Mortgage Loan of $1,800 for 30 Years at 1.20%

What's the payment on a 30 year home loan for $1.8k at 1.20% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $5.96
$71 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.8k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,800 loan for 30 years at 1.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 5.96 4.16 1.80 1,795.84
2 5.96 4.16 1.80 1,791.68
3 5.96 4.16 1.79 1,787.52
4 5.96 4.17 1.79 1,783.35
5 5.96 4.17 1.78 1,779.18
6 5.96 4.18 1.78 1,775.00
7 5.96 4.18 1.77 1,770.82
8 5.96 4.19 1.77 1,766.63
9 5.96 4.19 1.77 1,762.44
10 5.96 4.19 1.76 1,758.25
11 5.96 4.20 1.76 1,754.05
12 5.96 4.20 1.75 1,749.85
13 5.96 4.21 1.75 1,745.64
14 5.96 4.21 1.75 1,741.43
15 5.96 4.21 1.74 1,737.22
16 5.96 4.22 1.74 1,733.00
17 5.96 4.22 1.73 1,728.77
18 5.96 4.23 1.73 1,724.55
19 5.96 4.23 1.72 1,720.31
20 5.96 4.24 1.72 1,716.08
21 5.96 4.24 1.72 1,711.84
22 5.96 4.24 1.71 1,707.59
23 5.96 4.25 1.71 1,703.34
24 5.96 4.25 1.70 1,699.09
25 5.96 4.26 1.70 1,694.83
26 5.96 4.26 1.69 1,690.57
27 5.96 4.27 1.69 1,686.31
28 5.96 4.27 1.69 1,682.04
29 5.96 4.27 1.68 1,677.76
30 5.96 4.28 1.68 1,673.48
31 5.96 4.28 1.67 1,669.20
32 5.96 4.29 1.67 1,664.91
33 5.96 4.29 1.66 1,660.62
34 5.96 4.30 1.66 1,656.33
35 5.96 4.30 1.66 1,652.03
36 5.96 4.30 1.65 1,647.72
37 5.96 4.31 1.65 1,643.41
38 5.96 4.31 1.64 1,639.10
39 5.96 4.32 1.64 1,634.78
40 5.96 4.32 1.63 1,630.46
41 5.96 4.33 1.63 1,626.14
42 5.96 4.33 1.63 1,621.81
43 5.96 4.33 1.62 1,617.47
44 5.96 4.34 1.62 1,613.13
45 5.96 4.34 1.61 1,608.79
46 5.96 4.35 1.61 1,604.44
47 5.96 4.35 1.60 1,600.09
48 5.96 4.36 1.60 1,595.73
49 5.96 4.36 1.60 1,591.37
50 5.96 4.36 1.59 1,587.01
51 5.96 4.37 1.59 1,582.64
52 5.96 4.37 1.58 1,578.27
53 5.96 4.38 1.58 1,573.89
54 5.96 4.38 1.57 1,569.50
55 5.96 4.39 1.57 1,565.12
56 5.96 4.39 1.57 1,560.73
57 5.96 4.40 1.56 1,556.33
58 5.96 4.40 1.56 1,551.93
59 5.96 4.40 1.55 1,547.53
60 5.96 4.41 1.55 1,543.12
61 5.96 4.41 1.54 1,538.70
62 5.96 4.42 1.54 1,534.29
63 5.96 4.42 1.53 1,529.86
64 5.96 4.43 1.53 1,525.44
65 5.96 4.43 1.53 1,521.01
66 5.96 4.44 1.52 1,516.57
67 5.96 4.44 1.52 1,512.13
68 5.96 4.44 1.51 1,507.69
69 5.96 4.45 1.51 1,503.24
70 5.96 4.45 1.50 1,498.79
71 5.96 4.46 1.50 1,494.33
72 5.96 4.46 1.49 1,489.87
73 5.96 4.47 1.49 1,485.40
74 5.96 4.47 1.49 1,480.93
75 5.96 4.48 1.48 1,476.45
76 5.96 4.48 1.48 1,471.97
77 5.96 4.48 1.47 1,467.49
78 5.96 4.49 1.47 1,463.00
79 5.96 4.49 1.46 1,458.51
80 5.96 4.50 1.46 1,454.01
81 5.96 4.50 1.45 1,449.51
82 5.96 4.51 1.45 1,445.00
83 5.96 4.51 1.45 1,440.49
84 5.96 4.52 1.44 1,435.97
85 5.96 4.52 1.44 1,431.45
86 5.96 4.52 1.43 1,426.93
87 5.96 4.53 1.43 1,422.40
88 5.96 4.53 1.42 1,417.86
89 5.96 4.54 1.42 1,413.33
90 5.96 4.54 1.41 1,408.78
91 5.96 4.55 1.41 1,404.24
92 5.96 4.55 1.40 1,399.68
93 5.96 4.56 1.40 1,395.13
94 5.96 4.56 1.40 1,390.57
95 5.96 4.57 1.39 1,386.00
96 5.96 4.57 1.39 1,381.43
97 5.96 4.57 1.38 1,376.85
98 5.96 4.58 1.38 1,372.27
99 5.96 4.58 1.37 1,367.69
100 5.96 4.59 1.37 1,363.10
101 5.96 4.59 1.36 1,358.51
102 5.96 4.60 1.36 1,353.91
103 5.96 4.60 1.35 1,349.31
104 5.96 4.61 1.35 1,344.70
105 5.96 4.61 1.34 1,340.09
106 5.96 4.62 1.34 1,335.47
107 5.96 4.62 1.34 1,330.85
108 5.96 4.63 1.33 1,326.23
109 5.96 4.63 1.33 1,321.60
110 5.96 4.63 1.32 1,316.96
111 5.96 4.64 1.32 1,312.32
112 5.96 4.64 1.31 1,307.68
113 5.96 4.65 1.31 1,303.03
114 5.96 4.65 1.30 1,298.38
115 5.96 4.66 1.30 1,293.72
116 5.96 4.66 1.29 1,289.06
117 5.96 4.67 1.29 1,284.39
118 5.96 4.67 1.28 1,279.72
119 5.96 4.68 1.28 1,275.04
120 5.96 4.68 1.28 1,270.36
121 5.96 4.69 1.27 1,265.67
122 5.96 4.69 1.27 1,260.98
123 5.96 4.70 1.26 1,256.29
124 5.96 4.70 1.26 1,251.59
125 5.96 4.70 1.25 1,246.88
126 5.96 4.71 1.25 1,242.17
127 5.96 4.71 1.24 1,237.46
128 5.96 4.72 1.24 1,232.74
129 5.96 4.72 1.23 1,228.02
130 5.96 4.73 1.23 1,223.29
131 5.96 4.73 1.22 1,218.55
132 5.96 4.74 1.22 1,213.82
133 5.96 4.74 1.21 1,209.07
134 5.96 4.75 1.21 1,204.33
135 5.96 4.75 1.20 1,199.57
136 5.96 4.76 1.20 1,194.82
137 5.96 4.76 1.19 1,190.06
138 5.96 4.77 1.19 1,185.29
139 5.96 4.77 1.19 1,180.52
140 5.96 4.78 1.18 1,175.74
141 5.96 4.78 1.18 1,170.96
142 5.96 4.79 1.17 1,166.18
143 5.96 4.79 1.17 1,161.39
144 5.96 4.79 1.16 1,156.59
145 5.96 4.80 1.16 1,151.79
146 5.96 4.80 1.15 1,146.99
147 5.96 4.81 1.15 1,142.18
148 5.96 4.81 1.14 1,137.36
149 5.96 4.82 1.14 1,132.54
150 5.96 4.82 1.13 1,127.72
151 5.96 4.83 1.13 1,122.89
152 5.96 4.83 1.12 1,118.06
153 5.96 4.84 1.12 1,113.22
154 5.96 4.84 1.11 1,108.38
155 5.96 4.85 1.11 1,103.53
156 5.96 4.85 1.10 1,098.68
157 5.96 4.86 1.10 1,093.82
158 5.96 4.86 1.09 1,088.96
159 5.96 4.87 1.09 1,084.09
160 5.96 4.87 1.08 1,079.22
161 5.96 4.88 1.08 1,074.34
162 5.96 4.88 1.07 1,069.46
163 5.96 4.89 1.07 1,064.57
164 5.96 4.89 1.06 1,059.68
165 5.96 4.90 1.06 1,054.78
166 5.96 4.90 1.05 1,049.88
167 5.96 4.91 1.05 1,044.97
168 5.96 4.91 1.04 1,040.06
169 5.96 4.92 1.04 1,035.15
170 5.96 4.92 1.04 1,030.23
171 5.96 4.93 1.03 1,025.30
172 5.96 4.93 1.03 1,020.37
173 5.96 4.94 1.02 1,015.43
174 5.96 4.94 1.02 1,010.49
175 5.96 4.95 1.01 1,005.55
176 5.96 4.95 1.01 1,000.59
177 5.96 4.96 1.00 995.64
178 5.96 4.96 1.00 990.68
179 5.96 4.97 0.99 985.71
180 5.96 4.97 0.99 980.74
181 5.96 4.98 0.98 975.77
182 5.96 4.98 0.98 970.79
183 5.96 4.99 0.97 965.80
184 5.96 4.99 0.97 960.81
185 5.96 5.00 0.96 955.81
186 5.96 5.00 0.96 950.81
187 5.96 5.01 0.95 945.81
188 5.96 5.01 0.95 940.80
189 5.96 5.02 0.94 935.78
190 5.96 5.02 0.94 930.76
191 5.96 5.03 0.93 925.74
192 5.96 5.03 0.93 920.70
193 5.96 5.04 0.92 915.67
194 5.96 5.04 0.92 910.63
195 5.96 5.05 0.91 905.58
196 5.96 5.05 0.91 900.53
197 5.96 5.06 0.90 895.48
198 5.96 5.06 0.90 890.42
199 5.96 5.07 0.89 885.35
200 5.96 5.07 0.89 880.28
201 5.96 5.08 0.88 875.20
202 5.96 5.08 0.88 870.12
203 5.96 5.09 0.87 865.04
204 5.96 5.09 0.87 859.94
205 5.96 5.10 0.86 854.85
206 5.96 5.10 0.85 849.75
207 5.96 5.11 0.85 844.64
208 5.96 5.11 0.84 839.53
209 5.96 5.12 0.84 834.41
210 5.96 5.12 0.83 829.29
211 5.96 5.13 0.83 824.16
212 5.96 5.13 0.82 819.03
213 5.96 5.14 0.82 813.89
214 5.96 5.14 0.81 808.75
215 5.96 5.15 0.81 803.60
216 5.96 5.15 0.80 798.45
217 5.96 5.16 0.80 793.29
218 5.96 5.16 0.79 788.13
219 5.96 5.17 0.79 782.96
220 5.96 5.17 0.78 777.79
221 5.96 5.18 0.78 772.61
222 5.96 5.18 0.77 767.42
223 5.96 5.19 0.77 762.24
224 5.96 5.19 0.76 757.04
225 5.96 5.20 0.76 751.84
226 5.96 5.20 0.75 746.64
227 5.96 5.21 0.75 741.43
228 5.96 5.21 0.74 736.21
229 5.96 5.22 0.74 730.99
230 5.96 5.23 0.73 725.77
231 5.96 5.23 0.73 720.54
232 5.96 5.24 0.72 715.30
233 5.96 5.24 0.72 710.06
234 5.96 5.25 0.71 704.81
235 5.96 5.25 0.70 699.56
236 5.96 5.26 0.70 694.31
237 5.96 5.26 0.69 689.04
238 5.96 5.27 0.69 683.78
239 5.96 5.27 0.68 678.50
240 5.96 5.28 0.68 673.23
241 5.96 5.28 0.67 667.94
242 5.96 5.29 0.67 662.65
243 5.96 5.29 0.66 657.36
244 5.96 5.30 0.66 652.06
245 5.96 5.30 0.65 646.76
246 5.96 5.31 0.65 641.45
247 5.96 5.31 0.64 636.13
248 5.96 5.32 0.64 630.81
249 5.96 5.33 0.63 625.49
250 5.96 5.33 0.63 620.16
251 5.96 5.34 0.62 614.82
252 5.96 5.34 0.61 609.48
253 5.96 5.35 0.61 604.13
254 5.96 5.35 0.60 598.78
255 5.96 5.36 0.60 593.42
256 5.96 5.36 0.59 588.06
257 5.96 5.37 0.59 582.69
258 5.96 5.37 0.58 577.32
259 5.96 5.38 0.58 571.94
260 5.96 5.38 0.57 566.55
261 5.96 5.39 0.57 561.16
262 5.96 5.40 0.56 555.77
263 5.96 5.40 0.56 550.37
264 5.96 5.41 0.55 544.96
265 5.96 5.41 0.54 539.55
266 5.96 5.42 0.54 534.13
267 5.96 5.42 0.53 528.71
268 5.96 5.43 0.53 523.28
269 5.96 5.43 0.52 517.85
270 5.96 5.44 0.52 512.41
271 5.96 5.44 0.51 506.97
272 5.96 5.45 0.51 501.52
273 5.96 5.45 0.50 496.06
274 5.96 5.46 0.50 490.60
275 5.96 5.47 0.49 485.14
276 5.96 5.47 0.49 479.67
277 5.96 5.48 0.48 474.19
278 5.96 5.48 0.47 468.71
279 5.96 5.49 0.47 463.22
280 5.96 5.49 0.46 457.73
281 5.96 5.50 0.46 452.23
282 5.96 5.50 0.45 446.72
283 5.96 5.51 0.45 441.21
284 5.96 5.52 0.44 435.70
285 5.96 5.52 0.44 430.18
286 5.96 5.53 0.43 424.65
287 5.96 5.53 0.42 419.12
288 5.96 5.54 0.42 413.58
289 5.96 5.54 0.41 408.04
290 5.96 5.55 0.41 402.49
291 5.96 5.55 0.40 396.94
292 5.96 5.56 0.40 391.38
293 5.96 5.56 0.39 385.81
294 5.96 5.57 0.39 380.24
295 5.96 5.58 0.38 374.67
296 5.96 5.58 0.37 369.09
297 5.96 5.59 0.37 363.50
298 5.96 5.59 0.36 357.91
299 5.96 5.60 0.36 352.31
300 5.96 5.60 0.35 346.70
301 5.96 5.61 0.35 341.09
302 5.96 5.62 0.34 335.48
303 5.96 5.62 0.34 329.86
304 5.96 5.63 0.33 324.23
305 5.96 5.63 0.32 318.60
306 5.96 5.64 0.32 312.96
307 5.96 5.64 0.31 307.32
308 5.96 5.65 0.31 301.67
309 5.96 5.65 0.30 296.01
310 5.96 5.66 0.30 290.35
311 5.96 5.67 0.29 284.69
312 5.96 5.67 0.28 279.02
313 5.96 5.68 0.28 273.34
314 5.96 5.68 0.27 267.66
315 5.96 5.69 0.27 261.97
316 5.96 5.69 0.26 256.27
317 5.96 5.70 0.26 250.57
318 5.96 5.71 0.25 244.87
319 5.96 5.71 0.24 239.15
320 5.96 5.72 0.24 233.44
321 5.96 5.72 0.23 227.71
322 5.96 5.73 0.23 221.99
323 5.96 5.73 0.22 216.25
324 5.96 5.74 0.22 210.51
325 5.96 5.75 0.21 204.77
326 5.96 5.75 0.20 199.01
327 5.96 5.76 0.20 193.26
328 5.96 5.76 0.19 187.49
329 5.96 5.77 0.19 181.72
330 5.96 5.77 0.18 175.95
331 5.96 5.78 0.18 170.17
332 5.96 5.79 0.17 164.38
333 5.96 5.79 0.16 158.59
334 5.96 5.80 0.16 152.79
335 5.96 5.80 0.15 146.99
336 5.96 5.81 0.15 141.18
337 5.96 5.82 0.14 135.37
338 5.96 5.82 0.14 129.54
339 5.96 5.83 0.13 123.72
340 5.96 5.83 0.12 117.89
341 5.96 5.84 0.12 112.05
342 5.96 5.84 0.11 106.20
343 5.96 5.85 0.11 100.35
344 5.96 5.86 0.10 94.50
345 5.96 5.86 0.09 88.63
346 5.96 5.87 0.09 82.77
347 5.96 5.87 0.08 76.89
348 5.96 5.88 0.08 71.01
349 5.96 5.89 0.07 65.13
350 5.96 5.89 0.07 59.24
351 5.96 5.90 0.06 53.34
352 5.96 5.90 0.05 47.44
353 5.96 5.91 0.05 41.53
354 5.96 5.91 0.04 35.61
355 5.96 5.92 0.04 29.69
356 5.96 5.93 0.03 23.77
357 5.96 5.93 0.02 17.83
358 5.96 5.94 0.02 11.89
359 5.96 5.94 0.01 5.95
360 5.96 5.95 0.01 0.00