Mortgage Loan of $3,000 for 30 Years at 1.20%

What's the payment on a 30 year home loan for $3k at 1.20% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $9.93
$119 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 3,000 loan for 30 years at 1.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 9.93 6.93 3.00 2,993.07
2 9.93 6.93 2.99 2,986.14
3 9.93 6.94 2.99 2,979.20
4 9.93 6.95 2.98 2,972.25
5 9.93 6.96 2.97 2,965.29
6 9.93 6.96 2.97 2,958.33
7 9.93 6.97 2.96 2,951.36
8 9.93 6.98 2.95 2,944.39
9 9.93 6.98 2.94 2,937.40
10 9.93 6.99 2.94 2,930.41
11 9.93 7.00 2.93 2,923.42
12 9.93 7.00 2.92 2,916.41
13 9.93 7.01 2.92 2,909.40
14 9.93 7.02 2.91 2,902.39
15 9.93 7.02 2.90 2,895.36
16 9.93 7.03 2.90 2,888.33
17 9.93 7.04 2.89 2,881.29
18 9.93 7.05 2.88 2,874.24
19 9.93 7.05 2.87 2,867.19
20 9.93 7.06 2.87 2,860.13
21 9.93 7.07 2.86 2,853.06
22 9.93 7.07 2.85 2,845.99
23 9.93 7.08 2.85 2,838.91
24 9.93 7.09 2.84 2,831.82
25 9.93 7.10 2.83 2,824.72
26 9.93 7.10 2.82 2,817.62
27 9.93 7.11 2.82 2,810.51
28 9.93 7.12 2.81 2,803.40
29 9.93 7.12 2.80 2,796.27
30 9.93 7.13 2.80 2,789.14
31 9.93 7.14 2.79 2,782.00
32 9.93 7.15 2.78 2,774.86
33 9.93 7.15 2.77 2,767.70
34 9.93 7.16 2.77 2,760.55
35 9.93 7.17 2.76 2,753.38
36 9.93 7.17 2.75 2,746.20
37 9.93 7.18 2.75 2,739.02
38 9.93 7.19 2.74 2,731.84
39 9.93 7.20 2.73 2,724.64
40 9.93 7.20 2.72 2,717.44
41 9.93 7.21 2.72 2,710.23
42 9.93 7.22 2.71 2,703.01
43 9.93 7.22 2.70 2,695.79
44 9.93 7.23 2.70 2,688.55
45 9.93 7.24 2.69 2,681.32
46 9.93 7.25 2.68 2,674.07
47 9.93 7.25 2.67 2,666.82
48 9.93 7.26 2.67 2,659.56
49 9.93 7.27 2.66 2,652.29
50 9.93 7.27 2.65 2,645.01
51 9.93 7.28 2.65 2,637.73
52 9.93 7.29 2.64 2,630.44
53 9.93 7.30 2.63 2,623.15
54 9.93 7.30 2.62 2,615.84
55 9.93 7.31 2.62 2,608.53
56 9.93 7.32 2.61 2,601.21
57 9.93 7.33 2.60 2,593.88
58 9.93 7.33 2.59 2,586.55
59 9.93 7.34 2.59 2,579.21
60 9.93 7.35 2.58 2,571.86
61 9.93 7.36 2.57 2,564.51
62 9.93 7.36 2.56 2,557.14
63 9.93 7.37 2.56 2,549.77
64 9.93 7.38 2.55 2,542.40
65 9.93 7.38 2.54 2,535.01
66 9.93 7.39 2.54 2,527.62
67 9.93 7.40 2.53 2,520.22
68 9.93 7.41 2.52 2,512.81
69 9.93 7.41 2.51 2,505.40
70 9.93 7.42 2.51 2,497.98
71 9.93 7.43 2.50 2,490.55
72 9.93 7.44 2.49 2,483.11
73 9.93 7.44 2.48 2,475.67
74 9.93 7.45 2.48 2,468.22
75 9.93 7.46 2.47 2,460.76
76 9.93 7.47 2.46 2,453.29
77 9.93 7.47 2.45 2,445.82
78 9.93 7.48 2.45 2,438.33
79 9.93 7.49 2.44 2,430.85
80 9.93 7.50 2.43 2,423.35
81 9.93 7.50 2.42 2,415.84
82 9.93 7.51 2.42 2,408.33
83 9.93 7.52 2.41 2,400.81
84 9.93 7.53 2.40 2,393.29
85 9.93 7.53 2.39 2,385.75
86 9.93 7.54 2.39 2,378.21
87 9.93 7.55 2.38 2,370.66
88 9.93 7.56 2.37 2,363.11
89 9.93 7.56 2.36 2,355.54
90 9.93 7.57 2.36 2,347.97
91 9.93 7.58 2.35 2,340.39
92 9.93 7.59 2.34 2,332.80
93 9.93 7.59 2.33 2,325.21
94 9.93 7.60 2.33 2,317.61
95 9.93 7.61 2.32 2,310.00
96 9.93 7.62 2.31 2,302.38
97 9.93 7.62 2.30 2,294.76
98 9.93 7.63 2.29 2,287.12
99 9.93 7.64 2.29 2,279.48
100 9.93 7.65 2.28 2,271.84
101 9.93 7.66 2.27 2,264.18
102 9.93 7.66 2.26 2,256.52
103 9.93 7.67 2.26 2,248.85
104 9.93 7.68 2.25 2,241.17
105 9.93 7.69 2.24 2,233.48
106 9.93 7.69 2.23 2,225.79
107 9.93 7.70 2.23 2,218.09
108 9.93 7.71 2.22 2,210.38
109 9.93 7.72 2.21 2,202.66
110 9.93 7.72 2.20 2,194.94
111 9.93 7.73 2.19 2,187.20
112 9.93 7.74 2.19 2,179.46
113 9.93 7.75 2.18 2,171.72
114 9.93 7.76 2.17 2,163.96
115 9.93 7.76 2.16 2,156.20
116 9.93 7.77 2.16 2,148.43
117 9.93 7.78 2.15 2,140.65
118 9.93 7.79 2.14 2,132.86
119 9.93 7.79 2.13 2,125.07
120 9.93 7.80 2.13 2,117.26
121 9.93 7.81 2.12 2,109.45
122 9.93 7.82 2.11 2,101.64
123 9.93 7.83 2.10 2,093.81
124 9.93 7.83 2.09 2,085.98
125 9.93 7.84 2.09 2,078.14
126 9.93 7.85 2.08 2,070.29
127 9.93 7.86 2.07 2,062.43
128 9.93 7.86 2.06 2,054.57
129 9.93 7.87 2.05 2,046.69
130 9.93 7.88 2.05 2,038.81
131 9.93 7.89 2.04 2,030.92
132 9.93 7.90 2.03 2,023.03
133 9.93 7.90 2.02 2,015.12
134 9.93 7.91 2.02 2,007.21
135 9.93 7.92 2.01 1,999.29
136 9.93 7.93 2.00 1,991.36
137 9.93 7.94 1.99 1,983.43
138 9.93 7.94 1.98 1,975.48
139 9.93 7.95 1.98 1,967.53
140 9.93 7.96 1.97 1,959.57
141 9.93 7.97 1.96 1,951.60
142 9.93 7.98 1.95 1,943.63
143 9.93 7.98 1.94 1,935.64
144 9.93 7.99 1.94 1,927.65
145 9.93 8.00 1.93 1,919.65
146 9.93 8.01 1.92 1,911.65
147 9.93 8.02 1.91 1,903.63
148 9.93 8.02 1.90 1,895.61
149 9.93 8.03 1.90 1,887.57
150 9.93 8.04 1.89 1,879.54
151 9.93 8.05 1.88 1,871.49
152 9.93 8.06 1.87 1,863.43
153 9.93 8.06 1.86 1,855.37
154 9.93 8.07 1.86 1,847.30
155 9.93 8.08 1.85 1,839.22
156 9.93 8.09 1.84 1,831.13
157 9.93 8.10 1.83 1,823.03
158 9.93 8.10 1.82 1,814.93
159 9.93 8.11 1.81 1,806.82
160 9.93 8.12 1.81 1,798.69
161 9.93 8.13 1.80 1,790.57
162 9.93 8.14 1.79 1,782.43
163 9.93 8.14 1.78 1,774.28
164 9.93 8.15 1.77 1,766.13
165 9.93 8.16 1.77 1,757.97
166 9.93 8.17 1.76 1,749.80
167 9.93 8.18 1.75 1,741.62
168 9.93 8.19 1.74 1,733.44
169 9.93 8.19 1.73 1,725.24
170 9.93 8.20 1.73 1,717.04
171 9.93 8.21 1.72 1,708.83
172 9.93 8.22 1.71 1,700.61
173 9.93 8.23 1.70 1,692.39
174 9.93 8.23 1.69 1,684.15
175 9.93 8.24 1.68 1,675.91
176 9.93 8.25 1.68 1,667.66
177 9.93 8.26 1.67 1,659.40
178 9.93 8.27 1.66 1,651.13
179 9.93 8.28 1.65 1,642.85
180 9.93 8.28 1.64 1,634.57
181 9.93 8.29 1.63 1,626.28
182 9.93 8.30 1.63 1,617.98
183 9.93 8.31 1.62 1,609.67
184 9.93 8.32 1.61 1,601.35
185 9.93 8.33 1.60 1,593.02
186 9.93 8.33 1.59 1,584.69
187 9.93 8.34 1.58 1,576.35
188 9.93 8.35 1.58 1,568.00
189 9.93 8.36 1.57 1,559.64
190 9.93 8.37 1.56 1,551.27
191 9.93 8.38 1.55 1,542.89
192 9.93 8.38 1.54 1,534.51
193 9.93 8.39 1.53 1,526.12
194 9.93 8.40 1.53 1,517.71
195 9.93 8.41 1.52 1,509.30
196 9.93 8.42 1.51 1,500.89
197 9.93 8.43 1.50 1,492.46
198 9.93 8.43 1.49 1,484.03
199 9.93 8.44 1.48 1,475.58
200 9.93 8.45 1.48 1,467.13
201 9.93 8.46 1.47 1,458.67
202 9.93 8.47 1.46 1,450.20
203 9.93 8.48 1.45 1,441.73
204 9.93 8.49 1.44 1,433.24
205 9.93 8.49 1.43 1,424.75
206 9.93 8.50 1.42 1,416.24
207 9.93 8.51 1.42 1,407.73
208 9.93 8.52 1.41 1,399.21
209 9.93 8.53 1.40 1,390.68
210 9.93 8.54 1.39 1,382.15
211 9.93 8.55 1.38 1,373.60
212 9.93 8.55 1.37 1,365.05
213 9.93 8.56 1.37 1,356.49
214 9.93 8.57 1.36 1,347.92
215 9.93 8.58 1.35 1,339.34
216 9.93 8.59 1.34 1,330.75
217 9.93 8.60 1.33 1,322.15
218 9.93 8.61 1.32 1,313.55
219 9.93 8.61 1.31 1,304.93
220 9.93 8.62 1.30 1,296.31
221 9.93 8.63 1.30 1,287.68
222 9.93 8.64 1.29 1,279.04
223 9.93 8.65 1.28 1,270.39
224 9.93 8.66 1.27 1,261.74
225 9.93 8.67 1.26 1,253.07
226 9.93 8.67 1.25 1,244.40
227 9.93 8.68 1.24 1,235.71
228 9.93 8.69 1.24 1,227.02
229 9.93 8.70 1.23 1,218.32
230 9.93 8.71 1.22 1,209.61
231 9.93 8.72 1.21 1,200.89
232 9.93 8.73 1.20 1,192.17
233 9.93 8.74 1.19 1,183.43
234 9.93 8.74 1.18 1,174.69
235 9.93 8.75 1.17 1,165.94
236 9.93 8.76 1.17 1,157.18
237 9.93 8.77 1.16 1,148.41
238 9.93 8.78 1.15 1,139.63
239 9.93 8.79 1.14 1,130.84
240 9.93 8.80 1.13 1,122.04
241 9.93 8.81 1.12 1,113.24
242 9.93 8.81 1.11 1,104.42
243 9.93 8.82 1.10 1,095.60
244 9.93 8.83 1.10 1,086.77
245 9.93 8.84 1.09 1,077.93
246 9.93 8.85 1.08 1,069.08
247 9.93 8.86 1.07 1,060.22
248 9.93 8.87 1.06 1,051.35
249 9.93 8.88 1.05 1,042.48
250 9.93 8.88 1.04 1,033.59
251 9.93 8.89 1.03 1,024.70
252 9.93 8.90 1.02 1,015.80
253 9.93 8.91 1.02 1,006.89
254 9.93 8.92 1.01 997.96
255 9.93 8.93 1.00 989.04
256 9.93 8.94 0.99 980.10
257 9.93 8.95 0.98 971.15
258 9.93 8.96 0.97 962.19
259 9.93 8.97 0.96 953.23
260 9.93 8.97 0.95 944.25
261 9.93 8.98 0.94 935.27
262 9.93 8.99 0.94 926.28
263 9.93 9.00 0.93 917.28
264 9.93 9.01 0.92 908.27
265 9.93 9.02 0.91 899.25
266 9.93 9.03 0.90 890.22
267 9.93 9.04 0.89 881.18
268 9.93 9.05 0.88 872.14
269 9.93 9.06 0.87 863.08
270 9.93 9.06 0.86 854.02
271 9.93 9.07 0.85 844.95
272 9.93 9.08 0.84 835.86
273 9.93 9.09 0.84 826.77
274 9.93 9.10 0.83 817.67
275 9.93 9.11 0.82 808.56
276 9.93 9.12 0.81 799.44
277 9.93 9.13 0.80 790.32
278 9.93 9.14 0.79 781.18
279 9.93 9.15 0.78 772.03
280 9.93 9.16 0.77 762.88
281 9.93 9.16 0.76 753.71
282 9.93 9.17 0.75 744.54
283 9.93 9.18 0.74 735.36
284 9.93 9.19 0.74 726.17
285 9.93 9.20 0.73 716.96
286 9.93 9.21 0.72 707.75
287 9.93 9.22 0.71 698.53
288 9.93 9.23 0.70 689.31
289 9.93 9.24 0.69 680.07
290 9.93 9.25 0.68 670.82
291 9.93 9.26 0.67 661.56
292 9.93 9.27 0.66 652.30
293 9.93 9.27 0.65 643.02
294 9.93 9.28 0.64 633.74
295 9.93 9.29 0.63 624.45
296 9.93 9.30 0.62 615.14
297 9.93 9.31 0.62 605.83
298 9.93 9.32 0.61 596.51
299 9.93 9.33 0.60 587.18
300 9.93 9.34 0.59 577.84
301 9.93 9.35 0.58 568.49
302 9.93 9.36 0.57 559.13
303 9.93 9.37 0.56 549.76
304 9.93 9.38 0.55 540.38
305 9.93 9.39 0.54 531.00
306 9.93 9.40 0.53 521.60
307 9.93 9.41 0.52 512.20
308 9.93 9.42 0.51 502.78
309 9.93 9.42 0.50 493.36
310 9.93 9.43 0.49 483.92
311 9.93 9.44 0.48 474.48
312 9.93 9.45 0.47 465.03
313 9.93 9.46 0.47 455.56
314 9.93 9.47 0.46 446.09
315 9.93 9.48 0.45 436.61
316 9.93 9.49 0.44 427.12
317 9.93 9.50 0.43 417.62
318 9.93 9.51 0.42 408.11
319 9.93 9.52 0.41 398.59
320 9.93 9.53 0.40 389.06
321 9.93 9.54 0.39 379.52
322 9.93 9.55 0.38 369.98
323 9.93 9.56 0.37 360.42
324 9.93 9.57 0.36 350.85
325 9.93 9.58 0.35 341.28
326 9.93 9.59 0.34 331.69
327 9.93 9.60 0.33 322.09
328 9.93 9.61 0.32 312.49
329 9.93 9.61 0.31 302.87
330 9.93 9.62 0.30 293.25
331 9.93 9.63 0.29 283.62
332 9.93 9.64 0.28 273.97
333 9.93 9.65 0.27 264.32
334 9.93 9.66 0.26 254.66
335 9.93 9.67 0.25 244.98
336 9.93 9.68 0.24 235.30
337 9.93 9.69 0.24 225.61
338 9.93 9.70 0.23 215.91
339 9.93 9.71 0.22 206.20
340 9.93 9.72 0.21 196.48
341 9.93 9.73 0.20 186.74
342 9.93 9.74 0.19 177.00
343 9.93 9.75 0.18 167.25
344 9.93 9.76 0.17 157.49
345 9.93 9.77 0.16 147.72
346 9.93 9.78 0.15 137.94
347 9.93 9.79 0.14 128.16
348 9.93 9.80 0.13 118.36
349 9.93 9.81 0.12 108.55
350 9.93 9.82 0.11 98.73
351 9.93 9.83 0.10 88.90
352 9.93 9.84 0.09 79.06
353 9.93 9.85 0.08 69.21
354 9.93 9.86 0.07 59.36
355 9.93 9.87 0.06 49.49
356 9.93 9.88 0.05 39.61
357 9.93 9.89 0.04 29.72
358 9.93 9.90 0.03 19.82
359 9.93 9.91 0.02 9.92
360 9.93 9.92 0.01 0.00