Mortgage Loan of $300 for 30 Years at 9.80%

What's the payment on a 30 year home loan for $0.3k at 9.80% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2.59
$31 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $300 loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 300 loan for 30 years at 9.80 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2.59 0.14 2.45 299.86
2 2.59 0.14 2.45 299.72
3 2.59 0.14 2.45 299.58
4 2.59 0.14 2.45 299.44
5 2.59 0.14 2.45 299.30
6 2.59 0.14 2.44 299.15
7 2.59 0.15 2.44 299.01
8 2.59 0.15 2.44 298.86
9 2.59 0.15 2.44 298.71
10 2.59 0.15 2.44 298.56
11 2.59 0.15 2.44 298.41
12 2.59 0.15 2.44 298.26
13 2.59 0.15 2.44 298.11
14 2.59 0.15 2.43 297.95
15 2.59 0.16 2.43 297.80
16 2.59 0.16 2.43 297.64
17 2.59 0.16 2.43 297.49
18 2.59 0.16 2.43 297.33
19 2.59 0.16 2.43 297.17
20 2.59 0.16 2.43 297.00
21 2.59 0.16 2.43 296.84
22 2.59 0.16 2.42 296.68
23 2.59 0.17 2.42 296.51
24 2.59 0.17 2.42 296.34
25 2.59 0.17 2.42 296.18
26 2.59 0.17 2.42 296.01
27 2.59 0.17 2.42 295.84
28 2.59 0.17 2.42 295.66
29 2.59 0.17 2.41 295.49
30 2.59 0.18 2.41 295.31
31 2.59 0.18 2.41 295.14
32 2.59 0.18 2.41 294.96
33 2.59 0.18 2.41 294.78
34 2.59 0.18 2.41 294.60
35 2.59 0.18 2.41 294.42
36 2.59 0.18 2.40 294.23
37 2.59 0.19 2.40 294.05
38 2.59 0.19 2.40 293.86
39 2.59 0.19 2.40 293.67
40 2.59 0.19 2.40 293.48
41 2.59 0.19 2.40 293.29
42 2.59 0.19 2.40 293.09
43 2.59 0.19 2.39 292.90
44 2.59 0.20 2.39 292.70
45 2.59 0.20 2.39 292.51
46 2.59 0.20 2.39 292.31
47 2.59 0.20 2.39 292.10
48 2.59 0.20 2.39 291.90
49 2.59 0.20 2.38 291.70
50 2.59 0.21 2.38 291.49
51 2.59 0.21 2.38 291.28
52 2.59 0.21 2.38 291.07
53 2.59 0.21 2.38 290.86
54 2.59 0.21 2.38 290.65
55 2.59 0.21 2.37 290.43
56 2.59 0.22 2.37 290.22
57 2.59 0.22 2.37 290.00
58 2.59 0.22 2.37 289.78
59 2.59 0.22 2.37 289.56
60 2.59 0.22 2.36 289.33
61 2.59 0.23 2.36 289.11
62 2.59 0.23 2.36 288.88
63 2.59 0.23 2.36 288.65
64 2.59 0.23 2.36 288.42
65 2.59 0.23 2.36 288.19
66 2.59 0.23 2.35 287.95
67 2.59 0.24 2.35 287.71
68 2.59 0.24 2.35 287.48
69 2.59 0.24 2.35 287.23
70 2.59 0.24 2.35 286.99
71 2.59 0.24 2.34 286.75
72 2.59 0.25 2.34 286.50
73 2.59 0.25 2.34 286.25
74 2.59 0.25 2.34 286.00
75 2.59 0.25 2.34 285.75
76 2.59 0.25 2.33 285.49
77 2.59 0.26 2.33 285.24
78 2.59 0.26 2.33 284.98
79 2.59 0.26 2.33 284.72
80 2.59 0.26 2.33 284.45
81 2.59 0.27 2.32 284.19
82 2.59 0.27 2.32 283.92
83 2.59 0.27 2.32 283.65
84 2.59 0.27 2.32 283.38
85 2.59 0.27 2.31 283.10
86 2.59 0.28 2.31 282.83
87 2.59 0.28 2.31 282.55
88 2.59 0.28 2.31 282.27
89 2.59 0.28 2.31 281.98
90 2.59 0.29 2.30 281.70
91 2.59 0.29 2.30 281.41
92 2.59 0.29 2.30 281.12
93 2.59 0.29 2.30 280.83
94 2.59 0.30 2.29 280.53
95 2.59 0.30 2.29 280.23
96 2.59 0.30 2.29 279.94
97 2.59 0.30 2.29 279.63
98 2.59 0.30 2.28 279.33
99 2.59 0.31 2.28 279.02
100 2.59 0.31 2.28 278.71
101 2.59 0.31 2.28 278.40
102 2.59 0.31 2.27 278.08
103 2.59 0.32 2.27 277.77
104 2.59 0.32 2.27 277.45
105 2.59 0.32 2.27 277.12
106 2.59 0.33 2.26 276.80
107 2.59 0.33 2.26 276.47
108 2.59 0.33 2.26 276.14
109 2.59 0.33 2.26 275.81
110 2.59 0.34 2.25 275.47
111 2.59 0.34 2.25 275.13
112 2.59 0.34 2.25 274.79
113 2.59 0.34 2.24 274.45
114 2.59 0.35 2.24 274.10
115 2.59 0.35 2.24 273.75
116 2.59 0.35 2.24 273.40
117 2.59 0.36 2.23 273.04
118 2.59 0.36 2.23 272.68
119 2.59 0.36 2.23 272.32
120 2.59 0.36 2.22 271.95
121 2.59 0.37 2.22 271.59
122 2.59 0.37 2.22 271.22
123 2.59 0.37 2.21 270.84
124 2.59 0.38 2.21 270.47
125 2.59 0.38 2.21 270.09
126 2.59 0.38 2.21 269.70
127 2.59 0.39 2.20 269.32
128 2.59 0.39 2.20 268.93
129 2.59 0.39 2.20 268.54
130 2.59 0.40 2.19 268.14
131 2.59 0.40 2.19 267.74
132 2.59 0.40 2.19 267.34
133 2.59 0.41 2.18 266.94
134 2.59 0.41 2.18 266.53
135 2.59 0.41 2.18 266.12
136 2.59 0.42 2.17 265.70
137 2.59 0.42 2.17 265.28
138 2.59 0.42 2.17 264.86
139 2.59 0.43 2.16 264.43
140 2.59 0.43 2.16 264.00
141 2.59 0.43 2.16 263.57
142 2.59 0.44 2.15 263.14
143 2.59 0.44 2.15 262.70
144 2.59 0.44 2.15 262.25
145 2.59 0.45 2.14 261.81
146 2.59 0.45 2.14 261.36
147 2.59 0.45 2.13 260.90
148 2.59 0.46 2.13 260.44
149 2.59 0.46 2.13 259.98
150 2.59 0.47 2.12 259.52
151 2.59 0.47 2.12 259.05
152 2.59 0.47 2.12 258.58
153 2.59 0.48 2.11 258.10
154 2.59 0.48 2.11 257.62
155 2.59 0.48 2.10 257.13
156 2.59 0.49 2.10 256.65
157 2.59 0.49 2.10 256.15
158 2.59 0.50 2.09 255.66
159 2.59 0.50 2.09 255.16
160 2.59 0.50 2.08 254.65
161 2.59 0.51 2.08 254.14
162 2.59 0.51 2.08 253.63
163 2.59 0.52 2.07 253.11
164 2.59 0.52 2.07 252.59
165 2.59 0.53 2.06 252.06
166 2.59 0.53 2.06 251.53
167 2.59 0.53 2.05 251.00
168 2.59 0.54 2.05 250.46
169 2.59 0.54 2.05 249.92
170 2.59 0.55 2.04 249.37
171 2.59 0.55 2.04 248.82
172 2.59 0.56 2.03 248.26
173 2.59 0.56 2.03 247.70
174 2.59 0.57 2.02 247.14
175 2.59 0.57 2.02 246.57
176 2.59 0.57 2.01 245.99
177 2.59 0.58 2.01 245.41
178 2.59 0.58 2.00 244.83
179 2.59 0.59 2.00 244.24
180 2.59 0.59 1.99 243.64
181 2.59 0.60 1.99 243.05
182 2.59 0.60 1.98 242.44
183 2.59 0.61 1.98 241.83
184 2.59 0.61 1.97 241.22
185 2.59 0.62 1.97 240.60
186 2.59 0.62 1.96 239.98
187 2.59 0.63 1.96 239.35
188 2.59 0.63 1.95 238.72
189 2.59 0.64 1.95 238.08
190 2.59 0.64 1.94 237.43
191 2.59 0.65 1.94 236.78
192 2.59 0.65 1.93 236.13
193 2.59 0.66 1.93 235.47
194 2.59 0.67 1.92 234.80
195 2.59 0.67 1.92 234.13
196 2.59 0.68 1.91 233.46
197 2.59 0.68 1.91 232.77
198 2.59 0.69 1.90 232.09
199 2.59 0.69 1.90 231.39
200 2.59 0.70 1.89 230.69
201 2.59 0.70 1.88 229.99
202 2.59 0.71 1.88 229.28
203 2.59 0.72 1.87 228.56
204 2.59 0.72 1.87 227.84
205 2.59 0.73 1.86 227.11
206 2.59 0.73 1.85 226.38
207 2.59 0.74 1.85 225.64
208 2.59 0.75 1.84 224.89
209 2.59 0.75 1.84 224.14
210 2.59 0.76 1.83 223.38
211 2.59 0.76 1.82 222.62
212 2.59 0.77 1.82 221.85
213 2.59 0.78 1.81 221.07
214 2.59 0.78 1.81 220.29
215 2.59 0.79 1.80 219.50
216 2.59 0.80 1.79 218.70
217 2.59 0.80 1.79 217.90
218 2.59 0.81 1.78 217.09
219 2.59 0.82 1.77 216.28
220 2.59 0.82 1.77 215.46
221 2.59 0.83 1.76 214.63
222 2.59 0.84 1.75 213.79
223 2.59 0.84 1.75 212.95
224 2.59 0.85 1.74 212.10
225 2.59 0.86 1.73 211.24
226 2.59 0.86 1.73 210.38
227 2.59 0.87 1.72 209.51
228 2.59 0.88 1.71 208.63
229 2.59 0.88 1.70 207.75
230 2.59 0.89 1.70 206.85
231 2.59 0.90 1.69 205.96
232 2.59 0.91 1.68 205.05
233 2.59 0.91 1.67 204.14
234 2.59 0.92 1.67 203.21
235 2.59 0.93 1.66 202.28
236 2.59 0.94 1.65 201.35
237 2.59 0.94 1.64 200.40
238 2.59 0.95 1.64 199.45
239 2.59 0.96 1.63 198.49
240 2.59 0.97 1.62 197.53
241 2.59 0.98 1.61 196.55
242 2.59 0.98 1.61 195.57
243 2.59 0.99 1.60 194.58
244 2.59 1.00 1.59 193.58
245 2.59 1.01 1.58 192.57
246 2.59 1.02 1.57 191.55
247 2.59 1.02 1.56 190.53
248 2.59 1.03 1.56 189.50
249 2.59 1.04 1.55 188.45
250 2.59 1.05 1.54 187.41
251 2.59 1.06 1.53 186.35
252 2.59 1.07 1.52 185.28
253 2.59 1.08 1.51 184.21
254 2.59 1.08 1.50 183.12
255 2.59 1.09 1.50 182.03
256 2.59 1.10 1.49 180.93
257 2.59 1.11 1.48 179.82
258 2.59 1.12 1.47 178.70
259 2.59 1.13 1.46 177.57
260 2.59 1.14 1.45 176.43
261 2.59 1.15 1.44 175.28
262 2.59 1.16 1.43 174.12
263 2.59 1.17 1.42 172.96
264 2.59 1.18 1.41 171.78
265 2.59 1.19 1.40 170.60
266 2.59 1.20 1.39 169.40
267 2.59 1.21 1.38 168.19
268 2.59 1.21 1.37 166.98
269 2.59 1.22 1.36 165.76
270 2.59 1.23 1.35 164.52
271 2.59 1.24 1.34 163.28
272 2.59 1.26 1.33 162.02
273 2.59 1.27 1.32 160.75
274 2.59 1.28 1.31 159.48
275 2.59 1.29 1.30 158.19
276 2.59 1.30 1.29 156.90
277 2.59 1.31 1.28 155.59
278 2.59 1.32 1.27 154.27
279 2.59 1.33 1.26 152.94
280 2.59 1.34 1.25 151.60
281 2.59 1.35 1.24 150.25
282 2.59 1.36 1.23 148.89
283 2.59 1.37 1.22 147.52
284 2.59 1.38 1.20 146.14
285 2.59 1.40 1.19 144.74
286 2.59 1.41 1.18 143.33
287 2.59 1.42 1.17 141.92
288 2.59 1.43 1.16 140.49
289 2.59 1.44 1.15 139.05
290 2.59 1.45 1.14 137.59
291 2.59 1.46 1.12 136.13
292 2.59 1.48 1.11 134.65
293 2.59 1.49 1.10 133.16
294 2.59 1.50 1.09 131.66
295 2.59 1.51 1.08 130.15
296 2.59 1.53 1.06 128.62
297 2.59 1.54 1.05 127.08
298 2.59 1.55 1.04 125.53
299 2.59 1.56 1.03 123.97
300 2.59 1.58 1.01 122.39
301 2.59 1.59 1.00 120.81
302 2.59 1.60 0.99 119.20
303 2.59 1.61 0.97 117.59
304 2.59 1.63 0.96 115.96
305 2.59 1.64 0.95 114.32
306 2.59 1.65 0.93 112.66
307 2.59 1.67 0.92 111.00
308 2.59 1.68 0.91 109.31
309 2.59 1.70 0.89 107.62
310 2.59 1.71 0.88 105.91
311 2.59 1.72 0.86 104.18
312 2.59 1.74 0.85 102.45
313 2.59 1.75 0.84 100.69
314 2.59 1.77 0.82 98.93
315 2.59 1.78 0.81 97.15
316 2.59 1.80 0.79 95.35
317 2.59 1.81 0.78 93.54
318 2.59 1.82 0.76 91.72
319 2.59 1.84 0.75 89.88
320 2.59 1.85 0.73 88.02
321 2.59 1.87 0.72 86.16
322 2.59 1.88 0.70 84.27
323 2.59 1.90 0.69 82.37
324 2.59 1.92 0.67 80.45
325 2.59 1.93 0.66 78.52
326 2.59 1.95 0.64 76.58
327 2.59 1.96 0.63 74.61
328 2.59 1.98 0.61 72.63
329 2.59 2.00 0.59 70.64
330 2.59 2.01 0.58 68.63
331 2.59 2.03 0.56 66.60
332 2.59 2.04 0.54 64.55
333 2.59 2.06 0.53 62.49
334 2.59 2.08 0.51 60.41
335 2.59 2.10 0.49 58.32
336 2.59 2.11 0.48 56.21
337 2.59 2.13 0.46 54.08
338 2.59 2.15 0.44 51.93
339 2.59 2.16 0.42 49.77
340 2.59 2.18 0.41 47.58
341 2.59 2.20 0.39 45.38
342 2.59 2.22 0.37 43.17
343 2.59 2.24 0.35 40.93
344 2.59 2.25 0.33 38.68
345 2.59 2.27 0.32 36.40
346 2.59 2.29 0.30 34.11
347 2.59 2.31 0.28 31.80
348 2.59 2.33 0.26 29.47
349 2.59 2.35 0.24 27.13
350 2.59 2.37 0.22 24.76
351 2.59 2.39 0.20 22.37
352 2.59 2.41 0.18 19.97
353 2.59 2.43 0.16 17.54
354 2.59 2.45 0.14 15.10
355 2.59 2.47 0.12 12.63
356 2.59 2.49 0.10 10.15
357 2.59 2.51 0.08 7.64
358 2.59 2.53 0.06 5.11
359 2.59 2.55 0.04 2.57
360 2.59 2.57 0.02 0.00