Mortgage Loan of $165,000 for 30 Years at 6.60%

What's the payment on a 30 year home loan for $165k at 6.60% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,053.79
$12,645 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 165,000 loan for 30 years at 6.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,053.79 146.29 907.50 164,853.71
2 1,053.79 147.09 906.70 164,706.62
3 1,053.79 147.90 905.89 164,558.72
4 1,053.79 148.71 905.07 164,410.01
5 1,053.79 149.53 904.26 164,260.47
6 1,053.79 150.35 903.43 164,110.12
7 1,053.79 151.18 902.61 163,958.94
8 1,053.79 152.01 901.77 163,806.93
9 1,053.79 152.85 900.94 163,654.08
10 1,053.79 153.69 900.10 163,500.39
11 1,053.79 154.53 899.25 163,345.85
12 1,053.79 155.38 898.40 163,190.47
13 1,053.79 156.24 897.55 163,034.23
14 1,053.79 157.10 896.69 162,877.13
15 1,053.79 157.96 895.82 162,719.17
16 1,053.79 158.83 894.96 162,560.33
17 1,053.79 159.71 894.08 162,400.63
18 1,053.79 160.58 893.20 162,240.05
19 1,053.79 161.47 892.32 162,078.58
20 1,053.79 162.35 891.43 161,916.22
21 1,053.79 163.25 890.54 161,752.98
22 1,053.79 164.15 889.64 161,588.83
23 1,053.79 165.05 888.74 161,423.78
24 1,053.79 165.96 887.83 161,257.83
25 1,053.79 166.87 886.92 161,090.96
26 1,053.79 167.79 886.00 160,923.17
27 1,053.79 168.71 885.08 160,754.46
28 1,053.79 169.64 884.15 160,584.82
29 1,053.79 170.57 883.22 160,414.25
30 1,053.79 171.51 882.28 160,242.74
31 1,053.79 172.45 881.34 160,070.29
32 1,053.79 173.40 880.39 159,896.89
33 1,053.79 174.35 879.43 159,722.54
34 1,053.79 175.31 878.47 159,547.22
35 1,053.79 176.28 877.51 159,370.95
36 1,053.79 177.25 876.54 159,193.70
37 1,053.79 178.22 875.57 159,015.48
38 1,053.79 179.20 874.59 158,836.28
39 1,053.79 180.19 873.60 158,656.09
40 1,053.79 181.18 872.61 158,474.91
41 1,053.79 182.18 871.61 158,292.74
42 1,053.79 183.18 870.61 158,109.56
43 1,053.79 184.18 869.60 157,925.37
44 1,053.79 185.20 868.59 157,740.18
45 1,053.79 186.22 867.57 157,553.96
46 1,053.79 187.24 866.55 157,366.72
47 1,053.79 188.27 865.52 157,178.45
48 1,053.79 189.31 864.48 156,989.14
49 1,053.79 190.35 863.44 156,798.80
50 1,053.79 191.39 862.39 156,607.40
51 1,053.79 192.45 861.34 156,414.96
52 1,053.79 193.50 860.28 156,221.45
53 1,053.79 194.57 859.22 156,026.88
54 1,053.79 195.64 858.15 155,831.24
55 1,053.79 196.72 857.07 155,634.53
56 1,053.79 197.80 855.99 155,436.73
57 1,053.79 198.89 854.90 155,237.85
58 1,053.79 199.98 853.81 155,037.87
59 1,053.79 201.08 852.71 154,836.79
60 1,053.79 202.18 851.60 154,634.60
61 1,053.79 203.30 850.49 154,431.31
62 1,053.79 204.41 849.37 154,226.89
63 1,053.79 205.54 848.25 154,021.35
64 1,053.79 206.67 847.12 153,814.68
65 1,053.79 207.81 845.98 153,606.88
66 1,053.79 208.95 844.84 153,397.93
67 1,053.79 210.10 843.69 153,187.83
68 1,053.79 211.25 842.53 152,976.58
69 1,053.79 212.42 841.37 152,764.16
70 1,053.79 213.58 840.20 152,550.58
71 1,053.79 214.76 839.03 152,335.82
72 1,053.79 215.94 837.85 152,119.88
73 1,053.79 217.13 836.66 151,902.75
74 1,053.79 218.32 835.47 151,684.43
75 1,053.79 219.52 834.26 151,464.91
76 1,053.79 220.73 833.06 151,244.18
77 1,053.79 221.94 831.84 151,022.23
78 1,053.79 223.16 830.62 150,799.07
79 1,053.79 224.39 829.39 150,574.67
80 1,053.79 225.63 828.16 150,349.05
81 1,053.79 226.87 826.92 150,122.18
82 1,053.79 228.12 825.67 149,894.07
83 1,053.79 229.37 824.42 149,664.70
84 1,053.79 230.63 823.16 149,434.06
85 1,053.79 231.90 821.89 149,202.16
86 1,053.79 233.18 820.61 148,968.99
87 1,053.79 234.46 819.33 148,734.53
88 1,053.79 235.75 818.04 148,498.79
89 1,053.79 237.04 816.74 148,261.74
90 1,053.79 238.35 815.44 148,023.39
91 1,053.79 239.66 814.13 147,783.74
92 1,053.79 240.98 812.81 147,542.76
93 1,053.79 242.30 811.49 147,300.46
94 1,053.79 243.63 810.15 147,056.82
95 1,053.79 244.97 808.81 146,811.85
96 1,053.79 246.32 807.47 146,565.53
97 1,053.79 247.68 806.11 146,317.85
98 1,053.79 249.04 804.75 146,068.81
99 1,053.79 250.41 803.38 145,818.40
100 1,053.79 251.79 802.00 145,566.62
101 1,053.79 253.17 800.62 145,313.45
102 1,053.79 254.56 799.22 145,058.88
103 1,053.79 255.96 797.82 144,802.92
104 1,053.79 257.37 796.42 144,545.55
105 1,053.79 258.79 795.00 144,286.76
106 1,053.79 260.21 793.58 144,026.55
107 1,053.79 261.64 792.15 143,764.91
108 1,053.79 263.08 790.71 143,501.83
109 1,053.79 264.53 789.26 143,237.30
110 1,053.79 265.98 787.81 142,971.32
111 1,053.79 267.44 786.34 142,703.88
112 1,053.79 268.92 784.87 142,434.96
113 1,053.79 270.39 783.39 142,164.57
114 1,053.79 271.88 781.91 141,892.68
115 1,053.79 273.38 780.41 141,619.31
116 1,053.79 274.88 778.91 141,344.43
117 1,053.79 276.39 777.39 141,068.03
118 1,053.79 277.91 775.87 140,790.12
119 1,053.79 279.44 774.35 140,510.68
120 1,053.79 280.98 772.81 140,229.70
121 1,053.79 282.52 771.26 139,947.18
122 1,053.79 284.08 769.71 139,663.10
123 1,053.79 285.64 768.15 139,377.46
124 1,053.79 287.21 766.58 139,090.25
125 1,053.79 288.79 765.00 138,801.46
126 1,053.79 290.38 763.41 138,511.08
127 1,053.79 291.98 761.81 138,219.10
128 1,053.79 293.58 760.21 137,925.52
129 1,053.79 295.20 758.59 137,630.32
130 1,053.79 296.82 756.97 137,333.50
131 1,053.79 298.45 755.33 137,035.05
132 1,053.79 300.09 753.69 136,734.96
133 1,053.79 301.74 752.04 136,433.21
134 1,053.79 303.40 750.38 136,129.81
135 1,053.79 305.07 748.71 135,824.74
136 1,053.79 306.75 747.04 135,517.98
137 1,053.79 308.44 745.35 135,209.55
138 1,053.79 310.13 743.65 134,899.41
139 1,053.79 311.84 741.95 134,587.57
140 1,053.79 313.56 740.23 134,274.02
141 1,053.79 315.28 738.51 133,958.74
142 1,053.79 317.01 736.77 133,641.72
143 1,053.79 318.76 735.03 133,322.96
144 1,053.79 320.51 733.28 133,002.45
145 1,053.79 322.27 731.51 132,680.18
146 1,053.79 324.05 729.74 132,356.13
147 1,053.79 325.83 727.96 132,030.31
148 1,053.79 327.62 726.17 131,702.69
149 1,053.79 329.42 724.36 131,373.26
150 1,053.79 331.23 722.55 131,042.03
151 1,053.79 333.06 720.73 130,708.97
152 1,053.79 334.89 718.90 130,374.09
153 1,053.79 336.73 717.06 130,037.36
154 1,053.79 338.58 715.21 129,698.77
155 1,053.79 340.44 713.34 129,358.33
156 1,053.79 342.32 711.47 129,016.01
157 1,053.79 344.20 709.59 128,671.81
158 1,053.79 346.09 707.69 128,325.72
159 1,053.79 348.00 705.79 127,977.73
160 1,053.79 349.91 703.88 127,627.82
161 1,053.79 351.83 701.95 127,275.98
162 1,053.79 353.77 700.02 126,922.21
163 1,053.79 355.71 698.07 126,566.50
164 1,053.79 357.67 696.12 126,208.83
165 1,053.79 359.64 694.15 125,849.19
166 1,053.79 361.62 692.17 125,487.57
167 1,053.79 363.61 690.18 125,123.97
168 1,053.79 365.61 688.18 124,758.36
169 1,053.79 367.62 686.17 124,390.75
170 1,053.79 369.64 684.15 124,021.11
171 1,053.79 371.67 682.12 123,649.44
172 1,053.79 373.72 680.07 123,275.72
173 1,053.79 375.77 678.02 122,899.95
174 1,053.79 377.84 675.95 122,522.11
175 1,053.79 379.92 673.87 122,142.20
176 1,053.79 382.00 671.78 121,760.19
177 1,053.79 384.11 669.68 121,376.09
178 1,053.79 386.22 667.57 120,989.87
179 1,053.79 388.34 665.44 120,601.53
180 1,053.79 390.48 663.31 120,211.05
181 1,053.79 392.63 661.16 119,818.42
182 1,053.79 394.79 659.00 119,423.64
183 1,053.79 396.96 656.83 119,026.68
184 1,053.79 399.14 654.65 118,627.54
185 1,053.79 401.34 652.45 118,226.20
186 1,053.79 403.54 650.24 117,822.66
187 1,053.79 405.76 648.02 117,416.90
188 1,053.79 407.99 645.79 117,008.90
189 1,053.79 410.24 643.55 116,598.67
190 1,053.79 412.49 641.29 116,186.17
191 1,053.79 414.76 639.02 115,771.41
192 1,053.79 417.04 636.74 115,354.36
193 1,053.79 419.34 634.45 114,935.03
194 1,053.79 421.64 632.14 114,513.38
195 1,053.79 423.96 629.82 114,089.42
196 1,053.79 426.30 627.49 113,663.12
197 1,053.79 428.64 625.15 113,234.48
198 1,053.79 431.00 622.79 112,803.49
199 1,053.79 433.37 620.42 112,370.12
200 1,053.79 435.75 618.04 111,934.37
201 1,053.79 438.15 615.64 111,496.22
202 1,053.79 440.56 613.23 111,055.66
203 1,053.79 442.98 610.81 110,612.68
204 1,053.79 445.42 608.37 110,167.26
205 1,053.79 447.87 605.92 109,719.40
206 1,053.79 450.33 603.46 109,269.06
207 1,053.79 452.81 600.98 108,816.26
208 1,053.79 455.30 598.49 108,360.96
209 1,053.79 457.80 595.99 107,903.16
210 1,053.79 460.32 593.47 107,442.84
211 1,053.79 462.85 590.94 106,979.99
212 1,053.79 465.40 588.39 106,514.59
213 1,053.79 467.96 585.83 106,046.63
214 1,053.79 470.53 583.26 105,576.10
215 1,053.79 473.12 580.67 105,102.98
216 1,053.79 475.72 578.07 104,627.26
217 1,053.79 478.34 575.45 104,148.93
218 1,053.79 480.97 572.82 103,667.96
219 1,053.79 483.61 570.17 103,184.35
220 1,053.79 486.27 567.51 102,698.07
221 1,053.79 488.95 564.84 102,209.12
222 1,053.79 491.64 562.15 101,717.49
223 1,053.79 494.34 559.45 101,223.15
224 1,053.79 497.06 556.73 100,726.09
225 1,053.79 499.79 553.99 100,226.29
226 1,053.79 502.54 551.24 99,723.75
227 1,053.79 505.31 548.48 99,218.44
228 1,053.79 508.09 545.70 98,710.36
229 1,053.79 510.88 542.91 98,199.48
230 1,053.79 513.69 540.10 97,685.79
231 1,053.79 516.52 537.27 97,169.27
232 1,053.79 519.36 534.43 96,649.92
233 1,053.79 522.21 531.57 96,127.71
234 1,053.79 525.08 528.70 95,602.62
235 1,053.79 527.97 525.81 95,074.65
236 1,053.79 530.88 522.91 94,543.77
237 1,053.79 533.80 519.99 94,009.97
238 1,053.79 536.73 517.05 93,473.24
239 1,053.79 539.68 514.10 92,933.56
240 1,053.79 542.65 511.13 92,390.91
241 1,053.79 545.64 508.15 91,845.27
242 1,053.79 548.64 505.15 91,296.63
243 1,053.79 551.66 502.13 90,744.98
244 1,053.79 554.69 499.10 90,190.29
245 1,053.79 557.74 496.05 89,632.55
246 1,053.79 560.81 492.98 89,071.74
247 1,053.79 563.89 489.89 88,507.84
248 1,053.79 566.99 486.79 87,940.85
249 1,053.79 570.11 483.67 87,370.74
250 1,053.79 573.25 480.54 86,797.49
251 1,053.79 576.40 477.39 86,221.09
252 1,053.79 579.57 474.22 85,641.52
253 1,053.79 582.76 471.03 85,058.76
254 1,053.79 585.96 467.82 84,472.80
255 1,053.79 589.19 464.60 83,883.61
256 1,053.79 592.43 461.36 83,291.18
257 1,053.79 595.69 458.10 82,695.50
258 1,053.79 598.96 454.83 82,096.53
259 1,053.79 602.26 451.53 81,494.28
260 1,053.79 605.57 448.22 80,888.71
261 1,053.79 608.90 444.89 80,279.81
262 1,053.79 612.25 441.54 79,667.56
263 1,053.79 615.62 438.17 79,051.95
264 1,053.79 619.00 434.79 78,432.95
265 1,053.79 622.41 431.38 77,810.54
266 1,053.79 625.83 427.96 77,184.71
267 1,053.79 629.27 424.52 76,555.44
268 1,053.79 632.73 421.05 75,922.71
269 1,053.79 636.21 417.57 75,286.50
270 1,053.79 639.71 414.08 74,646.78
271 1,053.79 643.23 410.56 74,003.55
272 1,053.79 646.77 407.02 73,356.79
273 1,053.79 650.32 403.46 72,706.46
274 1,053.79 653.90 399.89 72,052.56
275 1,053.79 657.50 396.29 71,395.06
276 1,053.79 661.11 392.67 70,733.95
277 1,053.79 664.75 389.04 70,069.20
278 1,053.79 668.41 385.38 69,400.79
279 1,053.79 672.08 381.70 68,728.71
280 1,053.79 675.78 378.01 68,052.93
281 1,053.79 679.50 374.29 67,373.43
282 1,053.79 683.23 370.55 66,690.20
283 1,053.79 686.99 366.80 66,003.21
284 1,053.79 690.77 363.02 65,312.44
285 1,053.79 694.57 359.22 64,617.87
286 1,053.79 698.39 355.40 63,919.48
287 1,053.79 702.23 351.56 63,217.25
288 1,053.79 706.09 347.69 62,511.16
289 1,053.79 709.98 343.81 61,801.19
290 1,053.79 713.88 339.91 61,087.31
291 1,053.79 717.81 335.98 60,369.50
292 1,053.79 721.75 332.03 59,647.74
293 1,053.79 725.72 328.06 58,922.02
294 1,053.79 729.72 324.07 58,192.30
295 1,053.79 733.73 320.06 57,458.57
296 1,053.79 737.76 316.02 56,720.81
297 1,053.79 741.82 311.96 55,978.99
298 1,053.79 745.90 307.88 55,233.08
299 1,053.79 750.01 303.78 54,483.08
300 1,053.79 754.13 299.66 53,728.95
301 1,053.79 758.28 295.51 52,970.67
302 1,053.79 762.45 291.34 52,208.22
303 1,053.79 766.64 287.15 51,441.58
304 1,053.79 770.86 282.93 50,670.72
305 1,053.79 775.10 278.69 49,895.62
306 1,053.79 779.36 274.43 49,116.26
307 1,053.79 783.65 270.14 48,332.62
308 1,053.79 787.96 265.83 47,544.66
309 1,053.79 792.29 261.50 46,752.37
310 1,053.79 796.65 257.14 45,955.72
311 1,053.79 801.03 252.76 45,154.69
312 1,053.79 805.44 248.35 44,349.25
313 1,053.79 809.87 243.92 43,539.38
314 1,053.79 814.32 239.47 42,725.06
315 1,053.79 818.80 234.99 41,906.26
316 1,053.79 823.30 230.48 41,082.96
317 1,053.79 827.83 225.96 40,255.13
318 1,053.79 832.38 221.40 39,422.75
319 1,053.79 836.96 216.83 38,585.79
320 1,053.79 841.57 212.22 37,744.22
321 1,053.79 846.19 207.59 36,898.03
322 1,053.79 850.85 202.94 36,047.18
323 1,053.79 855.53 198.26 35,191.65
324 1,053.79 860.23 193.55 34,331.42
325 1,053.79 864.96 188.82 33,466.45
326 1,053.79 869.72 184.07 32,596.73
327 1,053.79 874.51 179.28 31,722.23
328 1,053.79 879.31 174.47 30,842.91
329 1,053.79 884.15 169.64 29,958.76
330 1,053.79 889.01 164.77 29,069.75
331 1,053.79 893.90 159.88 28,175.84
332 1,053.79 898.82 154.97 27,277.02
333 1,053.79 903.76 150.02 26,373.26
334 1,053.79 908.73 145.05 25,464.53
335 1,053.79 913.73 140.05 24,550.79
336 1,053.79 918.76 135.03 23,632.04
337 1,053.79 923.81 129.98 22,708.23
338 1,053.79 928.89 124.90 21,779.33
339 1,053.79 934.00 119.79 20,845.33
340 1,053.79 939.14 114.65 19,906.20
341 1,053.79 944.30 109.48 18,961.89
342 1,053.79 949.50 104.29 18,012.40
343 1,053.79 954.72 99.07 17,057.68
344 1,053.79 959.97 93.82 16,097.71
345 1,053.79 965.25 88.54 15,132.46
346 1,053.79 970.56 83.23 14,161.90
347 1,053.79 975.90 77.89 13,186.00
348 1,053.79 981.26 72.52 12,204.74
349 1,053.79 986.66 67.13 11,218.08
350 1,053.79 992.09 61.70 10,225.99
351 1,053.79 997.54 56.24 9,228.45
352 1,053.79 1,003.03 50.76 8,225.41
353 1,053.79 1,008.55 45.24 7,216.87
354 1,053.79 1,014.09 39.69 6,202.77
355 1,053.79 1,019.67 34.12 5,183.10
356 1,053.79 1,025.28 28.51 4,157.82
357 1,053.79 1,030.92 22.87 3,126.90
358 1,053.79 1,036.59 17.20 2,090.31
359 1,053.79 1,042.29 11.50 1,048.02
360 1,053.79 1,048.02 5.76 0.00