Mortgage Loan of $2,500 for 30 Years at 1.20%

What's the payment on a 30 year home loan for $2.5k at 1.20% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $8.27
$99 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $2.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 2,500 loan for 30 years at 1.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 8.27 5.77 2.50 2,494.23
2 8.27 5.78 2.49 2,488.45
3 8.27 5.78 2.49 2,482.66
4 8.27 5.79 2.48 2,476.87
5 8.27 5.80 2.48 2,471.08
6 8.27 5.80 2.47 2,465.28
7 8.27 5.81 2.47 2,459.47
8 8.27 5.81 2.46 2,453.66
9 8.27 5.82 2.45 2,447.84
10 8.27 5.82 2.45 2,442.01
11 8.27 5.83 2.44 2,436.18
12 8.27 5.84 2.44 2,430.35
13 8.27 5.84 2.43 2,424.50
14 8.27 5.85 2.42 2,418.65
15 8.27 5.85 2.42 2,412.80
16 8.27 5.86 2.41 2,406.94
17 8.27 5.87 2.41 2,401.07
18 8.27 5.87 2.40 2,395.20
19 8.27 5.88 2.40 2,389.33
20 8.27 5.88 2.39 2,383.44
21 8.27 5.89 2.38 2,377.55
22 8.27 5.90 2.38 2,371.66
23 8.27 5.90 2.37 2,365.76
24 8.27 5.91 2.37 2,359.85
25 8.27 5.91 2.36 2,353.94
26 8.27 5.92 2.35 2,348.02
27 8.27 5.92 2.35 2,342.09
28 8.27 5.93 2.34 2,336.16
29 8.27 5.94 2.34 2,330.23
30 8.27 5.94 2.33 2,324.28
31 8.27 5.95 2.32 2,318.34
32 8.27 5.95 2.32 2,312.38
33 8.27 5.96 2.31 2,306.42
34 8.27 5.97 2.31 2,300.45
35 8.27 5.97 2.30 2,294.48
36 8.27 5.98 2.29 2,288.50
37 8.27 5.98 2.29 2,282.52
38 8.27 5.99 2.28 2,276.53
39 8.27 6.00 2.28 2,270.53
40 8.27 6.00 2.27 2,264.53
41 8.27 6.01 2.26 2,258.52
42 8.27 6.01 2.26 2,252.51
43 8.27 6.02 2.25 2,246.49
44 8.27 6.03 2.25 2,240.46
45 8.27 6.03 2.24 2,234.43
46 8.27 6.04 2.23 2,228.39
47 8.27 6.04 2.23 2,222.35
48 8.27 6.05 2.22 2,216.30
49 8.27 6.06 2.22 2,210.24
50 8.27 6.06 2.21 2,204.18
51 8.27 6.07 2.20 2,198.11
52 8.27 6.07 2.20 2,192.03
53 8.27 6.08 2.19 2,185.95
54 8.27 6.09 2.19 2,179.87
55 8.27 6.09 2.18 2,173.77
56 8.27 6.10 2.17 2,167.68
57 8.27 6.11 2.17 2,161.57
58 8.27 6.11 2.16 2,155.46
59 8.27 6.12 2.16 2,149.34
60 8.27 6.12 2.15 2,143.22
61 8.27 6.13 2.14 2,137.09
62 8.27 6.14 2.14 2,130.95
63 8.27 6.14 2.13 2,124.81
64 8.27 6.15 2.12 2,118.66
65 8.27 6.15 2.12 2,112.51
66 8.27 6.16 2.11 2,106.35
67 8.27 6.17 2.11 2,100.18
68 8.27 6.17 2.10 2,094.01
69 8.27 6.18 2.09 2,087.83
70 8.27 6.18 2.09 2,081.65
71 8.27 6.19 2.08 2,075.46
72 8.27 6.20 2.08 2,069.26
73 8.27 6.20 2.07 2,063.06
74 8.27 6.21 2.06 2,056.85
75 8.27 6.22 2.06 2,050.63
76 8.27 6.22 2.05 2,044.41
77 8.27 6.23 2.04 2,038.18
78 8.27 6.23 2.04 2,031.95
79 8.27 6.24 2.03 2,025.70
80 8.27 6.25 2.03 2,019.46
81 8.27 6.25 2.02 2,013.20
82 8.27 6.26 2.01 2,006.94
83 8.27 6.27 2.01 2,000.68
84 8.27 6.27 2.00 1,994.41
85 8.27 6.28 1.99 1,988.13
86 8.27 6.28 1.99 1,981.84
87 8.27 6.29 1.98 1,975.55
88 8.27 6.30 1.98 1,969.26
89 8.27 6.30 1.97 1,962.95
90 8.27 6.31 1.96 1,956.64
91 8.27 6.32 1.96 1,950.33
92 8.27 6.32 1.95 1,944.00
93 8.27 6.33 1.94 1,937.68
94 8.27 6.34 1.94 1,931.34
95 8.27 6.34 1.93 1,925.00
96 8.27 6.35 1.92 1,918.65
97 8.27 6.35 1.92 1,912.30
98 8.27 6.36 1.91 1,905.94
99 8.27 6.37 1.91 1,899.57
100 8.27 6.37 1.90 1,893.20
101 8.27 6.38 1.89 1,886.82
102 8.27 6.39 1.89 1,880.43
103 8.27 6.39 1.88 1,874.04
104 8.27 6.40 1.87 1,867.64
105 8.27 6.41 1.87 1,861.24
106 8.27 6.41 1.86 1,854.82
107 8.27 6.42 1.85 1,848.41
108 8.27 6.42 1.85 1,841.98
109 8.27 6.43 1.84 1,835.55
110 8.27 6.44 1.84 1,829.11
111 8.27 6.44 1.83 1,822.67
112 8.27 6.45 1.82 1,816.22
113 8.27 6.46 1.82 1,809.76
114 8.27 6.46 1.81 1,803.30
115 8.27 6.47 1.80 1,796.83
116 8.27 6.48 1.80 1,790.36
117 8.27 6.48 1.79 1,783.87
118 8.27 6.49 1.78 1,777.38
119 8.27 6.50 1.78 1,770.89
120 8.27 6.50 1.77 1,764.39
121 8.27 6.51 1.76 1,757.88
122 8.27 6.51 1.76 1,751.36
123 8.27 6.52 1.75 1,744.84
124 8.27 6.53 1.74 1,738.31
125 8.27 6.53 1.74 1,731.78
126 8.27 6.54 1.73 1,725.24
127 8.27 6.55 1.73 1,718.69
128 8.27 6.55 1.72 1,712.14
129 8.27 6.56 1.71 1,705.58
130 8.27 6.57 1.71 1,699.01
131 8.27 6.57 1.70 1,692.44
132 8.27 6.58 1.69 1,685.86
133 8.27 6.59 1.69 1,679.27
134 8.27 6.59 1.68 1,672.68
135 8.27 6.60 1.67 1,666.08
136 8.27 6.61 1.67 1,659.47
137 8.27 6.61 1.66 1,652.86
138 8.27 6.62 1.65 1,646.24
139 8.27 6.63 1.65 1,639.61
140 8.27 6.63 1.64 1,632.98
141 8.27 6.64 1.63 1,626.34
142 8.27 6.65 1.63 1,619.69
143 8.27 6.65 1.62 1,613.04
144 8.27 6.66 1.61 1,606.38
145 8.27 6.67 1.61 1,599.71
146 8.27 6.67 1.60 1,593.04
147 8.27 6.68 1.59 1,586.36
148 8.27 6.69 1.59 1,579.67
149 8.27 6.69 1.58 1,572.98
150 8.27 6.70 1.57 1,566.28
151 8.27 6.71 1.57 1,559.57
152 8.27 6.71 1.56 1,552.86
153 8.27 6.72 1.55 1,546.14
154 8.27 6.73 1.55 1,539.41
155 8.27 6.73 1.54 1,532.68
156 8.27 6.74 1.53 1,525.94
157 8.27 6.75 1.53 1,519.19
158 8.27 6.75 1.52 1,512.44
159 8.27 6.76 1.51 1,505.68
160 8.27 6.77 1.51 1,498.91
161 8.27 6.77 1.50 1,492.14
162 8.27 6.78 1.49 1,485.36
163 8.27 6.79 1.49 1,478.57
164 8.27 6.79 1.48 1,471.78
165 8.27 6.80 1.47 1,464.98
166 8.27 6.81 1.46 1,458.17
167 8.27 6.81 1.46 1,451.35
168 8.27 6.82 1.45 1,444.53
169 8.27 6.83 1.44 1,437.70
170 8.27 6.84 1.44 1,430.87
171 8.27 6.84 1.43 1,424.03
172 8.27 6.85 1.42 1,417.18
173 8.27 6.86 1.42 1,410.32
174 8.27 6.86 1.41 1,403.46
175 8.27 6.87 1.40 1,396.59
176 8.27 6.88 1.40 1,389.71
177 8.27 6.88 1.39 1,382.83
178 8.27 6.89 1.38 1,375.94
179 8.27 6.90 1.38 1,369.05
180 8.27 6.90 1.37 1,362.14
181 8.27 6.91 1.36 1,355.23
182 8.27 6.92 1.36 1,348.31
183 8.27 6.92 1.35 1,341.39
184 8.27 6.93 1.34 1,334.46
185 8.27 6.94 1.33 1,327.52
186 8.27 6.95 1.33 1,320.57
187 8.27 6.95 1.32 1,313.62
188 8.27 6.96 1.31 1,306.66
189 8.27 6.97 1.31 1,299.70
190 8.27 6.97 1.30 1,292.72
191 8.27 6.98 1.29 1,285.74
192 8.27 6.99 1.29 1,278.76
193 8.27 6.99 1.28 1,271.76
194 8.27 7.00 1.27 1,264.76
195 8.27 7.01 1.26 1,257.75
196 8.27 7.01 1.26 1,250.74
197 8.27 7.02 1.25 1,243.72
198 8.27 7.03 1.24 1,236.69
199 8.27 7.04 1.24 1,229.65
200 8.27 7.04 1.23 1,222.61
201 8.27 7.05 1.22 1,215.56
202 8.27 7.06 1.22 1,208.50
203 8.27 7.06 1.21 1,201.44
204 8.27 7.07 1.20 1,194.37
205 8.27 7.08 1.19 1,187.29
206 8.27 7.09 1.19 1,180.20
207 8.27 7.09 1.18 1,173.11
208 8.27 7.10 1.17 1,166.01
209 8.27 7.11 1.17 1,158.90
210 8.27 7.11 1.16 1,151.79
211 8.27 7.12 1.15 1,144.67
212 8.27 7.13 1.14 1,137.54
213 8.27 7.14 1.14 1,130.41
214 8.27 7.14 1.13 1,123.26
215 8.27 7.15 1.12 1,116.11
216 8.27 7.16 1.12 1,108.96
217 8.27 7.16 1.11 1,101.79
218 8.27 7.17 1.10 1,094.62
219 8.27 7.18 1.09 1,087.44
220 8.27 7.19 1.09 1,080.26
221 8.27 7.19 1.08 1,073.07
222 8.27 7.20 1.07 1,065.87
223 8.27 7.21 1.07 1,058.66
224 8.27 7.21 1.06 1,051.45
225 8.27 7.22 1.05 1,044.22
226 8.27 7.23 1.04 1,037.00
227 8.27 7.24 1.04 1,029.76
228 8.27 7.24 1.03 1,022.52
229 8.27 7.25 1.02 1,015.27
230 8.27 7.26 1.02 1,008.01
231 8.27 7.26 1.01 1,000.75
232 8.27 7.27 1.00 993.47
233 8.27 7.28 0.99 986.19
234 8.27 7.29 0.99 978.91
235 8.27 7.29 0.98 971.61
236 8.27 7.30 0.97 964.31
237 8.27 7.31 0.96 957.00
238 8.27 7.32 0.96 949.69
239 8.27 7.32 0.95 942.37
240 8.27 7.33 0.94 935.04
241 8.27 7.34 0.94 927.70
242 8.27 7.35 0.93 920.35
243 8.27 7.35 0.92 913.00
244 8.27 7.36 0.91 905.64
245 8.27 7.37 0.91 898.27
246 8.27 7.37 0.90 890.90
247 8.27 7.38 0.89 883.52
248 8.27 7.39 0.88 876.13
249 8.27 7.40 0.88 868.73
250 8.27 7.40 0.87 861.33
251 8.27 7.41 0.86 853.92
252 8.27 7.42 0.85 846.50
253 8.27 7.43 0.85 839.07
254 8.27 7.43 0.84 831.64
255 8.27 7.44 0.83 824.20
256 8.27 7.45 0.82 816.75
257 8.27 7.46 0.82 809.29
258 8.27 7.46 0.81 801.83
259 8.27 7.47 0.80 794.36
260 8.27 7.48 0.79 786.88
261 8.27 7.49 0.79 779.39
262 8.27 7.49 0.78 771.90
263 8.27 7.50 0.77 764.40
264 8.27 7.51 0.76 756.89
265 8.27 7.52 0.76 749.37
266 8.27 7.52 0.75 741.85
267 8.27 7.53 0.74 734.32
268 8.27 7.54 0.73 726.78
269 8.27 7.55 0.73 719.24
270 8.27 7.55 0.72 711.68
271 8.27 7.56 0.71 704.12
272 8.27 7.57 0.70 696.55
273 8.27 7.58 0.70 688.98
274 8.27 7.58 0.69 681.39
275 8.27 7.59 0.68 673.80
276 8.27 7.60 0.67 666.20
277 8.27 7.61 0.67 658.60
278 8.27 7.61 0.66 650.98
279 8.27 7.62 0.65 643.36
280 8.27 7.63 0.64 635.73
281 8.27 7.64 0.64 628.09
282 8.27 7.64 0.63 620.45
283 8.27 7.65 0.62 612.80
284 8.27 7.66 0.61 605.14
285 8.27 7.67 0.61 597.47
286 8.27 7.68 0.60 589.79
287 8.27 7.68 0.59 582.11
288 8.27 7.69 0.58 574.42
289 8.27 7.70 0.57 566.72
290 8.27 7.71 0.57 559.02
291 8.27 7.71 0.56 551.30
292 8.27 7.72 0.55 543.58
293 8.27 7.73 0.54 535.85
294 8.27 7.74 0.54 528.12
295 8.27 7.74 0.53 520.37
296 8.27 7.75 0.52 512.62
297 8.27 7.76 0.51 504.86
298 8.27 7.77 0.50 497.09
299 8.27 7.78 0.50 489.32
300 8.27 7.78 0.49 481.53
301 8.27 7.79 0.48 473.74
302 8.27 7.80 0.47 465.94
303 8.27 7.81 0.47 458.14
304 8.27 7.81 0.46 450.32
305 8.27 7.82 0.45 442.50
306 8.27 7.83 0.44 434.67
307 8.27 7.84 0.43 426.83
308 8.27 7.85 0.43 418.98
309 8.27 7.85 0.42 411.13
310 8.27 7.86 0.41 403.27
311 8.27 7.87 0.40 395.40
312 8.27 7.88 0.40 387.52
313 8.27 7.89 0.39 379.64
314 8.27 7.89 0.38 371.74
315 8.27 7.90 0.37 363.84
316 8.27 7.91 0.36 355.93
317 8.27 7.92 0.36 348.02
318 8.27 7.92 0.35 340.09
319 8.27 7.93 0.34 332.16
320 8.27 7.94 0.33 324.22
321 8.27 7.95 0.32 316.27
322 8.27 7.96 0.32 308.31
323 8.27 7.96 0.31 300.35
324 8.27 7.97 0.30 292.38
325 8.27 7.98 0.29 284.40
326 8.27 7.99 0.28 276.41
327 8.27 8.00 0.28 268.41
328 8.27 8.00 0.27 260.41
329 8.27 8.01 0.26 252.40
330 8.27 8.02 0.25 244.38
331 8.27 8.03 0.24 236.35
332 8.27 8.04 0.24 228.31
333 8.27 8.04 0.23 220.27
334 8.27 8.05 0.22 212.21
335 8.27 8.06 0.21 204.15
336 8.27 8.07 0.20 196.08
337 8.27 8.08 0.20 188.01
338 8.27 8.08 0.19 179.92
339 8.27 8.09 0.18 171.83
340 8.27 8.10 0.17 163.73
341 8.27 8.11 0.16 155.62
342 8.27 8.12 0.16 147.50
343 8.27 8.13 0.15 139.38
344 8.27 8.13 0.14 131.25
345 8.27 8.14 0.13 123.10
346 8.27 8.15 0.12 114.95
347 8.27 8.16 0.11 106.80
348 8.27 8.17 0.11 98.63
349 8.27 8.17 0.10 90.46
350 8.27 8.18 0.09 82.27
351 8.27 8.19 0.08 74.08
352 8.27 8.20 0.07 65.88
353 8.27 8.21 0.07 57.68
354 8.27 8.22 0.06 49.46
355 8.27 8.22 0.05 41.24
356 8.27 8.23 0.04 33.01
357 8.27 8.24 0.03 24.77
358 8.27 8.25 0.02 16.52
359 8.27 8.26 0.02 8.26
360 8.27 8.26 0.01 0.00