Mortgage Loan of $248,000 for 30 Years at 4.48%

What's the payment on a 30 year home loan for $248k at 4.48% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,253.63
$15,044 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $248k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 248,000 loan for 30 years at 4.48 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,253.63 327.77 925.87 247,672.23
2 1,253.63 328.99 924.64 247,343.24
3 1,253.63 330.22 923.41 247,013.02
4 1,253.63 331.45 922.18 246,681.57
5 1,253.63 332.69 920.94 246,348.88
6 1,253.63 333.93 919.70 246,014.95
7 1,253.63 335.18 918.46 245,679.77
8 1,253.63 336.43 917.20 245,343.34
9 1,253.63 337.69 915.95 245,005.65
10 1,253.63 338.95 914.69 244,666.71
11 1,253.63 340.21 913.42 244,326.50
12 1,253.63 341.48 912.15 243,985.01
13 1,253.63 342.76 910.88 243,642.26
14 1,253.63 344.04 909.60 243,298.22
15 1,253.63 345.32 908.31 242,952.90
16 1,253.63 346.61 907.02 242,606.29
17 1,253.63 347.90 905.73 242,258.39
18 1,253.63 349.20 904.43 241,909.18
19 1,253.63 350.51 903.13 241,558.68
20 1,253.63 351.82 901.82 241,206.86
21 1,253.63 353.13 900.51 240,853.73
22 1,253.63 354.45 899.19 240,499.29
23 1,253.63 355.77 897.86 240,143.52
24 1,253.63 357.10 896.54 239,786.42
25 1,253.63 358.43 895.20 239,427.99
26 1,253.63 359.77 893.86 239,068.22
27 1,253.63 361.11 892.52 238,707.10
28 1,253.63 362.46 891.17 238,344.64
29 1,253.63 363.81 889.82 237,980.83
30 1,253.63 365.17 888.46 237,615.66
31 1,253.63 366.54 887.10 237,249.12
32 1,253.63 367.90 885.73 236,881.22
33 1,253.63 369.28 884.36 236,511.94
34 1,253.63 370.66 882.98 236,141.28
35 1,253.63 372.04 881.59 235,769.24
36 1,253.63 373.43 880.21 235,395.81
37 1,253.63 374.82 878.81 235,020.99
38 1,253.63 376.22 877.41 234,644.77
39 1,253.63 377.63 876.01 234,267.14
40 1,253.63 379.04 874.60 233,888.10
41 1,253.63 380.45 873.18 233,507.65
42 1,253.63 381.87 871.76 233,125.78
43 1,253.63 383.30 870.34 232,742.48
44 1,253.63 384.73 868.91 232,357.75
45 1,253.63 386.17 867.47 231,971.59
46 1,253.63 387.61 866.03 231,583.98
47 1,253.63 389.05 864.58 231,194.93
48 1,253.63 390.51 863.13 230,804.42
49 1,253.63 391.96 861.67 230,412.46
50 1,253.63 393.43 860.21 230,019.03
51 1,253.63 394.90 858.74 229,624.13
52 1,253.63 396.37 857.26 229,227.76
53 1,253.63 397.85 855.78 228,829.91
54 1,253.63 399.34 854.30 228,430.58
55 1,253.63 400.83 852.81 228,029.75
56 1,253.63 402.32 851.31 227,627.43
57 1,253.63 403.83 849.81 227,223.60
58 1,253.63 405.33 848.30 226,818.27
59 1,253.63 406.85 846.79 226,411.42
60 1,253.63 408.36 845.27 226,003.06
61 1,253.63 409.89 843.74 225,593.17
62 1,253.63 411.42 842.21 225,181.75
63 1,253.63 412.96 840.68 224,768.79
64 1,253.63 414.50 839.14 224,354.29
65 1,253.63 416.04 837.59 223,938.25
66 1,253.63 417.60 836.04 223,520.65
67 1,253.63 419.16 834.48 223,101.49
68 1,253.63 420.72 832.91 222,680.77
69 1,253.63 422.29 831.34 222,258.48
70 1,253.63 423.87 829.76 221,834.61
71 1,253.63 425.45 828.18 221,409.16
72 1,253.63 427.04 826.59 220,982.12
73 1,253.63 428.63 825.00 220,553.49
74 1,253.63 430.23 823.40 220,123.25
75 1,253.63 431.84 821.79 219,691.41
76 1,253.63 433.45 820.18 219,257.96
77 1,253.63 435.07 818.56 218,822.89
78 1,253.63 436.70 816.94 218,386.19
79 1,253.63 438.33 815.31 217,947.86
80 1,253.63 439.96 813.67 217,507.90
81 1,253.63 441.60 812.03 217,066.30
82 1,253.63 443.25 810.38 216,623.04
83 1,253.63 444.91 808.73 216,178.14
84 1,253.63 446.57 807.07 215,731.57
85 1,253.63 448.24 805.40 215,283.33
86 1,253.63 449.91 803.72 214,833.42
87 1,253.63 451.59 802.04 214,381.83
88 1,253.63 453.28 800.36 213,928.56
89 1,253.63 454.97 798.67 213,473.59
90 1,253.63 456.67 796.97 213,016.92
91 1,253.63 458.37 795.26 212,558.55
92 1,253.63 460.08 793.55 212,098.47
93 1,253.63 461.80 791.83 211,636.67
94 1,253.63 463.52 790.11 211,173.15
95 1,253.63 465.25 788.38 210,707.89
96 1,253.63 466.99 786.64 210,240.90
97 1,253.63 468.73 784.90 209,772.17
98 1,253.63 470.48 783.15 209,301.68
99 1,253.63 472.24 781.39 208,829.44
100 1,253.63 474.00 779.63 208,355.43
101 1,253.63 475.77 777.86 207,879.66
102 1,253.63 477.55 776.08 207,402.11
103 1,253.63 479.33 774.30 206,922.78
104 1,253.63 481.12 772.51 206,441.66
105 1,253.63 482.92 770.72 205,958.74
106 1,253.63 484.72 768.91 205,474.02
107 1,253.63 486.53 767.10 204,987.48
108 1,253.63 488.35 765.29 204,499.14
109 1,253.63 490.17 763.46 204,008.97
110 1,253.63 492.00 761.63 203,516.97
111 1,253.63 493.84 759.80 203,023.13
112 1,253.63 495.68 757.95 202,527.45
113 1,253.63 497.53 756.10 202,029.91
114 1,253.63 499.39 754.25 201,530.53
115 1,253.63 501.25 752.38 201,029.27
116 1,253.63 503.12 750.51 200,526.15
117 1,253.63 505.00 748.63 200,021.14
118 1,253.63 506.89 746.75 199,514.26
119 1,253.63 508.78 744.85 199,005.47
120 1,253.63 510.68 742.95 198,494.79
121 1,253.63 512.59 741.05 197,982.21
122 1,253.63 514.50 739.13 197,467.71
123 1,253.63 516.42 737.21 196,951.29
124 1,253.63 518.35 735.28 196,432.94
125 1,253.63 520.28 733.35 195,912.65
126 1,253.63 522.23 731.41 195,390.42
127 1,253.63 524.18 729.46 194,866.25
128 1,253.63 526.13 727.50 194,340.11
129 1,253.63 528.10 725.54 193,812.02
130 1,253.63 530.07 723.56 193,281.95
131 1,253.63 532.05 721.59 192,749.90
132 1,253.63 534.03 719.60 192,215.86
133 1,253.63 536.03 717.61 191,679.84
134 1,253.63 538.03 715.60 191,141.81
135 1,253.63 540.04 713.60 190,601.77
136 1,253.63 542.05 711.58 190,059.71
137 1,253.63 544.08 709.56 189,515.64
138 1,253.63 546.11 707.53 188,969.53
139 1,253.63 548.15 705.49 188,421.38
140 1,253.63 550.19 703.44 187,871.19
141 1,253.63 552.25 701.39 187,318.94
142 1,253.63 554.31 699.32 186,764.63
143 1,253.63 556.38 697.25 186,208.25
144 1,253.63 558.46 695.18 185,649.79
145 1,253.63 560.54 693.09 185,089.25
146 1,253.63 562.63 691.00 184,526.61
147 1,253.63 564.73 688.90 183,961.88
148 1,253.63 566.84 686.79 183,395.04
149 1,253.63 568.96 684.67 182,826.08
150 1,253.63 571.08 682.55 182,254.99
151 1,253.63 573.22 680.42 181,681.78
152 1,253.63 575.36 678.28 181,106.42
153 1,253.63 577.50 676.13 180,528.92
154 1,253.63 579.66 673.97 179,949.26
155 1,253.63 581.82 671.81 179,367.44
156 1,253.63 584.00 669.64 178,783.44
157 1,253.63 586.18 667.46 178,197.26
158 1,253.63 588.36 665.27 177,608.90
159 1,253.63 590.56 663.07 177,018.34
160 1,253.63 592.77 660.87 176,425.57
161 1,253.63 594.98 658.66 175,830.59
162 1,253.63 597.20 656.43 175,233.39
163 1,253.63 599.43 654.20 174,633.96
164 1,253.63 601.67 651.97 174,032.30
165 1,253.63 603.91 649.72 173,428.38
166 1,253.63 606.17 647.47 172,822.22
167 1,253.63 608.43 645.20 172,213.78
168 1,253.63 610.70 642.93 171,603.08
169 1,253.63 612.98 640.65 170,990.10
170 1,253.63 615.27 638.36 170,374.83
171 1,253.63 617.57 636.07 169,757.26
172 1,253.63 619.87 633.76 169,137.39
173 1,253.63 622.19 631.45 168,515.20
174 1,253.63 624.51 629.12 167,890.69
175 1,253.63 626.84 626.79 167,263.85
176 1,253.63 629.18 624.45 166,634.66
177 1,253.63 631.53 622.10 166,003.13
178 1,253.63 633.89 619.75 165,369.24
179 1,253.63 636.26 617.38 164,732.99
180 1,253.63 638.63 615.00 164,094.36
181 1,253.63 641.02 612.62 163,453.34
182 1,253.63 643.41 610.23 162,809.93
183 1,253.63 645.81 607.82 162,164.12
184 1,253.63 648.22 605.41 161,515.90
185 1,253.63 650.64 602.99 160,865.26
186 1,253.63 653.07 600.56 160,212.19
187 1,253.63 655.51 598.13 159,556.68
188 1,253.63 657.96 595.68 158,898.72
189 1,253.63 660.41 593.22 158,238.31
190 1,253.63 662.88 590.76 157,575.43
191 1,253.63 665.35 588.28 156,910.08
192 1,253.63 667.84 585.80 156,242.24
193 1,253.63 670.33 583.30 155,571.91
194 1,253.63 672.83 580.80 154,899.08
195 1,253.63 675.34 578.29 154,223.74
196 1,253.63 677.87 575.77 153,545.87
197 1,253.63 680.40 573.24 152,865.48
198 1,253.63 682.94 570.70 152,182.54
199 1,253.63 685.49 568.15 151,497.05
200 1,253.63 688.05 565.59 150,809.01
201 1,253.63 690.61 563.02 150,118.39
202 1,253.63 693.19 560.44 149,425.20
203 1,253.63 695.78 557.85 148,729.42
204 1,253.63 698.38 555.26 148,031.04
205 1,253.63 700.98 552.65 147,330.06
206 1,253.63 703.60 550.03 146,626.46
207 1,253.63 706.23 547.41 145,920.23
208 1,253.63 708.87 544.77 145,211.36
209 1,253.63 711.51 542.12 144,499.85
210 1,253.63 714.17 539.47 143,785.68
211 1,253.63 716.83 536.80 143,068.85
212 1,253.63 719.51 534.12 142,349.34
213 1,253.63 722.20 531.44 141,627.14
214 1,253.63 724.89 528.74 140,902.25
215 1,253.63 727.60 526.04 140,174.65
216 1,253.63 730.32 523.32 139,444.34
217 1,253.63 733.04 520.59 138,711.29
218 1,253.63 735.78 517.86 137,975.51
219 1,253.63 738.53 515.11 137,236.99
220 1,253.63 741.28 512.35 136,495.71
221 1,253.63 744.05 509.58 135,751.66
222 1,253.63 746.83 506.81 135,004.83
223 1,253.63 749.62 504.02 134,255.21
224 1,253.63 752.41 501.22 133,502.80
225 1,253.63 755.22 498.41 132,747.57
226 1,253.63 758.04 495.59 131,989.53
227 1,253.63 760.87 492.76 131,228.66
228 1,253.63 763.71 489.92 130,464.94
229 1,253.63 766.57 487.07 129,698.38
230 1,253.63 769.43 484.21 128,928.95
231 1,253.63 772.30 481.33 128,156.65
232 1,253.63 775.18 478.45 127,381.47
233 1,253.63 778.08 475.56 126,603.39
234 1,253.63 780.98 472.65 125,822.41
235 1,253.63 783.90 469.74 125,038.51
236 1,253.63 786.82 466.81 124,251.69
237 1,253.63 789.76 463.87 123,461.93
238 1,253.63 792.71 460.92 122,669.22
239 1,253.63 795.67 457.97 121,873.55
240 1,253.63 798.64 454.99 121,074.91
241 1,253.63 801.62 452.01 120,273.29
242 1,253.63 804.61 449.02 119,468.68
243 1,253.63 807.62 446.02 118,661.06
244 1,253.63 810.63 443.00 117,850.42
245 1,253.63 813.66 439.97 117,036.77
246 1,253.63 816.70 436.94 116,220.07
247 1,253.63 819.75 433.89 115,400.32
248 1,253.63 822.81 430.83 114,577.52
249 1,253.63 825.88 427.76 113,751.64
250 1,253.63 828.96 424.67 112,922.68
251 1,253.63 832.06 421.58 112,090.62
252 1,253.63 835.16 418.47 111,255.46
253 1,253.63 838.28 415.35 110,417.18
254 1,253.63 841.41 412.22 109,575.77
255 1,253.63 844.55 409.08 108,731.22
256 1,253.63 847.70 405.93 107,883.51
257 1,253.63 850.87 402.77 107,032.64
258 1,253.63 854.05 399.59 106,178.60
259 1,253.63 857.23 396.40 105,321.36
260 1,253.63 860.43 393.20 104,460.93
261 1,253.63 863.65 389.99 103,597.28
262 1,253.63 866.87 386.76 102,730.41
263 1,253.63 870.11 383.53 101,860.30
264 1,253.63 873.36 380.28 100,986.95
265 1,253.63 876.62 377.02 100,110.33
266 1,253.63 879.89 373.75 99,230.44
267 1,253.63 883.17 370.46 98,347.27
268 1,253.63 886.47 367.16 97,460.80
269 1,253.63 889.78 363.85 96,571.02
270 1,253.63 893.10 360.53 95,677.92
271 1,253.63 896.44 357.20 94,781.48
272 1,253.63 899.78 353.85 93,881.70
273 1,253.63 903.14 350.49 92,978.55
274 1,253.63 906.51 347.12 92,072.04
275 1,253.63 909.90 343.74 91,162.14
276 1,253.63 913.30 340.34 90,248.84
277 1,253.63 916.71 336.93 89,332.14
278 1,253.63 920.13 333.51 88,412.01
279 1,253.63 923.56 330.07 87,488.45
280 1,253.63 927.01 326.62 86,561.44
281 1,253.63 930.47 323.16 85,630.97
282 1,253.63 933.95 319.69 84,697.02
283 1,253.63 937.43 316.20 83,759.59
284 1,253.63 940.93 312.70 82,818.66
285 1,253.63 944.44 309.19 81,874.21
286 1,253.63 947.97 305.66 80,926.24
287 1,253.63 951.51 302.12 79,974.73
288 1,253.63 955.06 298.57 79,019.67
289 1,253.63 958.63 295.01 78,061.04
290 1,253.63 962.21 291.43 77,098.84
291 1,253.63 965.80 287.84 76,133.04
292 1,253.63 969.40 284.23 75,163.64
293 1,253.63 973.02 280.61 74,190.61
294 1,253.63 976.66 276.98 73,213.96
295 1,253.63 980.30 273.33 72,233.65
296 1,253.63 983.96 269.67 71,249.69
297 1,253.63 987.64 266.00 70,262.06
298 1,253.63 991.32 262.31 69,270.73
299 1,253.63 995.02 258.61 68,275.71
300 1,253.63 998.74 254.90 67,276.97
301 1,253.63 1,002.47 251.17 66,274.51
302 1,253.63 1,006.21 247.42 65,268.30
303 1,253.63 1,009.97 243.67 64,258.33
304 1,253.63 1,013.74 239.90 63,244.59
305 1,253.63 1,017.52 236.11 62,227.07
306 1,253.63 1,021.32 232.31 61,205.75
307 1,253.63 1,025.13 228.50 60,180.62
308 1,253.63 1,028.96 224.67 59,151.66
309 1,253.63 1,032.80 220.83 58,118.86
310 1,253.63 1,036.66 216.98 57,082.20
311 1,253.63 1,040.53 213.11 56,041.68
312 1,253.63 1,044.41 209.22 54,997.26
313 1,253.63 1,048.31 205.32 53,948.95
314 1,253.63 1,052.22 201.41 52,896.73
315 1,253.63 1,056.15 197.48 51,840.58
316 1,253.63 1,060.10 193.54 50,780.48
317 1,253.63 1,064.05 189.58 49,716.43
318 1,253.63 1,068.03 185.61 48,648.40
319 1,253.63 1,072.01 181.62 47,576.39
320 1,253.63 1,076.02 177.62 46,500.37
321 1,253.63 1,080.03 173.60 45,420.34
322 1,253.63 1,084.06 169.57 44,336.27
323 1,253.63 1,088.11 165.52 43,248.16
324 1,253.63 1,092.17 161.46 42,155.99
325 1,253.63 1,096.25 157.38 41,059.73
326 1,253.63 1,100.34 153.29 39,959.39
327 1,253.63 1,104.45 149.18 38,854.94
328 1,253.63 1,108.58 145.06 37,746.36
329 1,253.63 1,112.71 140.92 36,633.65
330 1,253.63 1,116.87 136.77 35,516.78
331 1,253.63 1,121.04 132.60 34,395.74
332 1,253.63 1,125.22 128.41 33,270.52
333 1,253.63 1,129.42 124.21 32,141.09
334 1,253.63 1,133.64 119.99 31,007.45
335 1,253.63 1,137.87 115.76 29,869.58
336 1,253.63 1,142.12 111.51 28,727.46
337 1,253.63 1,146.38 107.25 27,581.07
338 1,253.63 1,150.66 102.97 26,430.41
339 1,253.63 1,154.96 98.67 25,275.45
340 1,253.63 1,159.27 94.36 24,116.17
341 1,253.63 1,163.60 90.03 22,952.57
342 1,253.63 1,167.94 85.69 21,784.63
343 1,253.63 1,172.30 81.33 20,612.33
344 1,253.63 1,176.68 76.95 19,435.64
345 1,253.63 1,181.07 72.56 18,254.57
346 1,253.63 1,185.48 68.15 17,069.09
347 1,253.63 1,189.91 63.72 15,879.18
348 1,253.63 1,194.35 59.28 14,684.82
349 1,253.63 1,198.81 54.82 13,486.01
350 1,253.63 1,203.29 50.35 12,282.73
351 1,253.63 1,207.78 45.86 11,074.95
352 1,253.63 1,212.29 41.35 9,862.66
353 1,253.63 1,216.81 36.82 8,645.85
354 1,253.63 1,221.36 32.28 7,424.49
355 1,253.63 1,225.92 27.72 6,198.57
356 1,253.63 1,230.49 23.14 4,968.08
357 1,253.63 1,235.09 18.55 3,732.99
358 1,253.63 1,239.70 13.94 2,493.30
359 1,253.63 1,244.33 9.31 1,248.97
360 1,253.63 1,248.97 4.66 0.00