Mortgage Loan of $2,900 for 30 Years at 1.15%

What's the payment on a 30 year home loan for $2.9k at 1.15% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $9.53
$114 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $2.9k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 2,900 loan for 30 years at 1.15 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 9.53 6.75 2.78 2,893.25
2 9.53 6.76 2.77 2,886.49
3 9.53 6.76 2.77 2,879.73
4 9.53 6.77 2.76 2,872.96
5 9.53 6.78 2.75 2,866.19
6 9.53 6.78 2.75 2,859.41
7 9.53 6.79 2.74 2,852.62
8 9.53 6.79 2.73 2,845.82
9 9.53 6.80 2.73 2,839.02
10 9.53 6.81 2.72 2,832.21
11 9.53 6.81 2.71 2,825.40
12 9.53 6.82 2.71 2,818.58
13 9.53 6.83 2.70 2,811.75
14 9.53 6.83 2.69 2,804.92
15 9.53 6.84 2.69 2,798.07
16 9.53 6.85 2.68 2,791.23
17 9.53 6.85 2.67 2,784.37
18 9.53 6.86 2.67 2,777.51
19 9.53 6.87 2.66 2,770.65
20 9.53 6.87 2.66 2,763.77
21 9.53 6.88 2.65 2,756.89
22 9.53 6.89 2.64 2,750.01
23 9.53 6.89 2.64 2,743.11
24 9.53 6.90 2.63 2,736.21
25 9.53 6.91 2.62 2,729.31
26 9.53 6.91 2.62 2,722.39
27 9.53 6.92 2.61 2,715.47
28 9.53 6.93 2.60 2,708.55
29 9.53 6.93 2.60 2,701.61
30 9.53 6.94 2.59 2,694.67
31 9.53 6.95 2.58 2,687.73
32 9.53 6.95 2.58 2,680.78
33 9.53 6.96 2.57 2,673.82
34 9.53 6.97 2.56 2,666.85
35 9.53 6.97 2.56 2,659.88
36 9.53 6.98 2.55 2,652.90
37 9.53 6.99 2.54 2,645.91
38 9.53 6.99 2.54 2,638.92
39 9.53 7.00 2.53 2,631.92
40 9.53 7.01 2.52 2,624.91
41 9.53 7.01 2.52 2,617.90
42 9.53 7.02 2.51 2,610.88
43 9.53 7.03 2.50 2,603.85
44 9.53 7.03 2.50 2,596.82
45 9.53 7.04 2.49 2,589.78
46 9.53 7.05 2.48 2,582.73
47 9.53 7.05 2.48 2,575.68
48 9.53 7.06 2.47 2,568.62
49 9.53 7.07 2.46 2,561.55
50 9.53 7.07 2.45 2,554.48
51 9.53 7.08 2.45 2,547.40
52 9.53 7.09 2.44 2,540.31
53 9.53 7.09 2.43 2,533.21
54 9.53 7.10 2.43 2,526.11
55 9.53 7.11 2.42 2,519.01
56 9.53 7.11 2.41 2,511.89
57 9.53 7.12 2.41 2,504.77
58 9.53 7.13 2.40 2,497.64
59 9.53 7.14 2.39 2,490.51
60 9.53 7.14 2.39 2,483.36
61 9.53 7.15 2.38 2,476.22
62 9.53 7.16 2.37 2,469.06
63 9.53 7.16 2.37 2,461.90
64 9.53 7.17 2.36 2,454.73
65 9.53 7.18 2.35 2,447.55
66 9.53 7.18 2.35 2,440.37
67 9.53 7.19 2.34 2,433.18
68 9.53 7.20 2.33 2,425.98
69 9.53 7.20 2.32 2,418.78
70 9.53 7.21 2.32 2,411.57
71 9.53 7.22 2.31 2,404.35
72 9.53 7.22 2.30 2,397.12
73 9.53 7.23 2.30 2,389.89
74 9.53 7.24 2.29 2,382.65
75 9.53 7.25 2.28 2,375.41
76 9.53 7.25 2.28 2,368.16
77 9.53 7.26 2.27 2,360.90
78 9.53 7.27 2.26 2,353.63
79 9.53 7.27 2.26 2,346.36
80 9.53 7.28 2.25 2,339.08
81 9.53 7.29 2.24 2,331.79
82 9.53 7.29 2.23 2,324.50
83 9.53 7.30 2.23 2,317.20
84 9.53 7.31 2.22 2,309.89
85 9.53 7.32 2.21 2,302.57
86 9.53 7.32 2.21 2,295.25
87 9.53 7.33 2.20 2,287.92
88 9.53 7.34 2.19 2,280.59
89 9.53 7.34 2.19 2,273.24
90 9.53 7.35 2.18 2,265.89
91 9.53 7.36 2.17 2,258.54
92 9.53 7.36 2.16 2,251.17
93 9.53 7.37 2.16 2,243.80
94 9.53 7.38 2.15 2,236.42
95 9.53 7.39 2.14 2,229.04
96 9.53 7.39 2.14 2,221.64
97 9.53 7.40 2.13 2,214.24
98 9.53 7.41 2.12 2,206.84
99 9.53 7.41 2.11 2,199.42
100 9.53 7.42 2.11 2,192.00
101 9.53 7.43 2.10 2,184.57
102 9.53 7.44 2.09 2,177.14
103 9.53 7.44 2.09 2,169.70
104 9.53 7.45 2.08 2,162.25
105 9.53 7.46 2.07 2,154.79
106 9.53 7.46 2.07 2,147.33
107 9.53 7.47 2.06 2,139.86
108 9.53 7.48 2.05 2,132.38
109 9.53 7.49 2.04 2,124.89
110 9.53 7.49 2.04 2,117.40
111 9.53 7.50 2.03 2,109.90
112 9.53 7.51 2.02 2,102.39
113 9.53 7.51 2.01 2,094.88
114 9.53 7.52 2.01 2,087.36
115 9.53 7.53 2.00 2,079.83
116 9.53 7.54 1.99 2,072.30
117 9.53 7.54 1.99 2,064.75
118 9.53 7.55 1.98 2,057.20
119 9.53 7.56 1.97 2,049.65
120 9.53 7.56 1.96 2,042.08
121 9.53 7.57 1.96 2,034.51
122 9.53 7.58 1.95 2,026.93
123 9.53 7.59 1.94 2,019.34
124 9.53 7.59 1.94 2,011.75
125 9.53 7.60 1.93 2,004.15
126 9.53 7.61 1.92 1,996.54
127 9.53 7.62 1.91 1,988.93
128 9.53 7.62 1.91 1,981.30
129 9.53 7.63 1.90 1,973.67
130 9.53 7.64 1.89 1,966.04
131 9.53 7.64 1.88 1,958.39
132 9.53 7.65 1.88 1,950.74
133 9.53 7.66 1.87 1,943.08
134 9.53 7.67 1.86 1,935.41
135 9.53 7.67 1.85 1,927.74
136 9.53 7.68 1.85 1,920.06
137 9.53 7.69 1.84 1,912.37
138 9.53 7.70 1.83 1,904.67
139 9.53 7.70 1.83 1,896.97
140 9.53 7.71 1.82 1,889.26
141 9.53 7.72 1.81 1,881.54
142 9.53 7.73 1.80 1,873.82
143 9.53 7.73 1.80 1,866.08
144 9.53 7.74 1.79 1,858.34
145 9.53 7.75 1.78 1,850.60
146 9.53 7.76 1.77 1,842.84
147 9.53 7.76 1.77 1,835.08
148 9.53 7.77 1.76 1,827.31
149 9.53 7.78 1.75 1,819.53
150 9.53 7.78 1.74 1,811.75
151 9.53 7.79 1.74 1,803.95
152 9.53 7.80 1.73 1,796.15
153 9.53 7.81 1.72 1,788.35
154 9.53 7.81 1.71 1,780.53
155 9.53 7.82 1.71 1,772.71
156 9.53 7.83 1.70 1,764.88
157 9.53 7.84 1.69 1,757.04
158 9.53 7.84 1.68 1,749.20
159 9.53 7.85 1.68 1,741.34
160 9.53 7.86 1.67 1,733.48
161 9.53 7.87 1.66 1,725.62
162 9.53 7.87 1.65 1,717.74
163 9.53 7.88 1.65 1,709.86
164 9.53 7.89 1.64 1,701.97
165 9.53 7.90 1.63 1,694.07
166 9.53 7.91 1.62 1,686.17
167 9.53 7.91 1.62 1,678.25
168 9.53 7.92 1.61 1,670.33
169 9.53 7.93 1.60 1,662.40
170 9.53 7.94 1.59 1,654.47
171 9.53 7.94 1.59 1,646.53
172 9.53 7.95 1.58 1,638.58
173 9.53 7.96 1.57 1,630.62
174 9.53 7.97 1.56 1,622.65
175 9.53 7.97 1.56 1,614.68
176 9.53 7.98 1.55 1,606.70
177 9.53 7.99 1.54 1,598.71
178 9.53 8.00 1.53 1,590.71
179 9.53 8.00 1.52 1,582.71
180 9.53 8.01 1.52 1,574.69
181 9.53 8.02 1.51 1,566.67
182 9.53 8.03 1.50 1,558.65
183 9.53 8.03 1.49 1,550.61
184 9.53 8.04 1.49 1,542.57
185 9.53 8.05 1.48 1,534.52
186 9.53 8.06 1.47 1,526.46
187 9.53 8.07 1.46 1,518.39
188 9.53 8.07 1.46 1,510.32
189 9.53 8.08 1.45 1,502.24
190 9.53 8.09 1.44 1,494.15
191 9.53 8.10 1.43 1,486.05
192 9.53 8.10 1.42 1,477.95
193 9.53 8.11 1.42 1,469.84
194 9.53 8.12 1.41 1,461.72
195 9.53 8.13 1.40 1,453.59
196 9.53 8.14 1.39 1,445.45
197 9.53 8.14 1.39 1,437.31
198 9.53 8.15 1.38 1,429.16
199 9.53 8.16 1.37 1,421.00
200 9.53 8.17 1.36 1,412.83
201 9.53 8.17 1.35 1,404.66
202 9.53 8.18 1.35 1,396.48
203 9.53 8.19 1.34 1,388.29
204 9.53 8.20 1.33 1,380.09
205 9.53 8.21 1.32 1,371.88
206 9.53 8.21 1.31 1,363.67
207 9.53 8.22 1.31 1,355.44
208 9.53 8.23 1.30 1,347.22
209 9.53 8.24 1.29 1,338.98
210 9.53 8.25 1.28 1,330.73
211 9.53 8.25 1.28 1,322.48
212 9.53 8.26 1.27 1,314.22
213 9.53 8.27 1.26 1,305.95
214 9.53 8.28 1.25 1,297.67
215 9.53 8.29 1.24 1,289.39
216 9.53 8.29 1.24 1,281.09
217 9.53 8.30 1.23 1,272.79
218 9.53 8.31 1.22 1,264.48
219 9.53 8.32 1.21 1,256.17
220 9.53 8.32 1.20 1,247.84
221 9.53 8.33 1.20 1,239.51
222 9.53 8.34 1.19 1,231.17
223 9.53 8.35 1.18 1,222.82
224 9.53 8.36 1.17 1,214.46
225 9.53 8.36 1.16 1,206.10
226 9.53 8.37 1.16 1,197.72
227 9.53 8.38 1.15 1,189.34
228 9.53 8.39 1.14 1,180.95
229 9.53 8.40 1.13 1,172.56
230 9.53 8.41 1.12 1,164.15
231 9.53 8.41 1.12 1,155.74
232 9.53 8.42 1.11 1,147.32
233 9.53 8.43 1.10 1,138.89
234 9.53 8.44 1.09 1,130.45
235 9.53 8.45 1.08 1,122.01
236 9.53 8.45 1.08 1,113.55
237 9.53 8.46 1.07 1,105.09
238 9.53 8.47 1.06 1,096.62
239 9.53 8.48 1.05 1,088.14
240 9.53 8.49 1.04 1,079.66
241 9.53 8.49 1.03 1,071.16
242 9.53 8.50 1.03 1,062.66
243 9.53 8.51 1.02 1,054.15
244 9.53 8.52 1.01 1,045.63
245 9.53 8.53 1.00 1,037.11
246 9.53 8.53 0.99 1,028.57
247 9.53 8.54 0.99 1,020.03
248 9.53 8.55 0.98 1,011.48
249 9.53 8.56 0.97 1,002.92
250 9.53 8.57 0.96 994.35
251 9.53 8.58 0.95 985.77
252 9.53 8.58 0.94 977.19
253 9.53 8.59 0.94 968.60
254 9.53 8.60 0.93 960.00
255 9.53 8.61 0.92 951.39
256 9.53 8.62 0.91 942.77
257 9.53 8.63 0.90 934.15
258 9.53 8.63 0.90 925.51
259 9.53 8.64 0.89 916.87
260 9.53 8.65 0.88 908.22
261 9.53 8.66 0.87 899.56
262 9.53 8.67 0.86 890.90
263 9.53 8.67 0.85 882.22
264 9.53 8.68 0.85 873.54
265 9.53 8.69 0.84 864.85
266 9.53 8.70 0.83 856.15
267 9.53 8.71 0.82 847.44
268 9.53 8.72 0.81 838.72
269 9.53 8.72 0.80 830.00
270 9.53 8.73 0.80 821.26
271 9.53 8.74 0.79 812.52
272 9.53 8.75 0.78 803.77
273 9.53 8.76 0.77 795.01
274 9.53 8.77 0.76 786.25
275 9.53 8.78 0.75 777.47
276 9.53 8.78 0.75 768.69
277 9.53 8.79 0.74 759.90
278 9.53 8.80 0.73 751.10
279 9.53 8.81 0.72 742.29
280 9.53 8.82 0.71 733.47
281 9.53 8.83 0.70 724.64
282 9.53 8.83 0.69 715.81
283 9.53 8.84 0.69 706.97
284 9.53 8.85 0.68 698.12
285 9.53 8.86 0.67 689.26
286 9.53 8.87 0.66 680.39
287 9.53 8.88 0.65 671.51
288 9.53 8.89 0.64 662.63
289 9.53 8.89 0.64 653.73
290 9.53 8.90 0.63 644.83
291 9.53 8.91 0.62 635.92
292 9.53 8.92 0.61 627.00
293 9.53 8.93 0.60 618.07
294 9.53 8.94 0.59 609.14
295 9.53 8.94 0.58 600.19
296 9.53 8.95 0.58 591.24
297 9.53 8.96 0.57 582.28
298 9.53 8.97 0.56 573.30
299 9.53 8.98 0.55 564.33
300 9.53 8.99 0.54 555.34
301 9.53 9.00 0.53 546.34
302 9.53 9.01 0.52 537.34
303 9.53 9.01 0.51 528.32
304 9.53 9.02 0.51 519.30
305 9.53 9.03 0.50 510.27
306 9.53 9.04 0.49 501.23
307 9.53 9.05 0.48 492.18
308 9.53 9.06 0.47 483.12
309 9.53 9.07 0.46 474.06
310 9.53 9.07 0.45 464.98
311 9.53 9.08 0.45 455.90
312 9.53 9.09 0.44 446.81
313 9.53 9.10 0.43 437.71
314 9.53 9.11 0.42 428.60
315 9.53 9.12 0.41 419.48
316 9.53 9.13 0.40 410.35
317 9.53 9.14 0.39 401.22
318 9.53 9.14 0.38 392.07
319 9.53 9.15 0.38 382.92
320 9.53 9.16 0.37 373.76
321 9.53 9.17 0.36 364.59
322 9.53 9.18 0.35 355.41
323 9.53 9.19 0.34 346.22
324 9.53 9.20 0.33 337.02
325 9.53 9.21 0.32 327.82
326 9.53 9.21 0.31 318.60
327 9.53 9.22 0.31 309.38
328 9.53 9.23 0.30 300.15
329 9.53 9.24 0.29 290.91
330 9.53 9.25 0.28 281.66
331 9.53 9.26 0.27 272.40
332 9.53 9.27 0.26 263.13
333 9.53 9.28 0.25 253.85
334 9.53 9.29 0.24 244.57
335 9.53 9.29 0.23 235.28
336 9.53 9.30 0.23 225.97
337 9.53 9.31 0.22 216.66
338 9.53 9.32 0.21 207.34
339 9.53 9.33 0.20 198.01
340 9.53 9.34 0.19 188.67
341 9.53 9.35 0.18 179.32
342 9.53 9.36 0.17 169.97
343 9.53 9.37 0.16 160.60
344 9.53 9.37 0.15 151.22
345 9.53 9.38 0.14 141.84
346 9.53 9.39 0.14 132.45
347 9.53 9.40 0.13 123.05
348 9.53 9.41 0.12 113.64
349 9.53 9.42 0.11 104.22
350 9.53 9.43 0.10 94.79
351 9.53 9.44 0.09 85.35
352 9.53 9.45 0.08 75.90
353 9.53 9.46 0.07 66.45
354 9.53 9.47 0.06 56.98
355 9.53 9.47 0.05 47.51
356 9.53 9.48 0.05 38.02
357 9.53 9.49 0.04 28.53
358 9.53 9.50 0.03 19.03
359 9.53 9.51 0.02 9.52
360 9.53 9.52 0.01 0.00