Mortgage Loan of $30,000 for 30 Years at 2.67%
What's the payment on a 30 year home loan for $30k at 2.67% interest?
Results
Monthly payment: $121.20
$1,454 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $30k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 30,000 loan for 30 years at 2.67 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 121.20 | 54.45 | 66.75 | 29,945.55 |
2 | 121.20 | 54.58 | 66.63 | 29,890.97 |
3 | 121.20 | 54.70 | 66.51 | 29,836.27 |
4 | 121.20 | 54.82 | 66.39 | 29,781.45 |
5 | 121.20 | 54.94 | 66.26 | 29,726.51 |
6 | 121.20 | 55.06 | 66.14 | 29,671.45 |
7 | 121.20 | 55.19 | 66.02 | 29,616.26 |
8 | 121.20 | 55.31 | 65.90 | 29,560.95 |
9 | 121.20 | 55.43 | 65.77 | 29,505.52 |
10 | 121.20 | 55.56 | 65.65 | 29,449.97 |
11 | 121.20 | 55.68 | 65.53 | 29,394.29 |
12 | 121.20 | 55.80 | 65.40 | 29,338.49 |
13 | 121.20 | 55.93 | 65.28 | 29,282.56 |
14 | 121.20 | 56.05 | 65.15 | 29,226.51 |
15 | 121.20 | 56.18 | 65.03 | 29,170.33 |
16 | 121.20 | 56.30 | 64.90 | 29,114.03 |
17 | 121.20 | 56.43 | 64.78 | 29,057.60 |
18 | 121.20 | 56.55 | 64.65 | 29,001.05 |
19 | 121.20 | 56.68 | 64.53 | 28,944.38 |
20 | 121.20 | 56.80 | 64.40 | 28,887.57 |
21 | 121.20 | 56.93 | 64.27 | 28,830.64 |
22 | 121.20 | 57.06 | 64.15 | 28,773.59 |
23 | 121.20 | 57.18 | 64.02 | 28,716.40 |
24 | 121.20 | 57.31 | 63.89 | 28,659.09 |
25 | 121.20 | 57.44 | 63.77 | 28,601.65 |
26 | 121.20 | 57.57 | 63.64 | 28,544.09 |
27 | 121.20 | 57.69 | 63.51 | 28,486.39 |
28 | 121.20 | 57.82 | 63.38 | 28,428.57 |
29 | 121.20 | 57.95 | 63.25 | 28,370.62 |
30 | 121.20 | 58.08 | 63.12 | 28,312.54 |
31 | 121.20 | 58.21 | 63.00 | 28,254.33 |
32 | 121.20 | 58.34 | 62.87 | 28,195.99 |
33 | 121.20 | 58.47 | 62.74 | 28,137.52 |
34 | 121.20 | 58.60 | 62.61 | 28,078.92 |
35 | 121.20 | 58.73 | 62.48 | 28,020.19 |
36 | 121.20 | 58.86 | 62.34 | 27,961.33 |
37 | 121.20 | 58.99 | 62.21 | 27,902.34 |
38 | 121.20 | 59.12 | 62.08 | 27,843.22 |
39 | 121.20 | 59.25 | 61.95 | 27,783.97 |
40 | 121.20 | 59.39 | 61.82 | 27,724.58 |
41 | 121.20 | 59.52 | 61.69 | 27,665.06 |
42 | 121.20 | 59.65 | 61.55 | 27,605.41 |
43 | 121.20 | 59.78 | 61.42 | 27,545.63 |
44 | 121.20 | 59.92 | 61.29 | 27,485.71 |
45 | 121.20 | 60.05 | 61.16 | 27,425.67 |
46 | 121.20 | 60.18 | 61.02 | 27,365.48 |
47 | 121.20 | 60.32 | 60.89 | 27,305.17 |
48 | 121.20 | 60.45 | 60.75 | 27,244.71 |
49 | 121.20 | 60.59 | 60.62 | 27,184.13 |
50 | 121.20 | 60.72 | 60.48 | 27,123.41 |
51 | 121.20 | 60.86 | 60.35 | 27,062.55 |
52 | 121.20 | 60.99 | 60.21 | 27,001.56 |
53 | 121.20 | 61.13 | 60.08 | 26,940.44 |
54 | 121.20 | 61.26 | 59.94 | 26,879.17 |
55 | 121.20 | 61.40 | 59.81 | 26,817.78 |
56 | 121.20 | 61.54 | 59.67 | 26,756.24 |
57 | 121.20 | 61.67 | 59.53 | 26,694.57 |
58 | 121.20 | 61.81 | 59.40 | 26,632.76 |
59 | 121.20 | 61.95 | 59.26 | 26,570.81 |
60 | 121.20 | 62.08 | 59.12 | 26,508.73 |
61 | 121.20 | 62.22 | 58.98 | 26,446.50 |
62 | 121.20 | 62.36 | 58.84 | 26,384.14 |
63 | 121.20 | 62.50 | 58.70 | 26,321.64 |
64 | 121.20 | 62.64 | 58.57 | 26,259.00 |
65 | 121.20 | 62.78 | 58.43 | 26,196.23 |
66 | 121.20 | 62.92 | 58.29 | 26,133.31 |
67 | 121.20 | 63.06 | 58.15 | 26,070.25 |
68 | 121.20 | 63.20 | 58.01 | 26,007.05 |
69 | 121.20 | 63.34 | 57.87 | 25,943.71 |
70 | 121.20 | 63.48 | 57.72 | 25,880.23 |
71 | 121.20 | 63.62 | 57.58 | 25,816.61 |
72 | 121.20 | 63.76 | 57.44 | 25,752.85 |
73 | 121.20 | 63.90 | 57.30 | 25,688.94 |
74 | 121.20 | 64.05 | 57.16 | 25,624.89 |
75 | 121.20 | 64.19 | 57.02 | 25,560.71 |
76 | 121.20 | 64.33 | 56.87 | 25,496.37 |
77 | 121.20 | 64.48 | 56.73 | 25,431.90 |
78 | 121.20 | 64.62 | 56.59 | 25,367.28 |
79 | 121.20 | 64.76 | 56.44 | 25,302.52 |
80 | 121.20 | 64.91 | 56.30 | 25,237.61 |
81 | 121.20 | 65.05 | 56.15 | 25,172.56 |
82 | 121.20 | 65.20 | 56.01 | 25,107.36 |
83 | 121.20 | 65.34 | 55.86 | 25,042.02 |
84 | 121.20 | 65.49 | 55.72 | 24,976.54 |
85 | 121.20 | 65.63 | 55.57 | 24,910.90 |
86 | 121.20 | 65.78 | 55.43 | 24,845.12 |
87 | 121.20 | 65.92 | 55.28 | 24,779.20 |
88 | 121.20 | 66.07 | 55.13 | 24,713.13 |
89 | 121.20 | 66.22 | 54.99 | 24,646.91 |
90 | 121.20 | 66.37 | 54.84 | 24,580.55 |
91 | 121.20 | 66.51 | 54.69 | 24,514.03 |
92 | 121.20 | 66.66 | 54.54 | 24,447.37 |
93 | 121.20 | 66.81 | 54.40 | 24,380.56 |
94 | 121.20 | 66.96 | 54.25 | 24,313.60 |
95 | 121.20 | 67.11 | 54.10 | 24,246.50 |
96 | 121.20 | 67.26 | 53.95 | 24,179.24 |
97 | 121.20 | 67.41 | 53.80 | 24,111.83 |
98 | 121.20 | 67.56 | 53.65 | 24,044.28 |
99 | 121.20 | 67.71 | 53.50 | 23,976.57 |
100 | 121.20 | 67.86 | 53.35 | 23,908.72 |
101 | 121.20 | 68.01 | 53.20 | 23,840.71 |
102 | 121.20 | 68.16 | 53.05 | 23,772.55 |
103 | 121.20 | 68.31 | 52.89 | 23,704.24 |
104 | 121.20 | 68.46 | 52.74 | 23,635.77 |
105 | 121.20 | 68.62 | 52.59 | 23,567.16 |
106 | 121.20 | 68.77 | 52.44 | 23,498.39 |
107 | 121.20 | 68.92 | 52.28 | 23,429.47 |
108 | 121.20 | 69.07 | 52.13 | 23,360.40 |
109 | 121.20 | 69.23 | 51.98 | 23,291.17 |
110 | 121.20 | 69.38 | 51.82 | 23,221.79 |
111 | 121.20 | 69.54 | 51.67 | 23,152.25 |
112 | 121.20 | 69.69 | 51.51 | 23,082.56 |
113 | 121.20 | 69.85 | 51.36 | 23,012.71 |
114 | 121.20 | 70.00 | 51.20 | 22,942.71 |
115 | 121.20 | 70.16 | 51.05 | 22,872.55 |
116 | 121.20 | 70.31 | 50.89 | 22,802.24 |
117 | 121.20 | 70.47 | 50.73 | 22,731.77 |
118 | 121.20 | 70.63 | 50.58 | 22,661.14 |
119 | 121.20 | 70.78 | 50.42 | 22,590.36 |
120 | 121.20 | 70.94 | 50.26 | 22,519.42 |
121 | 121.20 | 71.10 | 50.11 | 22,448.32 |
122 | 121.20 | 71.26 | 49.95 | 22,377.06 |
123 | 121.20 | 71.42 | 49.79 | 22,305.65 |
124 | 121.20 | 71.57 | 49.63 | 22,234.07 |
125 | 121.20 | 71.73 | 49.47 | 22,162.34 |
126 | 121.20 | 71.89 | 49.31 | 22,090.44 |
127 | 121.20 | 72.05 | 49.15 | 22,018.39 |
128 | 121.20 | 72.21 | 48.99 | 21,946.18 |
129 | 121.20 | 72.37 | 48.83 | 21,873.80 |
130 | 121.20 | 72.54 | 48.67 | 21,801.27 |
131 | 121.20 | 72.70 | 48.51 | 21,728.57 |
132 | 121.20 | 72.86 | 48.35 | 21,655.71 |
133 | 121.20 | 73.02 | 48.18 | 21,582.69 |
134 | 121.20 | 73.18 | 48.02 | 21,509.51 |
135 | 121.20 | 73.35 | 47.86 | 21,436.16 |
136 | 121.20 | 73.51 | 47.70 | 21,362.65 |
137 | 121.20 | 73.67 | 47.53 | 21,288.98 |
138 | 121.20 | 73.84 | 47.37 | 21,215.14 |
139 | 121.20 | 74.00 | 47.20 | 21,141.14 |
140 | 121.20 | 74.17 | 47.04 | 21,066.97 |
141 | 121.20 | 74.33 | 46.87 | 20,992.64 |
142 | 121.20 | 74.50 | 46.71 | 20,918.15 |
143 | 121.20 | 74.66 | 46.54 | 20,843.48 |
144 | 121.20 | 74.83 | 46.38 | 20,768.66 |
145 | 121.20 | 74.99 | 46.21 | 20,693.66 |
146 | 121.20 | 75.16 | 46.04 | 20,618.50 |
147 | 121.20 | 75.33 | 45.88 | 20,543.17 |
148 | 121.20 | 75.50 | 45.71 | 20,467.67 |
149 | 121.20 | 75.66 | 45.54 | 20,392.01 |
150 | 121.20 | 75.83 | 45.37 | 20,316.18 |
151 | 121.20 | 76.00 | 45.20 | 20,240.18 |
152 | 121.20 | 76.17 | 45.03 | 20,164.01 |
153 | 121.20 | 76.34 | 44.86 | 20,087.67 |
154 | 121.20 | 76.51 | 44.70 | 20,011.16 |
155 | 121.20 | 76.68 | 44.52 | 19,934.48 |
156 | 121.20 | 76.85 | 44.35 | 19,857.63 |
157 | 121.20 | 77.02 | 44.18 | 19,780.60 |
158 | 121.20 | 77.19 | 44.01 | 19,703.41 |
159 | 121.20 | 77.36 | 43.84 | 19,626.05 |
160 | 121.20 | 77.54 | 43.67 | 19,548.51 |
161 | 121.20 | 77.71 | 43.50 | 19,470.80 |
162 | 121.20 | 77.88 | 43.32 | 19,392.92 |
163 | 121.20 | 78.06 | 43.15 | 19,314.86 |
164 | 121.20 | 78.23 | 42.98 | 19,236.63 |
165 | 121.20 | 78.40 | 42.80 | 19,158.23 |
166 | 121.20 | 78.58 | 42.63 | 19,079.65 |
167 | 121.20 | 78.75 | 42.45 | 19,000.90 |
168 | 121.20 | 78.93 | 42.28 | 18,921.97 |
169 | 121.20 | 79.10 | 42.10 | 18,842.87 |
170 | 121.20 | 79.28 | 41.93 | 18,763.59 |
171 | 121.20 | 79.46 | 41.75 | 18,684.13 |
172 | 121.20 | 79.63 | 41.57 | 18,604.50 |
173 | 121.20 | 79.81 | 41.40 | 18,524.69 |
174 | 121.20 | 79.99 | 41.22 | 18,444.70 |
175 | 121.20 | 80.17 | 41.04 | 18,364.54 |
176 | 121.20 | 80.34 | 40.86 | 18,284.19 |
177 | 121.20 | 80.52 | 40.68 | 18,203.67 |
178 | 121.20 | 80.70 | 40.50 | 18,122.97 |
179 | 121.20 | 80.88 | 40.32 | 18,042.09 |
180 | 121.20 | 81.06 | 40.14 | 17,961.03 |
181 | 121.20 | 81.24 | 39.96 | 17,879.79 |
182 | 121.20 | 81.42 | 39.78 | 17,798.36 |
183 | 121.20 | 81.60 | 39.60 | 17,716.76 |
184 | 121.20 | 81.79 | 39.42 | 17,634.97 |
185 | 121.20 | 81.97 | 39.24 | 17,553.01 |
186 | 121.20 | 82.15 | 39.06 | 17,470.86 |
187 | 121.20 | 82.33 | 38.87 | 17,388.53 |
188 | 121.20 | 82.52 | 38.69 | 17,306.01 |
189 | 121.20 | 82.70 | 38.51 | 17,223.31 |
190 | 121.20 | 82.88 | 38.32 | 17,140.43 |
191 | 121.20 | 83.07 | 38.14 | 17,057.36 |
192 | 121.20 | 83.25 | 37.95 | 16,974.11 |
193 | 121.20 | 83.44 | 37.77 | 16,890.67 |
194 | 121.20 | 83.62 | 37.58 | 16,807.05 |
195 | 121.20 | 83.81 | 37.40 | 16,723.24 |
196 | 121.20 | 84.00 | 37.21 | 16,639.24 |
197 | 121.20 | 84.18 | 37.02 | 16,555.06 |
198 | 121.20 | 84.37 | 36.84 | 16,470.69 |
199 | 121.20 | 84.56 | 36.65 | 16,386.13 |
200 | 121.20 | 84.75 | 36.46 | 16,301.39 |
201 | 121.20 | 84.93 | 36.27 | 16,216.45 |
202 | 121.20 | 85.12 | 36.08 | 16,131.33 |
203 | 121.20 | 85.31 | 35.89 | 16,046.02 |
204 | 121.20 | 85.50 | 35.70 | 15,960.52 |
205 | 121.20 | 85.69 | 35.51 | 15,874.82 |
206 | 121.20 | 85.88 | 35.32 | 15,788.94 |
207 | 121.20 | 86.07 | 35.13 | 15,702.86 |
208 | 121.20 | 86.27 | 34.94 | 15,616.60 |
209 | 121.20 | 86.46 | 34.75 | 15,530.14 |
210 | 121.20 | 86.65 | 34.55 | 15,443.49 |
211 | 121.20 | 86.84 | 34.36 | 15,356.65 |
212 | 121.20 | 87.04 | 34.17 | 15,269.61 |
213 | 121.20 | 87.23 | 33.97 | 15,182.38 |
214 | 121.20 | 87.42 | 33.78 | 15,094.96 |
215 | 121.20 | 87.62 | 33.59 | 15,007.34 |
216 | 121.20 | 87.81 | 33.39 | 14,919.53 |
217 | 121.20 | 88.01 | 33.20 | 14,831.52 |
218 | 121.20 | 88.20 | 33.00 | 14,743.31 |
219 | 121.20 | 88.40 | 32.80 | 14,654.91 |
220 | 121.20 | 88.60 | 32.61 | 14,566.31 |
221 | 121.20 | 88.79 | 32.41 | 14,477.52 |
222 | 121.20 | 88.99 | 32.21 | 14,388.53 |
223 | 121.20 | 89.19 | 32.01 | 14,299.34 |
224 | 121.20 | 89.39 | 31.82 | 14,209.95 |
225 | 121.20 | 89.59 | 31.62 | 14,120.36 |
226 | 121.20 | 89.79 | 31.42 | 14,030.57 |
227 | 121.20 | 89.99 | 31.22 | 13,940.59 |
228 | 121.20 | 90.19 | 31.02 | 13,850.40 |
229 | 121.20 | 90.39 | 30.82 | 13,760.01 |
230 | 121.20 | 90.59 | 30.62 | 13,669.42 |
231 | 121.20 | 90.79 | 30.41 | 13,578.63 |
232 | 121.20 | 90.99 | 30.21 | 13,487.64 |
233 | 121.20 | 91.19 | 30.01 | 13,396.44 |
234 | 121.20 | 91.40 | 29.81 | 13,305.05 |
235 | 121.20 | 91.60 | 29.60 | 13,213.44 |
236 | 121.20 | 91.80 | 29.40 | 13,121.64 |
237 | 121.20 | 92.01 | 29.20 | 13,029.63 |
238 | 121.20 | 92.21 | 28.99 | 12,937.42 |
239 | 121.20 | 92.42 | 28.79 | 12,845.00 |
240 | 121.20 | 92.62 | 28.58 | 12,752.37 |
241 | 121.20 | 92.83 | 28.37 | 12,659.54 |
242 | 121.20 | 93.04 | 28.17 | 12,566.50 |
243 | 121.20 | 93.24 | 27.96 | 12,473.26 |
244 | 121.20 | 93.45 | 27.75 | 12,379.81 |
245 | 121.20 | 93.66 | 27.55 | 12,286.15 |
246 | 121.20 | 93.87 | 27.34 | 12,192.28 |
247 | 121.20 | 94.08 | 27.13 | 12,098.20 |
248 | 121.20 | 94.29 | 26.92 | 12,003.92 |
249 | 121.20 | 94.50 | 26.71 | 11,909.42 |
250 | 121.20 | 94.71 | 26.50 | 11,814.71 |
251 | 121.20 | 94.92 | 26.29 | 11,719.80 |
252 | 121.20 | 95.13 | 26.08 | 11,624.67 |
253 | 121.20 | 95.34 | 25.86 | 11,529.33 |
254 | 121.20 | 95.55 | 25.65 | 11,433.78 |
255 | 121.20 | 95.76 | 25.44 | 11,338.01 |
256 | 121.20 | 95.98 | 25.23 | 11,242.03 |
257 | 121.20 | 96.19 | 25.01 | 11,145.84 |
258 | 121.20 | 96.41 | 24.80 | 11,049.44 |
259 | 121.20 | 96.62 | 24.59 | 10,952.82 |
260 | 121.20 | 96.83 | 24.37 | 10,855.98 |
261 | 121.20 | 97.05 | 24.15 | 10,758.93 |
262 | 121.20 | 97.27 | 23.94 | 10,661.67 |
263 | 121.20 | 97.48 | 23.72 | 10,564.18 |
264 | 121.20 | 97.70 | 23.51 | 10,466.48 |
265 | 121.20 | 97.92 | 23.29 | 10,368.57 |
266 | 121.20 | 98.13 | 23.07 | 10,270.43 |
267 | 121.20 | 98.35 | 22.85 | 10,172.08 |
268 | 121.20 | 98.57 | 22.63 | 10,073.51 |
269 | 121.20 | 98.79 | 22.41 | 9,974.72 |
270 | 121.20 | 99.01 | 22.19 | 9,875.71 |
271 | 121.20 | 99.23 | 21.97 | 9,776.47 |
272 | 121.20 | 99.45 | 21.75 | 9,677.02 |
273 | 121.20 | 99.67 | 21.53 | 9,577.35 |
274 | 121.20 | 99.90 | 21.31 | 9,477.45 |
275 | 121.20 | 100.12 | 21.09 | 9,377.34 |
276 | 121.20 | 100.34 | 20.86 | 9,277.00 |
277 | 121.20 | 100.56 | 20.64 | 9,176.43 |
278 | 121.20 | 100.79 | 20.42 | 9,075.64 |
279 | 121.20 | 101.01 | 20.19 | 8,974.63 |
280 | 121.20 | 101.24 | 19.97 | 8,873.40 |
281 | 121.20 | 101.46 | 19.74 | 8,771.94 |
282 | 121.20 | 101.69 | 19.52 | 8,670.25 |
283 | 121.20 | 101.91 | 19.29 | 8,568.33 |
284 | 121.20 | 102.14 | 19.06 | 8,466.19 |
285 | 121.20 | 102.37 | 18.84 | 8,363.83 |
286 | 121.20 | 102.60 | 18.61 | 8,261.23 |
287 | 121.20 | 102.82 | 18.38 | 8,158.41 |
288 | 121.20 | 103.05 | 18.15 | 8,055.36 |
289 | 121.20 | 103.28 | 17.92 | 7,952.07 |
290 | 121.20 | 103.51 | 17.69 | 7,848.56 |
291 | 121.20 | 103.74 | 17.46 | 7,744.82 |
292 | 121.20 | 103.97 | 17.23 | 7,640.85 |
293 | 121.20 | 104.20 | 17.00 | 7,536.64 |
294 | 121.20 | 104.44 | 16.77 | 7,432.21 |
295 | 121.20 | 104.67 | 16.54 | 7,327.54 |
296 | 121.20 | 104.90 | 16.30 | 7,222.64 |
297 | 121.20 | 105.13 | 16.07 | 7,117.50 |
298 | 121.20 | 105.37 | 15.84 | 7,012.14 |
299 | 121.20 | 105.60 | 15.60 | 6,906.53 |
300 | 121.20 | 105.84 | 15.37 | 6,800.70 |
301 | 121.20 | 106.07 | 15.13 | 6,694.62 |
302 | 121.20 | 106.31 | 14.90 | 6,588.31 |
303 | 121.20 | 106.55 | 14.66 | 6,481.77 |
304 | 121.20 | 106.78 | 14.42 | 6,374.98 |
305 | 121.20 | 107.02 | 14.18 | 6,267.96 |
306 | 121.20 | 107.26 | 13.95 | 6,160.70 |
307 | 121.20 | 107.50 | 13.71 | 6,053.21 |
308 | 121.20 | 107.74 | 13.47 | 5,945.47 |
309 | 121.20 | 107.98 | 13.23 | 5,837.49 |
310 | 121.20 | 108.22 | 12.99 | 5,729.28 |
311 | 121.20 | 108.46 | 12.75 | 5,620.82 |
312 | 121.20 | 108.70 | 12.51 | 5,512.12 |
313 | 121.20 | 108.94 | 12.26 | 5,403.18 |
314 | 121.20 | 109.18 | 12.02 | 5,294.00 |
315 | 121.20 | 109.43 | 11.78 | 5,184.57 |
316 | 121.20 | 109.67 | 11.54 | 5,074.90 |
317 | 121.20 | 109.91 | 11.29 | 4,964.99 |
318 | 121.20 | 110.16 | 11.05 | 4,854.83 |
319 | 121.20 | 110.40 | 10.80 | 4,744.43 |
320 | 121.20 | 110.65 | 10.56 | 4,633.78 |
321 | 121.20 | 110.89 | 10.31 | 4,522.89 |
322 | 121.20 | 111.14 | 10.06 | 4,411.75 |
323 | 121.20 | 111.39 | 9.82 | 4,300.36 |
324 | 121.20 | 111.64 | 9.57 | 4,188.72 |
325 | 121.20 | 111.88 | 9.32 | 4,076.84 |
326 | 121.20 | 112.13 | 9.07 | 3,964.70 |
327 | 121.20 | 112.38 | 8.82 | 3,852.32 |
328 | 121.20 | 112.63 | 8.57 | 3,739.69 |
329 | 121.20 | 112.88 | 8.32 | 3,626.80 |
330 | 121.20 | 113.14 | 8.07 | 3,513.67 |
331 | 121.20 | 113.39 | 7.82 | 3,400.28 |
332 | 121.20 | 113.64 | 7.57 | 3,286.64 |
333 | 121.20 | 113.89 | 7.31 | 3,172.75 |
334 | 121.20 | 114.15 | 7.06 | 3,058.60 |
335 | 121.20 | 114.40 | 6.81 | 2,944.20 |
336 | 121.20 | 114.65 | 6.55 | 2,829.55 |
337 | 121.20 | 114.91 | 6.30 | 2,714.64 |
338 | 121.20 | 115.16 | 6.04 | 2,599.48 |
339 | 121.20 | 115.42 | 5.78 | 2,484.05 |
340 | 121.20 | 115.68 | 5.53 | 2,368.38 |
341 | 121.20 | 115.94 | 5.27 | 2,252.44 |
342 | 121.20 | 116.19 | 5.01 | 2,136.25 |
343 | 121.20 | 116.45 | 4.75 | 2,019.80 |
344 | 121.20 | 116.71 | 4.49 | 1,903.09 |
345 | 121.20 | 116.97 | 4.23 | 1,786.11 |
346 | 121.20 | 117.23 | 3.97 | 1,668.88 |
347 | 121.20 | 117.49 | 3.71 | 1,551.39 |
348 | 121.20 | 117.75 | 3.45 | 1,433.64 |
349 | 121.20 | 118.01 | 3.19 | 1,315.62 |
350 | 121.20 | 118.28 | 2.93 | 1,197.35 |
351 | 121.20 | 118.54 | 2.66 | 1,078.81 |
352 | 121.20 | 118.80 | 2.40 | 960.00 |
353 | 121.20 | 119.07 | 2.14 | 840.93 |
354 | 121.20 | 119.33 | 1.87 | 721.60 |
355 | 121.20 | 119.60 | 1.61 | 602.00 |
356 | 121.20 | 119.87 | 1.34 | 482.13 |
357 | 121.20 | 120.13 | 1.07 | 362.00 |
358 | 121.20 | 120.40 | 0.81 | 241.60 |
359 | 121.20 | 120.67 | 0.54 | 120.94 |
360 | 121.20 | 120.94 | 0.27 | 0.00 |