Mortgage Loan of $2,600 for 30 Years at 1.25%

What's the payment on a 30 year home loan for $2.6k at 1.25% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $8.66
$104 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $2.6k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 2,600 loan for 30 years at 1.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 8.66 5.96 2.71 2,594.04
2 8.66 5.96 2.70 2,588.08
3 8.66 5.97 2.70 2,582.11
4 8.66 5.97 2.69 2,576.14
5 8.66 5.98 2.68 2,570.16
6 8.66 5.99 2.68 2,564.17
7 8.66 5.99 2.67 2,558.18
8 8.66 6.00 2.66 2,552.18
9 8.66 6.01 2.66 2,546.17
10 8.66 6.01 2.65 2,540.16
11 8.66 6.02 2.65 2,534.14
12 8.66 6.02 2.64 2,528.11
13 8.66 6.03 2.63 2,522.08
14 8.66 6.04 2.63 2,516.05
15 8.66 6.04 2.62 2,510.00
16 8.66 6.05 2.61 2,503.95
17 8.66 6.06 2.61 2,497.90
18 8.66 6.06 2.60 2,491.83
19 8.66 6.07 2.60 2,485.76
20 8.66 6.08 2.59 2,479.69
21 8.66 6.08 2.58 2,473.61
22 8.66 6.09 2.58 2,467.52
23 8.66 6.09 2.57 2,461.43
24 8.66 6.10 2.56 2,455.33
25 8.66 6.11 2.56 2,449.22
26 8.66 6.11 2.55 2,443.11
27 8.66 6.12 2.54 2,436.99
28 8.66 6.13 2.54 2,430.86
29 8.66 6.13 2.53 2,424.73
30 8.66 6.14 2.53 2,418.59
31 8.66 6.15 2.52 2,412.44
32 8.66 6.15 2.51 2,406.29
33 8.66 6.16 2.51 2,400.13
34 8.66 6.16 2.50 2,393.97
35 8.66 6.17 2.49 2,387.80
36 8.66 6.18 2.49 2,381.62
37 8.66 6.18 2.48 2,375.44
38 8.66 6.19 2.47 2,369.25
39 8.66 6.20 2.47 2,363.05
40 8.66 6.20 2.46 2,356.85
41 8.66 6.21 2.46 2,350.64
42 8.66 6.22 2.45 2,344.42
43 8.66 6.22 2.44 2,338.20
44 8.66 6.23 2.44 2,331.97
45 8.66 6.24 2.43 2,325.74
46 8.66 6.24 2.42 2,319.49
47 8.66 6.25 2.42 2,313.25
48 8.66 6.25 2.41 2,306.99
49 8.66 6.26 2.40 2,300.73
50 8.66 6.27 2.40 2,294.46
51 8.66 6.27 2.39 2,288.19
52 8.66 6.28 2.38 2,281.91
53 8.66 6.29 2.38 2,275.62
54 8.66 6.29 2.37 2,269.32
55 8.66 6.30 2.36 2,263.02
56 8.66 6.31 2.36 2,256.72
57 8.66 6.31 2.35 2,250.40
58 8.66 6.32 2.34 2,244.08
59 8.66 6.33 2.34 2,237.75
60 8.66 6.33 2.33 2,231.42
61 8.66 6.34 2.32 2,225.08
62 8.66 6.35 2.32 2,218.73
63 8.66 6.35 2.31 2,212.38
64 8.66 6.36 2.30 2,206.02
65 8.66 6.37 2.30 2,199.65
66 8.66 6.37 2.29 2,193.28
67 8.66 6.38 2.28 2,186.90
68 8.66 6.39 2.28 2,180.51
69 8.66 6.39 2.27 2,174.12
70 8.66 6.40 2.26 2,167.72
71 8.66 6.41 2.26 2,161.32
72 8.66 6.41 2.25 2,154.90
73 8.66 6.42 2.24 2,148.48
74 8.66 6.43 2.24 2,142.06
75 8.66 6.43 2.23 2,135.62
76 8.66 6.44 2.22 2,129.18
77 8.66 6.45 2.22 2,122.74
78 8.66 6.45 2.21 2,116.28
79 8.66 6.46 2.20 2,109.82
80 8.66 6.47 2.20 2,103.36
81 8.66 6.47 2.19 2,096.88
82 8.66 6.48 2.18 2,090.40
83 8.66 6.49 2.18 2,083.91
84 8.66 6.49 2.17 2,077.42
85 8.66 6.50 2.16 2,070.92
86 8.66 6.51 2.16 2,064.41
87 8.66 6.51 2.15 2,057.90
88 8.66 6.52 2.14 2,051.38
89 8.66 6.53 2.14 2,044.85
90 8.66 6.53 2.13 2,038.32
91 8.66 6.54 2.12 2,031.77
92 8.66 6.55 2.12 2,025.23
93 8.66 6.55 2.11 2,018.67
94 8.66 6.56 2.10 2,012.11
95 8.66 6.57 2.10 2,005.54
96 8.66 6.58 2.09 1,998.97
97 8.66 6.58 2.08 1,992.38
98 8.66 6.59 2.08 1,985.79
99 8.66 6.60 2.07 1,979.20
100 8.66 6.60 2.06 1,972.60
101 8.66 6.61 2.05 1,965.99
102 8.66 6.62 2.05 1,959.37
103 8.66 6.62 2.04 1,952.75
104 8.66 6.63 2.03 1,946.11
105 8.66 6.64 2.03 1,939.48
106 8.66 6.64 2.02 1,932.83
107 8.66 6.65 2.01 1,926.18
108 8.66 6.66 2.01 1,919.52
109 8.66 6.67 2.00 1,912.86
110 8.66 6.67 1.99 1,906.19
111 8.66 6.68 1.99 1,899.51
112 8.66 6.69 1.98 1,892.82
113 8.66 6.69 1.97 1,886.13
114 8.66 6.70 1.96 1,879.43
115 8.66 6.71 1.96 1,872.72
116 8.66 6.71 1.95 1,866.01
117 8.66 6.72 1.94 1,859.29
118 8.66 6.73 1.94 1,852.56
119 8.66 6.73 1.93 1,845.83
120 8.66 6.74 1.92 1,839.08
121 8.66 6.75 1.92 1,832.33
122 8.66 6.76 1.91 1,825.58
123 8.66 6.76 1.90 1,818.82
124 8.66 6.77 1.89 1,812.05
125 8.66 6.78 1.89 1,805.27
126 8.66 6.78 1.88 1,798.49
127 8.66 6.79 1.87 1,791.69
128 8.66 6.80 1.87 1,784.90
129 8.66 6.81 1.86 1,778.09
130 8.66 6.81 1.85 1,771.28
131 8.66 6.82 1.85 1,764.46
132 8.66 6.83 1.84 1,757.63
133 8.66 6.83 1.83 1,750.80
134 8.66 6.84 1.82 1,743.96
135 8.66 6.85 1.82 1,737.11
136 8.66 6.86 1.81 1,730.25
137 8.66 6.86 1.80 1,723.39
138 8.66 6.87 1.80 1,716.52
139 8.66 6.88 1.79 1,709.65
140 8.66 6.88 1.78 1,702.76
141 8.66 6.89 1.77 1,695.87
142 8.66 6.90 1.77 1,688.97
143 8.66 6.91 1.76 1,682.07
144 8.66 6.91 1.75 1,675.16
145 8.66 6.92 1.74 1,668.24
146 8.66 6.93 1.74 1,661.31
147 8.66 6.93 1.73 1,654.38
148 8.66 6.94 1.72 1,647.43
149 8.66 6.95 1.72 1,640.49
150 8.66 6.96 1.71 1,633.53
151 8.66 6.96 1.70 1,626.57
152 8.66 6.97 1.69 1,619.60
153 8.66 6.98 1.69 1,612.62
154 8.66 6.98 1.68 1,605.64
155 8.66 6.99 1.67 1,598.64
156 8.66 7.00 1.67 1,591.64
157 8.66 7.01 1.66 1,584.64
158 8.66 7.01 1.65 1,577.62
159 8.66 7.02 1.64 1,570.60
160 8.66 7.03 1.64 1,563.57
161 8.66 7.04 1.63 1,556.54
162 8.66 7.04 1.62 1,549.50
163 8.66 7.05 1.61 1,542.44
164 8.66 7.06 1.61 1,535.39
165 8.66 7.07 1.60 1,528.32
166 8.66 7.07 1.59 1,521.25
167 8.66 7.08 1.58 1,514.17
168 8.66 7.09 1.58 1,507.08
169 8.66 7.09 1.57 1,499.99
170 8.66 7.10 1.56 1,492.89
171 8.66 7.11 1.56 1,485.78
172 8.66 7.12 1.55 1,478.66
173 8.66 7.12 1.54 1,471.53
174 8.66 7.13 1.53 1,464.40
175 8.66 7.14 1.53 1,457.26
176 8.66 7.15 1.52 1,450.12
177 8.66 7.15 1.51 1,442.96
178 8.66 7.16 1.50 1,435.80
179 8.66 7.17 1.50 1,428.63
180 8.66 7.18 1.49 1,421.46
181 8.66 7.18 1.48 1,414.27
182 8.66 7.19 1.47 1,407.08
183 8.66 7.20 1.47 1,399.88
184 8.66 7.21 1.46 1,392.68
185 8.66 7.21 1.45 1,385.46
186 8.66 7.22 1.44 1,378.24
187 8.66 7.23 1.44 1,371.01
188 8.66 7.24 1.43 1,363.78
189 8.66 7.24 1.42 1,356.53
190 8.66 7.25 1.41 1,349.28
191 8.66 7.26 1.41 1,342.02
192 8.66 7.27 1.40 1,334.75
193 8.66 7.27 1.39 1,327.48
194 8.66 7.28 1.38 1,320.20
195 8.66 7.29 1.38 1,312.91
196 8.66 7.30 1.37 1,305.61
197 8.66 7.30 1.36 1,298.31
198 8.66 7.31 1.35 1,291.00
199 8.66 7.32 1.34 1,283.68
200 8.66 7.33 1.34 1,276.35
201 8.66 7.34 1.33 1,269.01
202 8.66 7.34 1.32 1,261.67
203 8.66 7.35 1.31 1,254.32
204 8.66 7.36 1.31 1,246.96
205 8.66 7.37 1.30 1,239.60
206 8.66 7.37 1.29 1,232.22
207 8.66 7.38 1.28 1,224.84
208 8.66 7.39 1.28 1,217.45
209 8.66 7.40 1.27 1,210.06
210 8.66 7.40 1.26 1,202.65
211 8.66 7.41 1.25 1,195.24
212 8.66 7.42 1.25 1,187.82
213 8.66 7.43 1.24 1,180.39
214 8.66 7.43 1.23 1,172.96
215 8.66 7.44 1.22 1,165.52
216 8.66 7.45 1.21 1,158.07
217 8.66 7.46 1.21 1,150.61
218 8.66 7.47 1.20 1,143.14
219 8.66 7.47 1.19 1,135.67
220 8.66 7.48 1.18 1,128.19
221 8.66 7.49 1.18 1,120.70
222 8.66 7.50 1.17 1,113.20
223 8.66 7.50 1.16 1,105.70
224 8.66 7.51 1.15 1,098.18
225 8.66 7.52 1.14 1,090.66
226 8.66 7.53 1.14 1,083.13
227 8.66 7.54 1.13 1,075.60
228 8.66 7.54 1.12 1,068.05
229 8.66 7.55 1.11 1,060.50
230 8.66 7.56 1.10 1,052.94
231 8.66 7.57 1.10 1,045.37
232 8.66 7.58 1.09 1,037.80
233 8.66 7.58 1.08 1,030.21
234 8.66 7.59 1.07 1,022.62
235 8.66 7.60 1.07 1,015.02
236 8.66 7.61 1.06 1,007.42
237 8.66 7.62 1.05 999.80
238 8.66 7.62 1.04 992.18
239 8.66 7.63 1.03 984.55
240 8.66 7.64 1.03 976.91
241 8.66 7.65 1.02 969.26
242 8.66 7.65 1.01 961.61
243 8.66 7.66 1.00 953.94
244 8.66 7.67 0.99 946.27
245 8.66 7.68 0.99 938.59
246 8.66 7.69 0.98 930.91
247 8.66 7.69 0.97 923.21
248 8.66 7.70 0.96 915.51
249 8.66 7.71 0.95 907.80
250 8.66 7.72 0.95 900.08
251 8.66 7.73 0.94 892.35
252 8.66 7.74 0.93 884.62
253 8.66 7.74 0.92 876.87
254 8.66 7.75 0.91 869.12
255 8.66 7.76 0.91 861.36
256 8.66 7.77 0.90 853.60
257 8.66 7.78 0.89 845.82
258 8.66 7.78 0.88 838.04
259 8.66 7.79 0.87 830.25
260 8.66 7.80 0.86 822.45
261 8.66 7.81 0.86 814.64
262 8.66 7.82 0.85 806.82
263 8.66 7.82 0.84 799.00
264 8.66 7.83 0.83 791.17
265 8.66 7.84 0.82 783.33
266 8.66 7.85 0.82 775.48
267 8.66 7.86 0.81 767.62
268 8.66 7.86 0.80 759.76
269 8.66 7.87 0.79 751.88
270 8.66 7.88 0.78 744.00
271 8.66 7.89 0.78 736.11
272 8.66 7.90 0.77 728.21
273 8.66 7.91 0.76 720.31
274 8.66 7.91 0.75 712.39
275 8.66 7.92 0.74 704.47
276 8.66 7.93 0.73 696.54
277 8.66 7.94 0.73 688.60
278 8.66 7.95 0.72 680.65
279 8.66 7.96 0.71 672.70
280 8.66 7.96 0.70 664.74
281 8.66 7.97 0.69 656.76
282 8.66 7.98 0.68 648.78
283 8.66 7.99 0.68 640.79
284 8.66 8.00 0.67 632.80
285 8.66 8.01 0.66 624.79
286 8.66 8.01 0.65 616.78
287 8.66 8.02 0.64 608.76
288 8.66 8.03 0.63 600.73
289 8.66 8.04 0.63 592.69
290 8.66 8.05 0.62 584.64
291 8.66 8.06 0.61 576.58
292 8.66 8.06 0.60 568.52
293 8.66 8.07 0.59 560.45
294 8.66 8.08 0.58 552.37
295 8.66 8.09 0.58 544.28
296 8.66 8.10 0.57 536.18
297 8.66 8.11 0.56 528.07
298 8.66 8.11 0.55 519.96
299 8.66 8.12 0.54 511.84
300 8.66 8.13 0.53 503.71
301 8.66 8.14 0.52 495.57
302 8.66 8.15 0.52 487.42
303 8.66 8.16 0.51 479.26
304 8.66 8.17 0.50 471.10
305 8.66 8.17 0.49 462.92
306 8.66 8.18 0.48 454.74
307 8.66 8.19 0.47 446.55
308 8.66 8.20 0.47 438.35
309 8.66 8.21 0.46 430.14
310 8.66 8.22 0.45 421.92
311 8.66 8.23 0.44 413.70
312 8.66 8.23 0.43 405.47
313 8.66 8.24 0.42 397.22
314 8.66 8.25 0.41 388.97
315 8.66 8.26 0.41 380.71
316 8.66 8.27 0.40 372.45
317 8.66 8.28 0.39 364.17
318 8.66 8.29 0.38 355.88
319 8.66 8.29 0.37 347.59
320 8.66 8.30 0.36 339.29
321 8.66 8.31 0.35 330.98
322 8.66 8.32 0.34 322.66
323 8.66 8.33 0.34 314.33
324 8.66 8.34 0.33 305.99
325 8.66 8.35 0.32 297.65
326 8.66 8.35 0.31 289.29
327 8.66 8.36 0.30 280.93
328 8.66 8.37 0.29 272.56
329 8.66 8.38 0.28 264.18
330 8.66 8.39 0.28 255.79
331 8.66 8.40 0.27 247.39
332 8.66 8.41 0.26 238.98
333 8.66 8.42 0.25 230.57
334 8.66 8.42 0.24 222.14
335 8.66 8.43 0.23 213.71
336 8.66 8.44 0.22 205.27
337 8.66 8.45 0.21 196.81
338 8.66 8.46 0.21 188.36
339 8.66 8.47 0.20 179.89
340 8.66 8.48 0.19 171.41
341 8.66 8.49 0.18 162.92
342 8.66 8.49 0.17 154.43
343 8.66 8.50 0.16 145.93
344 8.66 8.51 0.15 137.41
345 8.66 8.52 0.14 128.89
346 8.66 8.53 0.13 120.36
347 8.66 8.54 0.13 111.82
348 8.66 8.55 0.12 103.27
349 8.66 8.56 0.11 94.72
350 8.66 8.57 0.10 86.15
351 8.66 8.57 0.09 77.58
352 8.66 8.58 0.08 68.99
353 8.66 8.59 0.07 60.40
354 8.66 8.60 0.06 51.80
355 8.66 8.61 0.05 43.19
356 8.66 8.62 0.04 34.57
357 8.66 8.63 0.04 25.94
358 8.66 8.64 0.03 17.30
359 8.66 8.65 0.02 8.66
360 8.66 8.66 0.01 0.00