Mortgage Loan of $238,000 for 30 Years at 3.01%

What's the payment on a 30 year home loan for $238k at 3.01% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,004.70
$12,056 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $238k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 238,000 loan for 30 years at 3.01 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,004.70 407.72 596.98 237,592.28
2 1,004.70 408.74 595.96 237,183.54
3 1,004.70 409.77 594.94 236,773.77
4 1,004.70 410.79 593.91 236,362.98
5 1,004.70 411.82 592.88 235,951.16
6 1,004.70 412.86 591.84 235,538.30
7 1,004.70 413.89 590.81 235,124.41
8 1,004.70 414.93 589.77 234,709.47
9 1,004.70 415.97 588.73 234,293.50
10 1,004.70 417.02 587.69 233,876.49
11 1,004.70 418.06 586.64 233,458.42
12 1,004.70 419.11 585.59 233,039.31
13 1,004.70 420.16 584.54 232,619.15
14 1,004.70 421.22 583.49 232,197.94
15 1,004.70 422.27 582.43 231,775.67
16 1,004.70 423.33 581.37 231,352.34
17 1,004.70 424.39 580.31 230,927.94
18 1,004.70 425.46 579.24 230,502.49
19 1,004.70 426.52 578.18 230,075.96
20 1,004.70 427.59 577.11 229,648.37
21 1,004.70 428.67 576.03 229,219.70
22 1,004.70 429.74 574.96 228,789.96
23 1,004.70 430.82 573.88 228,359.14
24 1,004.70 431.90 572.80 227,927.24
25 1,004.70 432.98 571.72 227,494.25
26 1,004.70 434.07 570.63 227,060.18
27 1,004.70 435.16 569.54 226,625.02
28 1,004.70 436.25 568.45 226,188.77
29 1,004.70 437.34 567.36 225,751.43
30 1,004.70 438.44 566.26 225,312.99
31 1,004.70 439.54 565.16 224,873.44
32 1,004.70 440.64 564.06 224,432.80
33 1,004.70 441.75 562.95 223,991.05
34 1,004.70 442.86 561.84 223,548.19
35 1,004.70 443.97 560.73 223,104.22
36 1,004.70 445.08 559.62 222,659.14
37 1,004.70 446.20 558.50 222,212.94
38 1,004.70 447.32 557.38 221,765.63
39 1,004.70 448.44 556.26 221,317.19
40 1,004.70 449.56 555.14 220,867.62
41 1,004.70 450.69 554.01 220,416.93
42 1,004.70 451.82 552.88 219,965.11
43 1,004.70 452.96 551.75 219,512.15
44 1,004.70 454.09 550.61 219,058.06
45 1,004.70 455.23 549.47 218,602.83
46 1,004.70 456.37 548.33 218,146.46
47 1,004.70 457.52 547.18 217,688.94
48 1,004.70 458.67 546.04 217,230.27
49 1,004.70 459.82 544.89 216,770.46
50 1,004.70 460.97 543.73 216,309.49
51 1,004.70 462.13 542.58 215,847.36
52 1,004.70 463.28 541.42 215,384.08
53 1,004.70 464.45 540.26 214,919.63
54 1,004.70 465.61 539.09 214,454.02
55 1,004.70 466.78 537.92 213,987.24
56 1,004.70 467.95 536.75 213,519.29
57 1,004.70 469.12 535.58 213,050.17
58 1,004.70 470.30 534.40 212,579.87
59 1,004.70 471.48 533.22 212,108.39
60 1,004.70 472.66 532.04 211,635.72
61 1,004.70 473.85 530.85 211,161.87
62 1,004.70 475.04 529.66 210,686.84
63 1,004.70 476.23 528.47 210,210.61
64 1,004.70 477.42 527.28 209,733.18
65 1,004.70 478.62 526.08 209,254.56
66 1,004.70 479.82 524.88 208,774.74
67 1,004.70 481.03 523.68 208,293.72
68 1,004.70 482.23 522.47 207,811.49
69 1,004.70 483.44 521.26 207,328.04
70 1,004.70 484.65 520.05 206,843.39
71 1,004.70 485.87 518.83 206,357.52
72 1,004.70 487.09 517.61 205,870.43
73 1,004.70 488.31 516.39 205,382.12
74 1,004.70 489.53 515.17 204,892.59
75 1,004.70 490.76 513.94 204,401.83
76 1,004.70 491.99 512.71 203,909.83
77 1,004.70 493.23 511.47 203,416.60
78 1,004.70 494.47 510.24 202,922.14
79 1,004.70 495.71 509.00 202,426.43
80 1,004.70 496.95 507.75 201,929.48
81 1,004.70 498.20 506.51 201,431.29
82 1,004.70 499.44 505.26 200,931.84
83 1,004.70 500.70 504.00 200,431.15
84 1,004.70 501.95 502.75 199,929.19
85 1,004.70 503.21 501.49 199,425.98
86 1,004.70 504.47 500.23 198,921.51
87 1,004.70 505.74 498.96 198,415.77
88 1,004.70 507.01 497.69 197,908.76
89 1,004.70 508.28 496.42 197,400.48
90 1,004.70 509.56 495.15 196,890.92
91 1,004.70 510.83 493.87 196,380.09
92 1,004.70 512.11 492.59 195,867.97
93 1,004.70 513.40 491.30 195,354.57
94 1,004.70 514.69 490.01 194,839.89
95 1,004.70 515.98 488.72 194,323.91
96 1,004.70 517.27 487.43 193,806.64
97 1,004.70 518.57 486.13 193,288.07
98 1,004.70 519.87 484.83 192,768.19
99 1,004.70 521.17 483.53 192,247.02
100 1,004.70 522.48 482.22 191,724.54
101 1,004.70 523.79 480.91 191,200.75
102 1,004.70 525.11 479.60 190,675.64
103 1,004.70 526.42 478.28 190,149.22
104 1,004.70 527.74 476.96 189,621.47
105 1,004.70 529.07 475.63 189,092.40
106 1,004.70 530.39 474.31 188,562.01
107 1,004.70 531.73 472.98 188,030.28
108 1,004.70 533.06 471.64 187,497.22
109 1,004.70 534.40 470.31 186,962.83
110 1,004.70 535.74 468.97 186,427.09
111 1,004.70 537.08 467.62 185,890.01
112 1,004.70 538.43 466.27 185,351.58
113 1,004.70 539.78 464.92 184,811.81
114 1,004.70 541.13 463.57 184,270.67
115 1,004.70 542.49 462.21 183,728.18
116 1,004.70 543.85 460.85 183,184.33
117 1,004.70 545.21 459.49 182,639.12
118 1,004.70 546.58 458.12 182,092.54
119 1,004.70 547.95 456.75 181,544.59
120 1,004.70 549.33 455.37 180,995.26
121 1,004.70 550.71 454.00 180,444.55
122 1,004.70 552.09 452.62 179,892.47
123 1,004.70 553.47 451.23 179,338.99
124 1,004.70 554.86 449.84 178,784.13
125 1,004.70 556.25 448.45 178,227.88
126 1,004.70 557.65 447.05 177,670.24
127 1,004.70 559.05 445.66 177,111.19
128 1,004.70 560.45 444.25 176,550.74
129 1,004.70 561.85 442.85 175,988.89
130 1,004.70 563.26 441.44 175,425.63
131 1,004.70 564.68 440.03 174,860.95
132 1,004.70 566.09 438.61 174,294.86
133 1,004.70 567.51 437.19 173,727.35
134 1,004.70 568.94 435.77 173,158.41
135 1,004.70 570.36 434.34 172,588.05
136 1,004.70 571.79 432.91 172,016.26
137 1,004.70 573.23 431.47 171,443.03
138 1,004.70 574.67 430.04 170,868.36
139 1,004.70 576.11 428.59 170,292.26
140 1,004.70 577.55 427.15 169,714.70
141 1,004.70 579.00 425.70 169,135.70
142 1,004.70 580.45 424.25 168,555.25
143 1,004.70 581.91 422.79 167,973.34
144 1,004.70 583.37 421.33 167,389.97
145 1,004.70 584.83 419.87 166,805.14
146 1,004.70 586.30 418.40 166,218.84
147 1,004.70 587.77 416.93 165,631.07
148 1,004.70 589.24 415.46 165,041.83
149 1,004.70 590.72 413.98 164,451.11
150 1,004.70 592.20 412.50 163,858.90
151 1,004.70 593.69 411.01 163,265.22
152 1,004.70 595.18 409.52 162,670.04
153 1,004.70 596.67 408.03 162,073.37
154 1,004.70 598.17 406.53 161,475.20
155 1,004.70 599.67 405.03 160,875.53
156 1,004.70 601.17 403.53 160,274.36
157 1,004.70 602.68 402.02 159,671.68
158 1,004.70 604.19 400.51 159,067.49
159 1,004.70 605.71 398.99 158,461.78
160 1,004.70 607.23 397.47 157,854.55
161 1,004.70 608.75 395.95 157,245.80
162 1,004.70 610.28 394.42 156,635.53
163 1,004.70 611.81 392.89 156,023.72
164 1,004.70 613.34 391.36 155,410.38
165 1,004.70 614.88 389.82 154,795.50
166 1,004.70 616.42 388.28 154,179.07
167 1,004.70 617.97 386.73 153,561.10
168 1,004.70 619.52 385.18 152,941.58
169 1,004.70 621.07 383.63 152,320.51
170 1,004.70 622.63 382.07 151,697.88
171 1,004.70 624.19 380.51 151,073.69
172 1,004.70 625.76 378.94 150,447.93
173 1,004.70 627.33 377.37 149,820.60
174 1,004.70 628.90 375.80 149,191.70
175 1,004.70 630.48 374.22 148,561.22
176 1,004.70 632.06 372.64 147,929.16
177 1,004.70 633.65 371.06 147,295.51
178 1,004.70 635.24 369.47 146,660.28
179 1,004.70 636.83 367.87 146,023.45
180 1,004.70 638.43 366.28 145,385.02
181 1,004.70 640.03 364.67 144,745.00
182 1,004.70 641.63 363.07 144,103.36
183 1,004.70 643.24 361.46 143,460.12
184 1,004.70 644.86 359.85 142,815.26
185 1,004.70 646.47 358.23 142,168.79
186 1,004.70 648.09 356.61 141,520.70
187 1,004.70 649.72 354.98 140,870.98
188 1,004.70 651.35 353.35 140,219.63
189 1,004.70 652.98 351.72 139,566.64
190 1,004.70 654.62 350.08 138,912.02
191 1,004.70 656.26 348.44 138,255.76
192 1,004.70 657.91 346.79 137,597.85
193 1,004.70 659.56 345.14 136,938.28
194 1,004.70 661.21 343.49 136,277.07
195 1,004.70 662.87 341.83 135,614.20
196 1,004.70 664.54 340.17 134,949.66
197 1,004.70 666.20 338.50 134,283.46
198 1,004.70 667.87 336.83 133,615.58
199 1,004.70 669.55 335.15 132,946.03
200 1,004.70 671.23 333.47 132,274.81
201 1,004.70 672.91 331.79 131,601.89
202 1,004.70 674.60 330.10 130,927.29
203 1,004.70 676.29 328.41 130,251.00
204 1,004.70 677.99 326.71 129,573.01
205 1,004.70 679.69 325.01 128,893.32
206 1,004.70 681.39 323.31 128,211.93
207 1,004.70 683.10 321.60 127,528.83
208 1,004.70 684.82 319.88 126,844.01
209 1,004.70 686.53 318.17 126,157.47
210 1,004.70 688.26 316.44 125,469.22
211 1,004.70 689.98 314.72 124,779.23
212 1,004.70 691.71 312.99 124,087.52
213 1,004.70 693.45 311.25 123,394.07
214 1,004.70 695.19 309.51 122,698.88
215 1,004.70 696.93 307.77 122,001.95
216 1,004.70 698.68 306.02 121,303.27
217 1,004.70 700.43 304.27 120,602.84
218 1,004.70 702.19 302.51 119,900.65
219 1,004.70 703.95 300.75 119,196.70
220 1,004.70 705.72 298.99 118,490.98
221 1,004.70 707.49 297.21 117,783.49
222 1,004.70 709.26 295.44 117,074.23
223 1,004.70 711.04 293.66 116,363.19
224 1,004.70 712.82 291.88 115,650.37
225 1,004.70 714.61 290.09 114,935.76
226 1,004.70 716.40 288.30 114,219.35
227 1,004.70 718.20 286.50 113,501.15
228 1,004.70 720.00 284.70 112,781.15
229 1,004.70 721.81 282.89 112,059.34
230 1,004.70 723.62 281.08 111,335.72
231 1,004.70 725.43 279.27 110,610.29
232 1,004.70 727.25 277.45 109,883.03
233 1,004.70 729.08 275.62 109,153.95
234 1,004.70 730.91 273.79 108,423.05
235 1,004.70 732.74 271.96 107,690.31
236 1,004.70 734.58 270.12 106,955.73
237 1,004.70 736.42 268.28 106,219.31
238 1,004.70 738.27 266.43 105,481.04
239 1,004.70 740.12 264.58 104,740.92
240 1,004.70 741.98 262.73 103,998.94
241 1,004.70 743.84 260.86 103,255.10
242 1,004.70 745.70 259.00 102,509.40
243 1,004.70 747.57 257.13 101,761.83
244 1,004.70 749.45 255.25 101,012.38
245 1,004.70 751.33 253.37 100,261.05
246 1,004.70 753.21 251.49 99,507.83
247 1,004.70 755.10 249.60 98,752.73
248 1,004.70 757.00 247.70 97,995.73
249 1,004.70 758.90 245.81 97,236.84
250 1,004.70 760.80 243.90 96,476.04
251 1,004.70 762.71 241.99 95,713.33
252 1,004.70 764.62 240.08 94,948.71
253 1,004.70 766.54 238.16 94,182.17
254 1,004.70 768.46 236.24 93,413.71
255 1,004.70 770.39 234.31 92,643.32
256 1,004.70 772.32 232.38 91,871.00
257 1,004.70 774.26 230.44 91,096.74
258 1,004.70 776.20 228.50 90,320.54
259 1,004.70 778.15 226.55 89,542.39
260 1,004.70 780.10 224.60 88,762.29
261 1,004.70 782.06 222.65 87,980.24
262 1,004.70 784.02 220.68 87,196.22
263 1,004.70 785.98 218.72 86,410.24
264 1,004.70 787.96 216.75 85,622.28
265 1,004.70 789.93 214.77 84,832.35
266 1,004.70 791.91 212.79 84,040.43
267 1,004.70 793.90 210.80 83,246.53
268 1,004.70 795.89 208.81 82,450.64
269 1,004.70 797.89 206.81 81,652.75
270 1,004.70 799.89 204.81 80,852.86
271 1,004.70 801.90 202.81 80,050.97
272 1,004.70 803.91 200.79 79,247.06
273 1,004.70 805.92 198.78 78,441.14
274 1,004.70 807.95 196.76 77,633.19
275 1,004.70 809.97 194.73 76,823.22
276 1,004.70 812.00 192.70 76,011.22
277 1,004.70 814.04 190.66 75,197.18
278 1,004.70 816.08 188.62 74,381.10
279 1,004.70 818.13 186.57 73,562.97
280 1,004.70 820.18 184.52 72,742.79
281 1,004.70 822.24 182.46 71,920.55
282 1,004.70 824.30 180.40 71,096.25
283 1,004.70 826.37 178.33 70,269.88
284 1,004.70 828.44 176.26 69,441.44
285 1,004.70 830.52 174.18 68,610.92
286 1,004.70 832.60 172.10 67,778.31
287 1,004.70 834.69 170.01 66,943.62
288 1,004.70 836.78 167.92 66,106.84
289 1,004.70 838.88 165.82 65,267.95
290 1,004.70 840.99 163.71 64,426.97
291 1,004.70 843.10 161.60 63,583.87
292 1,004.70 845.21 159.49 62,738.66
293 1,004.70 847.33 157.37 61,891.33
294 1,004.70 849.46 155.24 61,041.87
295 1,004.70 851.59 153.11 60,190.28
296 1,004.70 853.72 150.98 59,336.56
297 1,004.70 855.87 148.84 58,480.69
298 1,004.70 858.01 146.69 57,622.68
299 1,004.70 860.16 144.54 56,762.51
300 1,004.70 862.32 142.38 55,900.19
301 1,004.70 864.49 140.22 55,035.70
302 1,004.70 866.65 138.05 54,169.05
303 1,004.70 868.83 135.87 53,300.22
304 1,004.70 871.01 133.69 52,429.22
305 1,004.70 873.19 131.51 51,556.02
306 1,004.70 875.38 129.32 50,680.64
307 1,004.70 877.58 127.12 49,803.06
308 1,004.70 879.78 124.92 48,923.29
309 1,004.70 881.99 122.72 48,041.30
310 1,004.70 884.20 120.50 47,157.10
311 1,004.70 886.42 118.29 46,270.69
312 1,004.70 888.64 116.06 45,382.05
313 1,004.70 890.87 113.83 44,491.18
314 1,004.70 893.10 111.60 43,598.08
315 1,004.70 895.34 109.36 42,702.73
316 1,004.70 897.59 107.11 41,805.14
317 1,004.70 899.84 104.86 40,905.30
318 1,004.70 902.10 102.60 40,003.21
319 1,004.70 904.36 100.34 39,098.85
320 1,004.70 906.63 98.07 38,192.22
321 1,004.70 908.90 95.80 37,283.31
322 1,004.70 911.18 93.52 36,372.13
323 1,004.70 913.47 91.23 35,458.66
324 1,004.70 915.76 88.94 34,542.90
325 1,004.70 918.06 86.65 33,624.85
326 1,004.70 920.36 84.34 32,704.49
327 1,004.70 922.67 82.03 31,781.82
328 1,004.70 924.98 79.72 30,856.84
329 1,004.70 927.30 77.40 29,929.53
330 1,004.70 929.63 75.07 28,999.91
331 1,004.70 931.96 72.74 28,067.95
332 1,004.70 934.30 70.40 27,133.65
333 1,004.70 936.64 68.06 26,197.01
334 1,004.70 938.99 65.71 25,258.02
335 1,004.70 941.35 63.36 24,316.67
336 1,004.70 943.71 60.99 23,372.96
337 1,004.70 946.07 58.63 22,426.89
338 1,004.70 948.45 56.25 21,478.44
339 1,004.70 950.83 53.88 20,527.61
340 1,004.70 953.21 51.49 19,574.40
341 1,004.70 955.60 49.10 18,618.80
342 1,004.70 958.00 46.70 17,660.80
343 1,004.70 960.40 44.30 16,700.40
344 1,004.70 962.81 41.89 15,737.59
345 1,004.70 965.23 39.48 14,772.36
346 1,004.70 967.65 37.05 13,804.71
347 1,004.70 970.07 34.63 12,834.64
348 1,004.70 972.51 32.19 11,862.13
349 1,004.70 974.95 29.75 10,887.18
350 1,004.70 977.39 27.31 9,909.79
351 1,004.70 979.84 24.86 8,929.94
352 1,004.70 982.30 22.40 7,947.64
353 1,004.70 984.77 19.94 6,962.88
354 1,004.70 987.24 17.47 5,975.64
355 1,004.70 989.71 14.99 4,985.93
356 1,004.70 992.20 12.51 3,993.73
357 1,004.70 994.68 10.02 2,999.05
358 1,004.70 997.18 7.52 2,001.87
359 1,004.70 999.68 5.02 1,002.19
360 1,004.70 1,002.19 2.51 0.00