Mortgage Loan of $1,500 for 30 Years at 5.45%

What's the payment on a 30 year home loan for $1.5k at 5.45% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $8.47
$102 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,500 loan for 30 years at 5.45 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 8.47 1.66 6.81 1,498.34
2 8.47 1.66 6.80 1,496.68
3 8.47 1.67 6.80 1,495.01
4 8.47 1.68 6.79 1,493.33
5 8.47 1.69 6.78 1,491.64
6 8.47 1.70 6.77 1,489.94
7 8.47 1.70 6.77 1,488.24
8 8.47 1.71 6.76 1,486.53
9 8.47 1.72 6.75 1,484.81
10 8.47 1.73 6.74 1,483.08
11 8.47 1.73 6.74 1,481.35
12 8.47 1.74 6.73 1,479.61
13 8.47 1.75 6.72 1,477.86
14 8.47 1.76 6.71 1,476.10
15 8.47 1.77 6.70 1,474.33
16 8.47 1.77 6.70 1,472.56
17 8.47 1.78 6.69 1,470.78
18 8.47 1.79 6.68 1,468.99
19 8.47 1.80 6.67 1,467.19
20 8.47 1.81 6.66 1,465.38
21 8.47 1.81 6.66 1,463.57
22 8.47 1.82 6.65 1,461.75
23 8.47 1.83 6.64 1,459.91
24 8.47 1.84 6.63 1,458.08
25 8.47 1.85 6.62 1,456.23
26 8.47 1.86 6.61 1,454.37
27 8.47 1.86 6.61 1,452.51
28 8.47 1.87 6.60 1,450.63
29 8.47 1.88 6.59 1,448.75
30 8.47 1.89 6.58 1,446.86
31 8.47 1.90 6.57 1,444.96
32 8.47 1.91 6.56 1,443.06
33 8.47 1.92 6.55 1,441.14
34 8.47 1.92 6.55 1,439.22
35 8.47 1.93 6.54 1,437.28
36 8.47 1.94 6.53 1,435.34
37 8.47 1.95 6.52 1,433.39
38 8.47 1.96 6.51 1,431.43
39 8.47 1.97 6.50 1,429.46
40 8.47 1.98 6.49 1,427.48
41 8.47 1.99 6.48 1,425.50
42 8.47 2.00 6.47 1,423.50
43 8.47 2.00 6.47 1,421.50
44 8.47 2.01 6.46 1,419.48
45 8.47 2.02 6.45 1,417.46
46 8.47 2.03 6.44 1,415.43
47 8.47 2.04 6.43 1,413.39
48 8.47 2.05 6.42 1,411.33
49 8.47 2.06 6.41 1,409.27
50 8.47 2.07 6.40 1,407.21
51 8.47 2.08 6.39 1,405.13
52 8.47 2.09 6.38 1,403.04
53 8.47 2.10 6.37 1,400.94
54 8.47 2.11 6.36 1,398.83
55 8.47 2.12 6.35 1,396.72
56 8.47 2.13 6.34 1,394.59
57 8.47 2.14 6.33 1,392.45
58 8.47 2.15 6.32 1,390.31
59 8.47 2.16 6.31 1,388.15
60 8.47 2.17 6.30 1,385.99
61 8.47 2.18 6.29 1,383.81
62 8.47 2.19 6.28 1,381.63
63 8.47 2.19 6.27 1,379.43
64 8.47 2.20 6.26 1,377.23
65 8.47 2.21 6.25 1,375.01
66 8.47 2.22 6.24 1,372.79
67 8.47 2.24 6.23 1,370.55
68 8.47 2.25 6.22 1,368.31
69 8.47 2.26 6.21 1,366.05
70 8.47 2.27 6.20 1,363.79
71 8.47 2.28 6.19 1,361.51
72 8.47 2.29 6.18 1,359.22
73 8.47 2.30 6.17 1,356.93
74 8.47 2.31 6.16 1,354.62
75 8.47 2.32 6.15 1,352.30
76 8.47 2.33 6.14 1,349.97
77 8.47 2.34 6.13 1,347.64
78 8.47 2.35 6.12 1,345.29
79 8.47 2.36 6.11 1,342.93
80 8.47 2.37 6.10 1,340.56
81 8.47 2.38 6.09 1,338.17
82 8.47 2.39 6.08 1,335.78
83 8.47 2.40 6.07 1,333.38
84 8.47 2.41 6.06 1,330.96
85 8.47 2.43 6.04 1,328.54
86 8.47 2.44 6.03 1,326.10
87 8.47 2.45 6.02 1,323.66
88 8.47 2.46 6.01 1,321.20
89 8.47 2.47 6.00 1,318.73
90 8.47 2.48 5.99 1,316.25
91 8.47 2.49 5.98 1,313.76
92 8.47 2.50 5.97 1,311.25
93 8.47 2.51 5.96 1,308.74
94 8.47 2.53 5.94 1,306.21
95 8.47 2.54 5.93 1,303.67
96 8.47 2.55 5.92 1,301.13
97 8.47 2.56 5.91 1,298.57
98 8.47 2.57 5.90 1,295.99
99 8.47 2.58 5.89 1,293.41
100 8.47 2.60 5.87 1,290.81
101 8.47 2.61 5.86 1,288.21
102 8.47 2.62 5.85 1,285.59
103 8.47 2.63 5.84 1,282.96
104 8.47 2.64 5.83 1,280.31
105 8.47 2.66 5.81 1,277.66
106 8.47 2.67 5.80 1,274.99
107 8.47 2.68 5.79 1,272.31
108 8.47 2.69 5.78 1,269.62
109 8.47 2.70 5.77 1,266.92
110 8.47 2.72 5.75 1,264.20
111 8.47 2.73 5.74 1,261.47
112 8.47 2.74 5.73 1,258.73
113 8.47 2.75 5.72 1,255.98
114 8.47 2.77 5.70 1,253.21
115 8.47 2.78 5.69 1,250.43
116 8.47 2.79 5.68 1,247.64
117 8.47 2.80 5.67 1,244.84
118 8.47 2.82 5.65 1,242.02
119 8.47 2.83 5.64 1,239.19
120 8.47 2.84 5.63 1,236.35
121 8.47 2.85 5.62 1,233.50
122 8.47 2.87 5.60 1,230.63
123 8.47 2.88 5.59 1,227.75
124 8.47 2.89 5.58 1,224.86
125 8.47 2.91 5.56 1,221.95
126 8.47 2.92 5.55 1,219.03
127 8.47 2.93 5.54 1,216.10
128 8.47 2.95 5.52 1,213.15
129 8.47 2.96 5.51 1,210.19
130 8.47 2.97 5.50 1,207.22
131 8.47 2.99 5.48 1,204.23
132 8.47 3.00 5.47 1,201.23
133 8.47 3.01 5.46 1,198.21
134 8.47 3.03 5.44 1,195.19
135 8.47 3.04 5.43 1,192.14
136 8.47 3.06 5.41 1,189.09
137 8.47 3.07 5.40 1,186.02
138 8.47 3.08 5.39 1,182.94
139 8.47 3.10 5.37 1,179.84
140 8.47 3.11 5.36 1,176.73
141 8.47 3.13 5.34 1,173.60
142 8.47 3.14 5.33 1,170.46
143 8.47 3.15 5.32 1,167.31
144 8.47 3.17 5.30 1,164.14
145 8.47 3.18 5.29 1,160.96
146 8.47 3.20 5.27 1,157.76
147 8.47 3.21 5.26 1,154.55
148 8.47 3.23 5.24 1,151.32
149 8.47 3.24 5.23 1,148.08
150 8.47 3.26 5.21 1,144.82
151 8.47 3.27 5.20 1,141.55
152 8.47 3.29 5.18 1,138.27
153 8.47 3.30 5.17 1,134.97
154 8.47 3.32 5.15 1,131.65
155 8.47 3.33 5.14 1,128.32
156 8.47 3.35 5.12 1,124.98
157 8.47 3.36 5.11 1,121.62
158 8.47 3.38 5.09 1,118.24
159 8.47 3.39 5.08 1,114.85
160 8.47 3.41 5.06 1,111.44
161 8.47 3.42 5.05 1,108.02
162 8.47 3.44 5.03 1,104.58
163 8.47 3.45 5.02 1,101.13
164 8.47 3.47 5.00 1,097.66
165 8.47 3.48 4.99 1,094.18
166 8.47 3.50 4.97 1,090.68
167 8.47 3.52 4.95 1,087.16
168 8.47 3.53 4.94 1,083.63
169 8.47 3.55 4.92 1,080.08
170 8.47 3.56 4.91 1,076.52
171 8.47 3.58 4.89 1,072.93
172 8.47 3.60 4.87 1,069.34
173 8.47 3.61 4.86 1,065.72
174 8.47 3.63 4.84 1,062.09
175 8.47 3.65 4.82 1,058.45
176 8.47 3.66 4.81 1,054.79
177 8.47 3.68 4.79 1,051.11
178 8.47 3.70 4.77 1,047.41
179 8.47 3.71 4.76 1,043.70
180 8.47 3.73 4.74 1,039.97
181 8.47 3.75 4.72 1,036.22
182 8.47 3.76 4.71 1,032.46
183 8.47 3.78 4.69 1,028.68
184 8.47 3.80 4.67 1,024.88
185 8.47 3.82 4.65 1,021.06
186 8.47 3.83 4.64 1,017.23
187 8.47 3.85 4.62 1,013.38
188 8.47 3.87 4.60 1,009.51
189 8.47 3.88 4.58 1,005.63
190 8.47 3.90 4.57 1,001.73
191 8.47 3.92 4.55 997.81
192 8.47 3.94 4.53 993.87
193 8.47 3.96 4.51 989.91
194 8.47 3.97 4.50 985.94
195 8.47 3.99 4.48 981.95
196 8.47 4.01 4.46 977.94
197 8.47 4.03 4.44 973.91
198 8.47 4.05 4.42 969.86
199 8.47 4.07 4.40 965.80
200 8.47 4.08 4.39 961.71
201 8.47 4.10 4.37 957.61
202 8.47 4.12 4.35 953.49
203 8.47 4.14 4.33 949.35
204 8.47 4.16 4.31 945.19
205 8.47 4.18 4.29 941.01
206 8.47 4.20 4.27 936.82
207 8.47 4.22 4.25 932.60
208 8.47 4.23 4.24 928.37
209 8.47 4.25 4.22 924.12
210 8.47 4.27 4.20 919.84
211 8.47 4.29 4.18 915.55
212 8.47 4.31 4.16 911.24
213 8.47 4.33 4.14 906.91
214 8.47 4.35 4.12 902.56
215 8.47 4.37 4.10 898.19
216 8.47 4.39 4.08 893.80
217 8.47 4.41 4.06 889.38
218 8.47 4.43 4.04 884.95
219 8.47 4.45 4.02 880.50
220 8.47 4.47 4.00 876.03
221 8.47 4.49 3.98 871.54
222 8.47 4.51 3.96 867.03
223 8.47 4.53 3.94 862.50
224 8.47 4.55 3.92 857.95
225 8.47 4.57 3.90 853.37
226 8.47 4.59 3.88 848.78
227 8.47 4.61 3.85 844.16
228 8.47 4.64 3.83 839.53
229 8.47 4.66 3.81 834.87
230 8.47 4.68 3.79 830.19
231 8.47 4.70 3.77 825.49
232 8.47 4.72 3.75 820.77
233 8.47 4.74 3.73 816.03
234 8.47 4.76 3.71 811.27
235 8.47 4.79 3.68 806.48
236 8.47 4.81 3.66 801.67
237 8.47 4.83 3.64 796.84
238 8.47 4.85 3.62 791.99
239 8.47 4.87 3.60 787.12
240 8.47 4.89 3.57 782.23
241 8.47 4.92 3.55 777.31
242 8.47 4.94 3.53 772.37
243 8.47 4.96 3.51 767.41
244 8.47 4.98 3.49 762.42
245 8.47 5.01 3.46 757.42
246 8.47 5.03 3.44 752.39
247 8.47 5.05 3.42 747.33
248 8.47 5.08 3.39 742.26
249 8.47 5.10 3.37 737.16
250 8.47 5.12 3.35 732.04
251 8.47 5.15 3.32 726.89
252 8.47 5.17 3.30 721.72
253 8.47 5.19 3.28 716.53
254 8.47 5.22 3.25 711.31
255 8.47 5.24 3.23 706.08
256 8.47 5.26 3.21 700.81
257 8.47 5.29 3.18 695.53
258 8.47 5.31 3.16 690.21
259 8.47 5.34 3.13 684.88
260 8.47 5.36 3.11 679.52
261 8.47 5.38 3.09 674.14
262 8.47 5.41 3.06 668.73
263 8.47 5.43 3.04 663.30
264 8.47 5.46 3.01 657.84
265 8.47 5.48 2.99 652.36
266 8.47 5.51 2.96 646.85
267 8.47 5.53 2.94 641.32
268 8.47 5.56 2.91 635.76
269 8.47 5.58 2.89 630.18
270 8.47 5.61 2.86 624.57
271 8.47 5.63 2.84 618.94
272 8.47 5.66 2.81 613.28
273 8.47 5.68 2.79 607.59
274 8.47 5.71 2.76 601.88
275 8.47 5.74 2.73 596.15
276 8.47 5.76 2.71 590.38
277 8.47 5.79 2.68 584.60
278 8.47 5.81 2.66 578.78
279 8.47 5.84 2.63 572.94
280 8.47 5.87 2.60 567.07
281 8.47 5.89 2.58 561.18
282 8.47 5.92 2.55 555.26
283 8.47 5.95 2.52 549.31
284 8.47 5.98 2.49 543.33
285 8.47 6.00 2.47 537.33
286 8.47 6.03 2.44 531.30
287 8.47 6.06 2.41 525.24
288 8.47 6.08 2.39 519.16
289 8.47 6.11 2.36 513.05
290 8.47 6.14 2.33 506.91
291 8.47 6.17 2.30 500.74
292 8.47 6.20 2.27 494.55
293 8.47 6.22 2.25 488.32
294 8.47 6.25 2.22 482.07
295 8.47 6.28 2.19 475.79
296 8.47 6.31 2.16 469.48
297 8.47 6.34 2.13 463.14
298 8.47 6.37 2.10 456.78
299 8.47 6.40 2.07 450.38
300 8.47 6.42 2.05 443.96
301 8.47 6.45 2.02 437.50
302 8.47 6.48 1.99 431.02
303 8.47 6.51 1.96 424.51
304 8.47 6.54 1.93 417.97
305 8.47 6.57 1.90 411.39
306 8.47 6.60 1.87 404.79
307 8.47 6.63 1.84 398.16
308 8.47 6.66 1.81 391.50
309 8.47 6.69 1.78 384.81
310 8.47 6.72 1.75 378.09
311 8.47 6.75 1.72 371.33
312 8.47 6.78 1.69 364.55
313 8.47 6.81 1.66 357.74
314 8.47 6.85 1.62 350.89
315 8.47 6.88 1.59 344.01
316 8.47 6.91 1.56 337.11
317 8.47 6.94 1.53 330.17
318 8.47 6.97 1.50 323.20
319 8.47 7.00 1.47 316.20
320 8.47 7.03 1.44 309.16
321 8.47 7.07 1.40 302.10
322 8.47 7.10 1.37 295.00
323 8.47 7.13 1.34 287.87
324 8.47 7.16 1.31 280.71
325 8.47 7.19 1.27 273.51
326 8.47 7.23 1.24 266.28
327 8.47 7.26 1.21 259.02
328 8.47 7.29 1.18 251.73
329 8.47 7.33 1.14 244.40
330 8.47 7.36 1.11 237.04
331 8.47 7.39 1.08 229.65
332 8.47 7.43 1.04 222.22
333 8.47 7.46 1.01 214.76
334 8.47 7.49 0.98 207.27
335 8.47 7.53 0.94 199.74
336 8.47 7.56 0.91 192.18
337 8.47 7.60 0.87 184.58
338 8.47 7.63 0.84 176.95
339 8.47 7.67 0.80 169.28
340 8.47 7.70 0.77 161.58
341 8.47 7.74 0.73 153.84
342 8.47 7.77 0.70 146.07
343 8.47 7.81 0.66 138.27
344 8.47 7.84 0.63 130.43
345 8.47 7.88 0.59 122.55
346 8.47 7.91 0.56 114.63
347 8.47 7.95 0.52 106.69
348 8.47 7.99 0.48 98.70
349 8.47 8.02 0.45 90.68
350 8.47 8.06 0.41 82.62
351 8.47 8.09 0.38 74.53
352 8.47 8.13 0.34 66.39
353 8.47 8.17 0.30 58.23
354 8.47 8.21 0.26 50.02
355 8.47 8.24 0.23 41.78
356 8.47 8.28 0.19 33.50
357 8.47 8.32 0.15 25.18
358 8.47 8.36 0.11 16.82
359 8.47 8.39 0.08 8.43
360 8.47 8.43 0.04 0.00