8.33 6.42 1.91 425.37
303 8.33 6.45 1.88 418.92
304 8.33 6.48 1.85 412.44
305 8.33 6.51 1.82 405.94
306 8.33 6.54 1.79 399.40
307 8.33 6.57 1.76 392.83
308 8.33 6.59 1.74 386.24
309 8.33 6.62 1.71 379.62
310 8.33 6.65 1.68 372.96
311 8.33 6.68 1.65 366.28
312 8.33 6.71 1.62 359.57
313 8.33 6.74 1.59 352.83
314 8.33 6.77 1.56 346.06
315 8.33 6.80 1.53 339.25
316 8.33 6.83 1.50 332.42
317 8.33 6.86 1.47 325.56
318 8.33 6.89 1.44 318.67
319 8.33 6.92 1.41 311.75
320 8.33 6.95 1.38 304.80
321 8.33 6.98 1.35 297.81
322 8.33 7.01 1.32 290.80
323 8.33 7.05 1.28 283.75
324 8.33 7.08 1.25 276.68
325 8.33 7.11 1.22 269.57
326 8.33 7.14 1.19 262.43
327 8.33 7.17 1.16 255.26
328 8.33 7.20 1.13 248.06
329 8.33 7.23 1.10 240.82
330 8.33 7.27 1.06 233.56
331 8.33 7.30 1.03 226.26
332 8.33 7.33 1.00 218.93
333 8.33 7.36 0.97 211.57
334 8.33 7.40 0.93 204.17
335 8.33 7.43 0.90 196.74
336 8.33 7.46 0.87 189.28
337 8.33 7.49 0.84 181.79
338 8.33 7.53 0.80 174.26
339 8.33 7.56 0.77 166.70
340 8.33 7.59 0.74 159.11
341 8.33 7.63 0.70 151.48
342 8.33 7.66 0.67 143.82
343 8.33 7.69 0.64 136.13
344 8.33 7.73 0.60 128.40
345 8.33 7.76 0.57 120.64
346 8.33 7.80 0.53 112.84
347 8.33 7.83 0.50 105.01
348 8.33 7.87 0.46 97.14
349 8.33 7.90 0.43 89.24
350 8.33 7.94 0.39 81.31
351 8.33 7.97 0.36 73.34
352 8.33 8.01 0.32 65.33
353 8.33 8.04 0.29 57.29
354 8.33 8.08 0.25 49.21
355 8.33 8.11 0.22 41.10
356 8.33 8.15 0.18 32.95
357 8.33 8.18 0.15 24.77
358 8.33 8.22 0.11 16.55
359 8.33 8.26 0.07 8.29
360 8.33 8.29 0.04 0.00