Mortgage Loan of $2,800 for 30 Years at 1.00%

What's the payment on a 30 year home loan for $2.8k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $9.01

$108 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $2.8k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 2,800 loan for 30 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	9.01	6.67	2.33	2,793.33
2	9.01	6.68	2.33	2,786.65
3	9.01	6.68	2.32	2,779.97
4	9.01	6.69	2.32	2,773.28
5	9.01	6.69	2.31	2,766.58
6	9.01	6.70	2.31	2,759.88
7	9.01	6.71	2.30	2,753.18
8	9.01	6.71	2.29	2,746.46
9	9.01	6.72	2.29	2,739.75
10	9.01	6.72	2.28	2,733.02
11	9.01	6.73	2.28	2,726.30
12	9.01	6.73	2.27	2,719.56
13	9.01	6.74	2.27	2,712.82
14	9.01	6.75	2.26	2,706.08
15	9.01	6.75	2.26	2,699.33
16	9.01	6.76	2.25	2,692.57
17	9.01	6.76	2.24	2,685.81
18	9.01	6.77	2.24	2,679.04
19	9.01	6.77	2.23	2,672.27
20	9.01	6.78	2.23	2,665.49
21	9.01	6.78	2.22	2,658.70
22	9.01	6.79	2.22	2,651.91
23	9.01	6.80	2.21	2,645.12
24	9.01	6.80	2.20	2,638.31
25	9.01	6.81	2.20	2,631.51
26	9.01	6.81	2.19	2,624.69
27	9.01	6.82	2.19	2,617.88
28	9.01	6.82	2.18	2,611.05
29	9.01	6.83	2.18	2,604.22
30	9.01	6.84	2.17	2,597.39
31	9.01	6.84	2.16	2,590.54
32	9.01	6.85	2.16	2,583.70
33	9.01	6.85	2.15	2,576.84
34	9.01	6.86	2.15	2,569.99
35	9.01	6.86	2.14	2,563.12
36	9.01	6.87	2.14	2,556.25
37	9.01	6.88	2.13	2,549.38
38	9.01	6.88	2.12	2,542.49
39	9.01	6.89	2.12	2,535.61
40	9.01	6.89	2.11	2,528.71
41	9.01	6.90	2.11	2,521.82
42	9.01	6.90	2.10	2,514.91
43	9.01	6.91	2.10	2,508.00
44	9.01	6.92	2.09	2,501.08
45	9.01	6.92	2.08	2,494.16
46	9.01	6.93	2.08	2,487.24
47	9.01	6.93	2.07	2,480.30
48	9.01	6.94	2.07	2,473.36
49	9.01	6.94	2.06	2,466.42
50	9.01	6.95	2.06	2,459.47
51	9.01	6.96	2.05	2,452.51
52	9.01	6.96	2.04	2,445.55
53	9.01	6.97	2.04	2,438.58
54	9.01	6.97	2.03	2,431.61
55	9.01	6.98	2.03	2,424.63
56	9.01	6.99	2.02	2,417.64
57	9.01	6.99	2.01	2,410.65
58	9.01	7.00	2.01	2,403.65
59	9.01	7.00	2.00	2,396.65
60	9.01	7.01	2.00	2,389.64
61	9.01	7.01	1.99	2,382.63
62	9.01	7.02	1.99	2,375.61
63	9.01	7.03	1.98	2,368.58
64	9.01	7.03	1.97	2,361.55
65	9.01	7.04	1.97	2,354.51
66	9.01	7.04	1.96	2,347.47
67	9.01	7.05	1.96	2,340.42
68	9.01	7.06	1.95	2,333.36
69	9.01	7.06	1.94	2,326.30
70	9.01	7.07	1.94	2,319.23
71	9.01	7.07	1.93	2,312.16
72	9.01	7.08	1.93	2,305.08
73	9.01	7.09	1.92	2,298.00
74	9.01	7.09	1.91	2,290.91
75	9.01	7.10	1.91	2,283.81
76	9.01	7.10	1.90	2,276.71
77	9.01	7.11	1.90	2,269.60
78	9.01	7.11	1.89	2,262.48
79	9.01	7.12	1.89	2,255.36
80	9.01	7.13	1.88	2,248.24
81	9.01	7.13	1.87	2,241.10
82	9.01	7.14	1.87	2,233.97
83	9.01	7.14	1.86	2,226.82
84	9.01	7.15	1.86	2,219.67
85	9.01	7.16	1.85	2,212.51
86	9.01	7.16	1.84	2,205.35
87	9.01	7.17	1.84	2,198.18
88	9.01	7.17	1.83	2,191.01
89	9.01	7.18	1.83	2,183.83
90	9.01	7.19	1.82	2,176.64
91	9.01	7.19	1.81	2,169.45
92	9.01	7.20	1.81	2,162.25
93	9.01	7.20	1.80	2,155.05
94	9.01	7.21	1.80	2,147.84
95	9.01	7.22	1.79	2,140.62
96	9.01	7.22	1.78	2,133.40
97	9.01	7.23	1.78	2,126.17
98	9.01	7.23	1.77	2,118.94
99	9.01	7.24	1.77	2,111.70
100	9.01	7.25	1.76	2,104.45
101	9.01	7.25	1.75	2,097.20
102	9.01	7.26	1.75	2,089.94
103	9.01	7.26	1.74	2,082.68
104	9.01	7.27	1.74	2,075.41
105	9.01	7.28	1.73	2,068.13
106	9.01	7.28	1.72	2,060.85
107	9.01	7.29	1.72	2,053.56
108	9.01	7.29	1.71	2,046.27
109	9.01	7.30	1.71	2,038.97
110	9.01	7.31	1.70	2,031.66
111	9.01	7.31	1.69	2,024.35
112	9.01	7.32	1.69	2,017.03
113	9.01	7.33	1.68	2,009.70
114	9.01	7.33	1.67	2,002.37
115	9.01	7.34	1.67	1,995.03
116	9.01	7.34	1.66	1,987.69
117	9.01	7.35	1.66	1,980.34
118	9.01	7.36	1.65	1,972.99
119	9.01	7.36	1.64	1,965.62
120	9.01	7.37	1.64	1,958.26
121	9.01	7.37	1.63	1,950.88
122	9.01	7.38	1.63	1,943.50
123	9.01	7.39	1.62	1,936.12
124	9.01	7.39	1.61	1,928.72
125	9.01	7.40	1.61	1,921.32
126	9.01	7.40	1.60	1,913.92
127	9.01	7.41	1.59	1,906.51
128	9.01	7.42	1.59	1,899.09
129	9.01	7.42	1.58	1,891.67
130	9.01	7.43	1.58	1,884.24
131	9.01	7.44	1.57	1,876.80
132	9.01	7.44	1.56	1,869.36
133	9.01	7.45	1.56	1,861.91
134	9.01	7.45	1.55	1,854.46
135	9.01	7.46	1.55	1,847.00
136	9.01	7.47	1.54	1,839.53
137	9.01	7.47	1.53	1,832.06
138	9.01	7.48	1.53	1,824.58
139	9.01	7.49	1.52	1,817.09
140	9.01	7.49	1.51	1,809.60
141	9.01	7.50	1.51	1,802.10
142	9.01	7.50	1.50	1,794.60
143	9.01	7.51	1.50	1,787.09
144	9.01	7.52	1.49	1,779.57
145	9.01	7.52	1.48	1,772.05
146	9.01	7.53	1.48	1,764.52
147	9.01	7.54	1.47	1,756.99
148	9.01	7.54	1.46	1,749.44
149	9.01	7.55	1.46	1,741.90
150	9.01	7.55	1.45	1,734.34
151	9.01	7.56	1.45	1,726.78
152	9.01	7.57	1.44	1,719.21
153	9.01	7.57	1.43	1,711.64
154	9.01	7.58	1.43	1,704.06
155	9.01	7.59	1.42	1,696.47
156	9.01	7.59	1.41	1,688.88
157	9.01	7.60	1.41	1,681.28
158	9.01	7.60	1.40	1,673.68
159	9.01	7.61	1.39	1,666.07
160	9.01	7.62	1.39	1,658.45
161	9.01	7.62	1.38	1,650.83
162	9.01	7.63	1.38	1,643.20
163	9.01	7.64	1.37	1,635.56
164	9.01	7.64	1.36	1,627.92
165	9.01	7.65	1.36	1,620.27
166	9.01	7.66	1.35	1,612.61
167	9.01	7.66	1.34	1,604.95
168	9.01	7.67	1.34	1,597.28
169	9.01	7.67	1.33	1,589.61
170	9.01	7.68	1.32	1,581.93
171	9.01	7.69	1.32	1,574.24
172	9.01	7.69	1.31	1,566.54
173	9.01	7.70	1.31	1,558.84
174	9.01	7.71	1.30	1,551.14
175	9.01	7.71	1.29	1,543.42
176	9.01	7.72	1.29	1,535.70
177	9.01	7.73	1.28	1,527.98
178	9.01	7.73	1.27	1,520.24
179	9.01	7.74	1.27	1,512.51
180	9.01	7.75	1.26	1,504.76
181	9.01	7.75	1.25	1,497.01
182	9.01	7.76	1.25	1,489.25
183	9.01	7.76	1.24	1,481.48
184	9.01	7.77	1.23	1,473.71
185	9.01	7.78	1.23	1,465.94
186	9.01	7.78	1.22	1,458.15
187	9.01	7.79	1.22	1,450.36
188	9.01	7.80	1.21	1,442.56
189	9.01	7.80	1.20	1,434.76
190	9.01	7.81	1.20	1,426.95
191	9.01	7.82	1.19	1,419.13
192	9.01	7.82	1.18	1,411.31
193	9.01	7.83	1.18	1,403.48
194	9.01	7.84	1.17	1,395.64
195	9.01	7.84	1.16	1,387.80
196	9.01	7.85	1.16	1,379.95
197	9.01	7.86	1.15	1,372.09
198	9.01	7.86	1.14	1,364.23
199	9.01	7.87	1.14	1,356.36
200	9.01	7.88	1.13	1,348.49
201	9.01	7.88	1.12	1,340.61
202	9.01	7.89	1.12	1,332.72
203	9.01	7.90	1.11	1,324.82
204	9.01	7.90	1.10	1,316.92
205	9.01	7.91	1.10	1,309.01
206	9.01	7.92	1.09	1,301.10
207	9.01	7.92	1.08	1,293.17
208	9.01	7.93	1.08	1,285.25
209	9.01	7.93	1.07	1,277.31
210	9.01	7.94	1.06	1,269.37
211	9.01	7.95	1.06	1,261.42
212	9.01	7.95	1.05	1,253.47
213	9.01	7.96	1.04	1,245.51
214	9.01	7.97	1.04	1,237.54
215	9.01	7.97	1.03	1,229.56
216	9.01	7.98	1.02	1,221.58
217	9.01	7.99	1.02	1,213.59
218	9.01	7.99	1.01	1,205.60
219	9.01	8.00	1.00	1,197.60
220	9.01	8.01	1.00	1,189.59
221	9.01	8.01	0.99	1,181.58
222	9.01	8.02	0.98	1,173.55
223	9.01	8.03	0.98	1,165.53
224	9.01	8.03	0.97	1,157.49
225	9.01	8.04	0.96	1,149.45
226	9.01	8.05	0.96	1,141.40
227	9.01	8.05	0.95	1,133.35
228	9.01	8.06	0.94	1,125.29
229	9.01	8.07	0.94	1,117.22
230	9.01	8.07	0.93	1,109.14
231	9.01	8.08	0.92	1,101.06
232	9.01	8.09	0.92	1,092.97
233	9.01	8.10	0.91	1,084.88
234	9.01	8.10	0.90	1,076.78
235	9.01	8.11	0.90	1,068.67
236	9.01	8.12	0.89	1,060.55
237	9.01	8.12	0.88	1,052.43
238	9.01	8.13	0.88	1,044.30
239	9.01	8.14	0.87	1,036.17
240	9.01	8.14	0.86	1,028.02
241	9.01	8.15	0.86	1,019.87
242	9.01	8.16	0.85	1,011.72
243	9.01	8.16	0.84	1,003.56
244	9.01	8.17	0.84	995.39
245	9.01	8.18	0.83	987.21
246	9.01	8.18	0.82	979.03
247	9.01	8.19	0.82	970.84
248	9.01	8.20	0.81	962.64
249	9.01	8.20	0.80	954.44
250	9.01	8.21	0.80	946.22
251	9.01	8.22	0.79	938.01
252	9.01	8.22	0.78	929.78
253	9.01	8.23	0.77	921.55
254	9.01	8.24	0.77	913.31
255	9.01	8.24	0.76	905.07
256	9.01	8.25	0.75	896.82
257	9.01	8.26	0.75	888.56
258	9.01	8.27	0.74	880.29
259	9.01	8.27	0.73	872.02
260	9.01	8.28	0.73	863.74
261	9.01	8.29	0.72	855.46
262	9.01	8.29	0.71	847.16
263	9.01	8.30	0.71	838.86
264	9.01	8.31	0.70	830.56
265	9.01	8.31	0.69	822.24
266	9.01	8.32	0.69	813.92
267	9.01	8.33	0.68	805.59
268	9.01	8.33	0.67	797.26
269	9.01	8.34	0.66	788.92
270	9.01	8.35	0.66	780.57
271	9.01	8.36	0.65	772.21
272	9.01	8.36	0.64	763.85
273	9.01	8.37	0.64	755.48
274	9.01	8.38	0.63	747.11
275	9.01	8.38	0.62	738.72
276	9.01	8.39	0.62	730.33
277	9.01	8.40	0.61	721.93
278	9.01	8.40	0.60	713.53
279	9.01	8.41	0.59	705.12
280	9.01	8.42	0.59	696.70
281	9.01	8.43	0.58	688.28
282	9.01	8.43	0.57	679.84
283	9.01	8.44	0.57	671.40
284	9.01	8.45	0.56	662.96
285	9.01	8.45	0.55	654.50
286	9.01	8.46	0.55	646.04
287	9.01	8.47	0.54	637.58
288	9.01	8.47	0.53	629.10
289	9.01	8.48	0.52	620.62
290	9.01	8.49	0.52	612.13
291	9.01	8.50	0.51	603.64
292	9.01	8.50	0.50	595.13
293	9.01	8.51	0.50	586.62
294	9.01	8.52	0.49	578.11
295	9.01	8.52	0.48	569.58
296	9.01	8.53	0.47	561.05
297	9.01	8.54	0.47	552.51
298	9.01	8.55	0.46	543.97
299	9.01	8.55	0.45	535.41
300	9.01	8.56	0.45	526.85
301	9.01	8.57	0.44	518.29
302	9.01	8.57	0.43	509.71
303	9.01	8.58	0.42	501.13
304	9.01	8.59	0.42	492.54
305	9.01	8.60	0.41	483.95
306	9.01	8.60	0.40	475.35
307	9.01	8.61	0.40	466.74
308	9.01	8.62	0.39	458.12
309	9.01	8.62	0.38	449.49
310	9.01	8.63	0.37	440.86
311	9.01	8.64	0.37	432.22
312	9.01	8.65	0.36	423.58
313	9.01	8.65	0.35	414.93
314	9.01	8.66	0.35	406.27
315	9.01	8.67	0.34	397.60
316	9.01	8.67	0.33	388.92
317	9.01	8.68	0.32	380.24
318	9.01	8.69	0.32	371.55
319	9.01	8.70	0.31	362.86
320	9.01	8.70	0.30	354.15
321	9.01	8.71	0.30	345.44
322	9.01	8.72	0.29	336.72
323	9.01	8.73	0.28	328.00
324	9.01	8.73	0.27	319.27
325	9.01	8.74	0.27	310.53
326	9.01	8.75	0.26	301.78
327	9.01	8.75	0.25	293.03
328	9.01	8.76	0.24	284.26
329	9.01	8.77	0.24	275.49
330	9.01	8.78	0.23	266.72
331	9.01	8.78	0.22	257.93
332	9.01	8.79	0.21	249.14
333	9.01	8.80	0.21	240.35
334	9.01	8.81	0.20	231.54
335	9.01	8.81	0.19	222.73
336	9.01	8.82	0.19	213.91
337	9.01	8.83	0.18	205.08
338	9.01	8.84	0.17	196.24
339	9.01	8.84	0.16	187.40
340	9.01	8.85	0.16	178.55
341	9.01	8.86	0.15	169.69
342	9.01	8.86	0.14	160.83
343	9.01	8.87	0.13	151.96
344	9.01	8.88	0.13	143.08
345	9.01	8.89	0.12	134.19
346	9.01	8.89	0.11	125.30
347	9.01	8.90	0.10	116.40
348	9.01	8.91	0.10	107.49
349	9.01	8.92	0.09	98.57
350	9.01	8.92	0.08	89.65
351	9.01	8.93	0.07	80.72
352	9.01	8.94	0.07	71.78
353	9.01	8.95	0.06	62.83
354	9.01	8.95	0.05	53.88
355	9.01	8.96	0.04	44.92
356	9.01	8.97	0.04	35.95
357	9.01	8.98	0.03	26.97
358	9.01	8.98	0.02	17.99
359	9.01	8.99	0.01	9.00
360	9.01	9.00	0.01	0.00