Mortgage Loan of $2,600 for 30 Years at 1.00%

What's the payment on a 30 year home loan for $2.6k at 1.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $8.36
$100 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $2.6k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 2,600 loan for 30 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 8.36 6.20 2.17 2,593.80
2 8.36 6.20 2.16 2,587.60
3 8.36 6.21 2.16 2,581.40
4 8.36 6.21 2.15 2,575.19
5 8.36 6.22 2.15 2,568.97
6 8.36 6.22 2.14 2,562.75
7 8.36 6.23 2.14 2,556.52
8 8.36 6.23 2.13 2,550.29
9 8.36 6.24 2.13 2,544.05
10 8.36 6.24 2.12 2,537.81
11 8.36 6.25 2.11 2,531.56
12 8.36 6.25 2.11 2,525.31
13 8.36 6.26 2.10 2,519.05
14 8.36 6.26 2.10 2,512.79
15 8.36 6.27 2.09 2,506.52
16 8.36 6.27 2.09 2,500.24
17 8.36 6.28 2.08 2,493.96
18 8.36 6.28 2.08 2,487.68
19 8.36 6.29 2.07 2,481.39
20 8.36 6.29 2.07 2,475.09
21 8.36 6.30 2.06 2,468.79
22 8.36 6.31 2.06 2,462.49
23 8.36 6.31 2.05 2,456.18
24 8.36 6.32 2.05 2,449.86
25 8.36 6.32 2.04 2,443.54
26 8.36 6.33 2.04 2,437.22
27 8.36 6.33 2.03 2,430.88
28 8.36 6.34 2.03 2,424.55
29 8.36 6.34 2.02 2,418.21
30 8.36 6.35 2.02 2,411.86
31 8.36 6.35 2.01 2,405.50
32 8.36 6.36 2.00 2,399.15
33 8.36 6.36 2.00 2,392.78
34 8.36 6.37 1.99 2,386.41
35 8.36 6.37 1.99 2,380.04
36 8.36 6.38 1.98 2,373.66
37 8.36 6.38 1.98 2,367.28
38 8.36 6.39 1.97 2,360.89
39 8.36 6.40 1.97 2,354.49
40 8.36 6.40 1.96 2,348.09
41 8.36 6.41 1.96 2,341.69
42 8.36 6.41 1.95 2,335.27
43 8.36 6.42 1.95 2,328.86
44 8.36 6.42 1.94 2,322.44
45 8.36 6.43 1.94 2,316.01
46 8.36 6.43 1.93 2,309.58
47 8.36 6.44 1.92 2,303.14
48 8.36 6.44 1.92 2,296.69
49 8.36 6.45 1.91 2,290.25
50 8.36 6.45 1.91 2,283.79
51 8.36 6.46 1.90 2,277.33
52 8.36 6.46 1.90 2,270.87
53 8.36 6.47 1.89 2,264.40
54 8.36 6.48 1.89 2,257.92
55 8.36 6.48 1.88 2,251.44
56 8.36 6.49 1.88 2,244.95
57 8.36 6.49 1.87 2,238.46
58 8.36 6.50 1.87 2,231.97
59 8.36 6.50 1.86 2,225.46
60 8.36 6.51 1.85 2,218.95
61 8.36 6.51 1.85 2,212.44
62 8.36 6.52 1.84 2,205.92
63 8.36 6.52 1.84 2,199.40
64 8.36 6.53 1.83 2,192.87
65 8.36 6.54 1.83 2,186.33
66 8.36 6.54 1.82 2,179.79
67 8.36 6.55 1.82 2,173.25
68 8.36 6.55 1.81 2,166.69
69 8.36 6.56 1.81 2,160.14
70 8.36 6.56 1.80 2,153.57
71 8.36 6.57 1.79 2,147.01
72 8.36 6.57 1.79 2,140.43
73 8.36 6.58 1.78 2,133.85
74 8.36 6.58 1.78 2,127.27
75 8.36 6.59 1.77 2,120.68
76 8.36 6.60 1.77 2,114.08
77 8.36 6.60 1.76 2,107.48
78 8.36 6.61 1.76 2,100.88
79 8.36 6.61 1.75 2,094.27
80 8.36 6.62 1.75 2,087.65
81 8.36 6.62 1.74 2,081.02
82 8.36 6.63 1.73 2,074.40
83 8.36 6.63 1.73 2,067.76
84 8.36 6.64 1.72 2,061.12
85 8.36 6.65 1.72 2,054.48
86 8.36 6.65 1.71 2,047.83
87 8.36 6.66 1.71 2,041.17
88 8.36 6.66 1.70 2,034.51
89 8.36 6.67 1.70 2,027.84
90 8.36 6.67 1.69 2,021.17
91 8.36 6.68 1.68 2,014.49
92 8.36 6.68 1.68 2,007.81
93 8.36 6.69 1.67 2,001.12
94 8.36 6.70 1.67 1,994.42
95 8.36 6.70 1.66 1,987.72
96 8.36 6.71 1.66 1,981.02
97 8.36 6.71 1.65 1,974.30
98 8.36 6.72 1.65 1,967.59
99 8.36 6.72 1.64 1,960.86
100 8.36 6.73 1.63 1,954.14
101 8.36 6.73 1.63 1,947.40
102 8.36 6.74 1.62 1,940.66
103 8.36 6.75 1.62 1,933.92
104 8.36 6.75 1.61 1,927.17
105 8.36 6.76 1.61 1,920.41
106 8.36 6.76 1.60 1,913.65
107 8.36 6.77 1.59 1,906.88
108 8.36 6.77 1.59 1,900.10
109 8.36 6.78 1.58 1,893.33
110 8.36 6.78 1.58 1,886.54
111 8.36 6.79 1.57 1,879.75
112 8.36 6.80 1.57 1,872.95
113 8.36 6.80 1.56 1,866.15
114 8.36 6.81 1.56 1,859.34
115 8.36 6.81 1.55 1,852.53
116 8.36 6.82 1.54 1,845.71
117 8.36 6.82 1.54 1,838.89
118 8.36 6.83 1.53 1,832.06
119 8.36 6.84 1.53 1,825.22
120 8.36 6.84 1.52 1,818.38
121 8.36 6.85 1.52 1,811.53
122 8.36 6.85 1.51 1,804.68
123 8.36 6.86 1.50 1,797.82
124 8.36 6.86 1.50 1,790.96
125 8.36 6.87 1.49 1,784.09
126 8.36 6.88 1.49 1,777.21
127 8.36 6.88 1.48 1,770.33
128 8.36 6.89 1.48 1,763.44
129 8.36 6.89 1.47 1,756.55
130 8.36 6.90 1.46 1,749.65
131 8.36 6.90 1.46 1,742.75
132 8.36 6.91 1.45 1,735.83
133 8.36 6.92 1.45 1,728.92
134 8.36 6.92 1.44 1,722.00
135 8.36 6.93 1.43 1,715.07
136 8.36 6.93 1.43 1,708.14
137 8.36 6.94 1.42 1,701.20
138 8.36 6.94 1.42 1,694.25
139 8.36 6.95 1.41 1,687.30
140 8.36 6.96 1.41 1,680.34
141 8.36 6.96 1.40 1,673.38
142 8.36 6.97 1.39 1,666.41
143 8.36 6.97 1.39 1,659.44
144 8.36 6.98 1.38 1,652.46
145 8.36 6.99 1.38 1,645.47
146 8.36 6.99 1.37 1,638.48
147 8.36 7.00 1.37 1,631.49
148 8.36 7.00 1.36 1,624.48
149 8.36 7.01 1.35 1,617.47
150 8.36 7.01 1.35 1,610.46
151 8.36 7.02 1.34 1,603.44
152 8.36 7.03 1.34 1,596.41
153 8.36 7.03 1.33 1,589.38
154 8.36 7.04 1.32 1,582.34
155 8.36 7.04 1.32 1,575.30
156 8.36 7.05 1.31 1,568.25
157 8.36 7.06 1.31 1,561.19
158 8.36 7.06 1.30 1,554.13
159 8.36 7.07 1.30 1,547.06
160 8.36 7.07 1.29 1,539.99
161 8.36 7.08 1.28 1,532.91
162 8.36 7.09 1.28 1,525.83
163 8.36 7.09 1.27 1,518.73
164 8.36 7.10 1.27 1,511.64
165 8.36 7.10 1.26 1,504.53
166 8.36 7.11 1.25 1,497.43
167 8.36 7.11 1.25 1,490.31
168 8.36 7.12 1.24 1,483.19
169 8.36 7.13 1.24 1,476.06
170 8.36 7.13 1.23 1,468.93
171 8.36 7.14 1.22 1,461.79
172 8.36 7.14 1.22 1,454.65
173 8.36 7.15 1.21 1,447.50
174 8.36 7.16 1.21 1,440.34
175 8.36 7.16 1.20 1,433.18
176 8.36 7.17 1.19 1,426.01
177 8.36 7.17 1.19 1,418.84
178 8.36 7.18 1.18 1,411.66
179 8.36 7.19 1.18 1,404.47
180 8.36 7.19 1.17 1,397.28
181 8.36 7.20 1.16 1,390.08
182 8.36 7.20 1.16 1,382.87
183 8.36 7.21 1.15 1,375.66
184 8.36 7.22 1.15 1,368.45
185 8.36 7.22 1.14 1,361.23
186 8.36 7.23 1.13 1,354.00
187 8.36 7.23 1.13 1,346.76
188 8.36 7.24 1.12 1,339.52
189 8.36 7.25 1.12 1,332.28
190 8.36 7.25 1.11 1,325.02
191 8.36 7.26 1.10 1,317.77
192 8.36 7.26 1.10 1,310.50
193 8.36 7.27 1.09 1,303.23
194 8.36 7.28 1.09 1,295.95
195 8.36 7.28 1.08 1,288.67
196 8.36 7.29 1.07 1,281.38
197 8.36 7.29 1.07 1,274.09
198 8.36 7.30 1.06 1,266.79
199 8.36 7.31 1.06 1,259.48
200 8.36 7.31 1.05 1,252.17
201 8.36 7.32 1.04 1,244.85
202 8.36 7.33 1.04 1,237.52
203 8.36 7.33 1.03 1,230.19
204 8.36 7.34 1.03 1,222.85
205 8.36 7.34 1.02 1,215.51
206 8.36 7.35 1.01 1,208.16
207 8.36 7.36 1.01 1,200.80
208 8.36 7.36 1.00 1,193.44
209 8.36 7.37 0.99 1,186.07
210 8.36 7.37 0.99 1,178.70
211 8.36 7.38 0.98 1,171.32
212 8.36 7.39 0.98 1,163.93
213 8.36 7.39 0.97 1,156.54
214 8.36 7.40 0.96 1,149.14
215 8.36 7.41 0.96 1,141.74
216 8.36 7.41 0.95 1,134.33
217 8.36 7.42 0.95 1,126.91
218 8.36 7.42 0.94 1,119.49
219 8.36 7.43 0.93 1,112.06
220 8.36 7.44 0.93 1,104.62
221 8.36 7.44 0.92 1,097.18
222 8.36 7.45 0.91 1,089.73
223 8.36 7.45 0.91 1,082.27
224 8.36 7.46 0.90 1,074.81
225 8.36 7.47 0.90 1,067.35
226 8.36 7.47 0.89 1,059.87
227 8.36 7.48 0.88 1,052.39
228 8.36 7.49 0.88 1,044.91
229 8.36 7.49 0.87 1,037.42
230 8.36 7.50 0.86 1,029.92
231 8.36 7.50 0.86 1,022.41
232 8.36 7.51 0.85 1,014.90
233 8.36 7.52 0.85 1,007.39
234 8.36 7.52 0.84 999.86
235 8.36 7.53 0.83 992.33
236 8.36 7.54 0.83 984.80
237 8.36 7.54 0.82 977.26
238 8.36 7.55 0.81 969.71
239 8.36 7.55 0.81 962.15
240 8.36 7.56 0.80 954.59
241 8.36 7.57 0.80 947.03
242 8.36 7.57 0.79 939.45
243 8.36 7.58 0.78 931.87
244 8.36 7.59 0.78 924.29
245 8.36 7.59 0.77 916.69
246 8.36 7.60 0.76 909.10
247 8.36 7.61 0.76 901.49
248 8.36 7.61 0.75 893.88
249 8.36 7.62 0.74 886.26
250 8.36 7.62 0.74 878.64
251 8.36 7.63 0.73 871.01
252 8.36 7.64 0.73 863.37
253 8.36 7.64 0.72 855.73
254 8.36 7.65 0.71 848.08
255 8.36 7.66 0.71 840.42
256 8.36 7.66 0.70 832.76
257 8.36 7.67 0.69 825.09
258 8.36 7.68 0.69 817.42
259 8.36 7.68 0.68 809.73
260 8.36 7.69 0.67 802.05
261 8.36 7.69 0.67 794.35
262 8.36 7.70 0.66 786.65
263 8.36 7.71 0.66 778.94
264 8.36 7.71 0.65 771.23
265 8.36 7.72 0.64 763.51
266 8.36 7.73 0.64 755.78
267 8.36 7.73 0.63 748.05
268 8.36 7.74 0.62 740.31
269 8.36 7.75 0.62 732.57
270 8.36 7.75 0.61 724.81
271 8.36 7.76 0.60 717.06
272 8.36 7.77 0.60 709.29
273 8.36 7.77 0.59 701.52
274 8.36 7.78 0.58 693.74
275 8.36 7.78 0.58 685.96
276 8.36 7.79 0.57 678.17
277 8.36 7.80 0.57 670.37
278 8.36 7.80 0.56 662.56
279 8.36 7.81 0.55 654.75
280 8.36 7.82 0.55 646.94
281 8.36 7.82 0.54 639.11
282 8.36 7.83 0.53 631.28
283 8.36 7.84 0.53 623.45
284 8.36 7.84 0.52 615.60
285 8.36 7.85 0.51 607.75
286 8.36 7.86 0.51 599.90
287 8.36 7.86 0.50 592.03
288 8.36 7.87 0.49 584.17
289 8.36 7.88 0.49 576.29
290 8.36 7.88 0.48 568.41
291 8.36 7.89 0.47 560.52
292 8.36 7.90 0.47 552.62
293 8.36 7.90 0.46 544.72
294 8.36 7.91 0.45 536.81
295 8.36 7.92 0.45 528.90
296 8.36 7.92 0.44 520.98
297 8.36 7.93 0.43 513.05
298 8.36 7.94 0.43 505.11
299 8.36 7.94 0.42 497.17
300 8.36 7.95 0.41 489.22
301 8.36 7.95 0.41 481.27
302 8.36 7.96 0.40 473.30
303 8.36 7.97 0.39 465.34
304 8.36 7.97 0.39 457.36
305 8.36 7.98 0.38 449.38
306 8.36 7.99 0.37 441.39
307 8.36 7.99 0.37 433.40
308 8.36 8.00 0.36 425.40
309 8.36 8.01 0.35 417.39
310 8.36 8.01 0.35 409.37
311 8.36 8.02 0.34 401.35
312 8.36 8.03 0.33 393.32
313 8.36 8.03 0.33 385.29
314 8.36 8.04 0.32 377.25
315 8.36 8.05 0.31 369.20
316 8.36 8.05 0.31 361.14
317 8.36 8.06 0.30 353.08
318 8.36 8.07 0.29 345.01
319 8.36 8.08 0.29 336.94
320 8.36 8.08 0.28 328.86
321 8.36 8.09 0.27 320.77
322 8.36 8.10 0.27 312.67
323 8.36 8.10 0.26 304.57
324 8.36 8.11 0.25 296.46
325 8.36 8.12 0.25 288.35
326 8.36 8.12 0.24 280.22
327 8.36 8.13 0.23 272.09
328 8.36 8.14 0.23 263.96
329 8.36 8.14 0.22 255.82
330 8.36 8.15 0.21 247.67
331 8.36 8.16 0.21 239.51
332 8.36 8.16 0.20 231.35
333 8.36 8.17 0.19 223.18
334 8.36 8.18 0.19 215.00
335 8.36 8.18 0.18 206.82
336 8.36 8.19 0.17 198.63
337 8.36 8.20 0.17 190.43
338 8.36 8.20 0.16 182.23
339 8.36 8.21 0.15 174.02
340 8.36 8.22 0.15 165.80
341 8.36 8.22 0.14 157.57
342 8.36 8.23 0.13 149.34
343 8.36 8.24 0.12 141.10
344 8.36 8.25 0.12 132.86
345 8.36 8.25 0.11 124.61
346 8.36 8.26 0.10 116.35
347 8.36 8.27 0.10 108.08
348 8.36 8.27 0.09 99.81
349 8.36 8.28 0.08 91.53
350 8.36 8.29 0.08 83.24
351 8.36 8.29 0.07 74.95
352 8.36 8.30 0.06 66.65
353 8.36 8.31 0.06 58.34
354 8.36 8.31 0.05 50.03
355 8.36 8.32 0.04 41.71
356 8.36 8.33 0.03 33.38
357 8.36 8.33 0.03 25.05
358 8.36 8.34 0.02 16.70
359 8.36 8.35 0.01 8.36
360 8.36 8.36 0.01 0.00