Mortgage Loan of $326,000 for 30 Years at 1.00%

What's the payment on a 30 year home loan for $326k at 1.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,048.54
$12,583 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $326k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 326,000 loan for 30 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,048.54 776.88 271.67 325,223.12
2 1,048.54 777.53 271.02 324,445.60
3 1,048.54 778.17 270.37 323,667.42
4 1,048.54 778.82 269.72 322,888.60
5 1,048.54 779.47 269.07 322,109.13
6 1,048.54 780.12 268.42 321,329.01
7 1,048.54 780.77 267.77 320,548.24
8 1,048.54 781.42 267.12 319,766.82
9 1,048.54 782.07 266.47 318,984.74
10 1,048.54 782.72 265.82 318,202.02
11 1,048.54 783.38 265.17 317,418.64
12 1,048.54 784.03 264.52 316,634.61
13 1,048.54 784.68 263.86 315,849.93
14 1,048.54 785.34 263.21 315,064.60
15 1,048.54 785.99 262.55 314,278.60
16 1,048.54 786.65 261.90 313,491.96
17 1,048.54 787.30 261.24 312,704.66
18 1,048.54 787.96 260.59 311,916.70
19 1,048.54 788.61 259.93 311,128.09
20 1,048.54 789.27 259.27 310,338.81
21 1,048.54 789.93 258.62 309,548.88
22 1,048.54 790.59 257.96 308,758.30
23 1,048.54 791.25 257.30 307,967.05
24 1,048.54 791.91 256.64 307,175.15
25 1,048.54 792.57 255.98 306,382.58
26 1,048.54 793.23 255.32 305,589.35
27 1,048.54 793.89 254.66 304,795.47
28 1,048.54 794.55 254.00 304,000.92
29 1,048.54 795.21 253.33 303,205.71
30 1,048.54 795.87 252.67 302,409.83
31 1,048.54 796.54 252.01 301,613.30
32 1,048.54 797.20 251.34 300,816.10
33 1,048.54 797.86 250.68 300,018.23
34 1,048.54 798.53 250.02 299,219.70
35 1,048.54 799.20 249.35 298,420.51
36 1,048.54 799.86 248.68 297,620.65
37 1,048.54 800.53 248.02 296,820.12
38 1,048.54 801.19 247.35 296,018.92
39 1,048.54 801.86 246.68 295,217.06
40 1,048.54 802.53 246.01 294,414.53
41 1,048.54 803.20 245.35 293,611.33
42 1,048.54 803.87 244.68 292,807.46
43 1,048.54 804.54 244.01 292,002.92
44 1,048.54 805.21 243.34 291,197.72
45 1,048.54 805.88 242.66 290,391.83
46 1,048.54 806.55 241.99 289,585.28
47 1,048.54 807.22 241.32 288,778.06
48 1,048.54 807.90 240.65 287,970.16
49 1,048.54 808.57 239.98 287,161.59
50 1,048.54 809.24 239.30 286,352.35
51 1,048.54 809.92 238.63 285,542.43
52 1,048.54 810.59 237.95 284,731.84
53 1,048.54 811.27 237.28 283,920.57
54 1,048.54 811.94 236.60 283,108.63
55 1,048.54 812.62 235.92 282,296.01
56 1,048.54 813.30 235.25 281,482.71
57 1,048.54 813.98 234.57 280,668.73
58 1,048.54 814.65 233.89 279,854.08
59 1,048.54 815.33 233.21 279,038.74
60 1,048.54 816.01 232.53 278,222.73
61 1,048.54 816.69 231.85 277,406.04
62 1,048.54 817.37 231.17 276,588.67
63 1,048.54 818.05 230.49 275,770.61
64 1,048.54 818.74 229.81 274,951.88
65 1,048.54 819.42 229.13 274,132.46
66 1,048.54 820.10 228.44 273,312.36
67 1,048.54 820.78 227.76 272,491.57
68 1,048.54 821.47 227.08 271,670.10
69 1,048.54 822.15 226.39 270,847.95
70 1,048.54 822.84 225.71 270,025.11
71 1,048.54 823.52 225.02 269,201.59
72 1,048.54 824.21 224.33 268,377.38
73 1,048.54 824.90 223.65 267,552.48
74 1,048.54 825.58 222.96 266,726.90
75 1,048.54 826.27 222.27 265,900.62
76 1,048.54 826.96 221.58 265,073.66
77 1,048.54 827.65 220.89 264,246.01
78 1,048.54 828.34 220.21 263,417.67
79 1,048.54 829.03 219.51 262,588.64
80 1,048.54 829.72 218.82 261,758.92
81 1,048.54 830.41 218.13 260,928.51
82 1,048.54 831.10 217.44 260,097.41
83 1,048.54 831.80 216.75 259,265.61
84 1,048.54 832.49 216.05 258,433.12
85 1,048.54 833.18 215.36 257,599.93
86 1,048.54 833.88 214.67 256,766.06
87 1,048.54 834.57 213.97 255,931.48
88 1,048.54 835.27 213.28 255,096.21
89 1,048.54 835.96 212.58 254,260.25
90 1,048.54 836.66 211.88 253,423.59
91 1,048.54 837.36 211.19 252,586.23
92 1,048.54 838.06 210.49 251,748.17
93 1,048.54 838.75 209.79 250,909.42
94 1,048.54 839.45 209.09 250,069.96
95 1,048.54 840.15 208.39 249,229.81
96 1,048.54 840.85 207.69 248,388.96
97 1,048.54 841.55 206.99 247,547.40
98 1,048.54 842.26 206.29 246,705.15
99 1,048.54 842.96 205.59 245,862.19
100 1,048.54 843.66 204.89 245,018.53
101 1,048.54 844.36 204.18 244,174.17
102 1,048.54 845.07 203.48 243,329.10
103 1,048.54 845.77 202.77 242,483.33
104 1,048.54 846.48 202.07 241,636.86
105 1,048.54 847.18 201.36 240,789.68
106 1,048.54 847.89 200.66 239,941.79
107 1,048.54 848.59 199.95 239,093.20
108 1,048.54 849.30 199.24 238,243.90
109 1,048.54 850.01 198.54 237,393.89
110 1,048.54 850.72 197.83 236,543.17
111 1,048.54 851.43 197.12 235,691.75
112 1,048.54 852.14 196.41 234,839.61
113 1,048.54 852.85 195.70 233,986.77
114 1,048.54 853.56 194.99 233,133.21
115 1,048.54 854.27 194.28 232,278.94
116 1,048.54 854.98 193.57 231,423.96
117 1,048.54 855.69 192.85 230,568.27
118 1,048.54 856.40 192.14 229,711.87
119 1,048.54 857.12 191.43 228,854.75
120 1,048.54 857.83 190.71 227,996.92
121 1,048.54 858.55 190.00 227,138.37
122 1,048.54 859.26 189.28 226,279.11
123 1,048.54 859.98 188.57 225,419.13
124 1,048.54 860.70 187.85 224,558.43
125 1,048.54 861.41 187.13 223,697.02
126 1,048.54 862.13 186.41 222,834.89
127 1,048.54 862.85 185.70 221,972.04
128 1,048.54 863.57 184.98 221,108.47
129 1,048.54 864.29 184.26 220,244.18
130 1,048.54 865.01 183.54 219,379.17
131 1,048.54 865.73 182.82 218,513.45
132 1,048.54 866.45 182.09 217,647.00
133 1,048.54 867.17 181.37 216,779.82
134 1,048.54 867.89 180.65 215,911.93
135 1,048.54 868.62 179.93 215,043.31
136 1,048.54 869.34 179.20 214,173.97
137 1,048.54 870.07 178.48 213,303.90
138 1,048.54 870.79 177.75 212,433.11
139 1,048.54 871.52 177.03 211,561.59
140 1,048.54 872.24 176.30 210,689.35
141 1,048.54 872.97 175.57 209,816.38
142 1,048.54 873.70 174.85 208,942.68
143 1,048.54 874.43 174.12 208,068.25
144 1,048.54 875.15 173.39 207,193.10
145 1,048.54 875.88 172.66 206,317.22
146 1,048.54 876.61 171.93 205,440.60
147 1,048.54 877.34 171.20 204,563.26
148 1,048.54 878.08 170.47 203,685.18
149 1,048.54 878.81 169.74 202,806.38
150 1,048.54 879.54 169.01 201,926.84
151 1,048.54 880.27 168.27 201,046.56
152 1,048.54 881.01 167.54 200,165.56
153 1,048.54 881.74 166.80 199,283.82
154 1,048.54 882.47 166.07 198,401.34
155 1,048.54 883.21 165.33 197,518.13
156 1,048.54 883.95 164.60 196,634.19
157 1,048.54 884.68 163.86 195,749.50
158 1,048.54 885.42 163.12 194,864.08
159 1,048.54 886.16 162.39 193,977.92
160 1,048.54 886.90 161.65 193,091.03
161 1,048.54 887.64 160.91 192,203.39
162 1,048.54 888.38 160.17 191,315.02
163 1,048.54 889.12 159.43 190,425.90
164 1,048.54 889.86 158.69 189,536.04
165 1,048.54 890.60 157.95 188,645.45
166 1,048.54 891.34 157.20 187,754.11
167 1,048.54 892.08 156.46 186,862.02
168 1,048.54 892.83 155.72 185,969.20
169 1,048.54 893.57 154.97 185,075.63
170 1,048.54 894.32 154.23 184,181.31
171 1,048.54 895.06 153.48 183,286.25
172 1,048.54 895.81 152.74 182,390.44
173 1,048.54 896.55 151.99 181,493.89
174 1,048.54 897.30 151.24 180,596.59
175 1,048.54 898.05 150.50 179,698.54
176 1,048.54 898.80 149.75 178,799.75
177 1,048.54 899.55 149.00 177,900.20
178 1,048.54 900.29 148.25 176,999.91
179 1,048.54 901.04 147.50 176,098.86
180 1,048.54 901.80 146.75 175,197.07
181 1,048.54 902.55 146.00 174,294.52
182 1,048.54 903.30 145.25 173,391.22
183 1,048.54 904.05 144.49 172,487.17
184 1,048.54 904.81 143.74 171,582.36
185 1,048.54 905.56 142.99 170,676.80
186 1,048.54 906.31 142.23 169,770.49
187 1,048.54 907.07 141.48 168,863.42
188 1,048.54 907.83 140.72 167,955.59
189 1,048.54 908.58 139.96 167,047.01
190 1,048.54 909.34 139.21 166,137.67
191 1,048.54 910.10 138.45 165,227.58
192 1,048.54 910.86 137.69 164,316.72
193 1,048.54 911.61 136.93 163,405.11
194 1,048.54 912.37 136.17 162,492.73
195 1,048.54 913.13 135.41 161,579.60
196 1,048.54 913.90 134.65 160,665.70
197 1,048.54 914.66 133.89 159,751.05
198 1,048.54 915.42 133.13 158,835.63
199 1,048.54 916.18 132.36 157,919.45
200 1,048.54 916.95 131.60 157,002.50
201 1,048.54 917.71 130.84 156,084.79
202 1,048.54 918.47 130.07 155,166.32
203 1,048.54 919.24 129.31 154,247.08
204 1,048.54 920.01 128.54 153,327.07
205 1,048.54 920.77 127.77 152,406.30
206 1,048.54 921.54 127.01 151,484.76
207 1,048.54 922.31 126.24 150,562.45
208 1,048.54 923.08 125.47 149,639.38
209 1,048.54 923.85 124.70 148,715.53
210 1,048.54 924.62 123.93 147,790.92
211 1,048.54 925.39 123.16 146,865.53
212 1,048.54 926.16 122.39 145,939.37
213 1,048.54 926.93 121.62 145,012.44
214 1,048.54 927.70 120.84 144,084.74
215 1,048.54 928.47 120.07 143,156.27
216 1,048.54 929.25 119.30 142,227.02
217 1,048.54 930.02 118.52 141,297.00
218 1,048.54 930.80 117.75 140,366.20
219 1,048.54 931.57 116.97 139,434.63
220 1,048.54 932.35 116.20 138,502.28
221 1,048.54 933.13 115.42 137,569.15
222 1,048.54 933.90 114.64 136,635.25
223 1,048.54 934.68 113.86 135,700.57
224 1,048.54 935.46 113.08 134,765.11
225 1,048.54 936.24 112.30 133,828.87
226 1,048.54 937.02 111.52 132,891.85
227 1,048.54 937.80 110.74 131,954.04
228 1,048.54 938.58 109.96 131,015.46
229 1,048.54 939.37 109.18 130,076.09
230 1,048.54 940.15 108.40 129,135.95
231 1,048.54 940.93 107.61 128,195.02
232 1,048.54 941.72 106.83 127,253.30
233 1,048.54 942.50 106.04 126,310.80
234 1,048.54 943.29 105.26 125,367.51
235 1,048.54 944.07 104.47 124,423.44
236 1,048.54 944.86 103.69 123,478.58
237 1,048.54 945.65 102.90 122,532.94
238 1,048.54 946.43 102.11 121,586.50
239 1,048.54 947.22 101.32 120,639.28
240 1,048.54 948.01 100.53 119,691.27
241 1,048.54 948.80 99.74 118,742.47
242 1,048.54 949.59 98.95 117,792.87
243 1,048.54 950.38 98.16 116,842.49
244 1,048.54 951.18 97.37 115,891.31
245 1,048.54 951.97 96.58 114,939.34
246 1,048.54 952.76 95.78 113,986.58
247 1,048.54 953.56 94.99 113,033.03
248 1,048.54 954.35 94.19 112,078.68
249 1,048.54 955.15 93.40 111,123.53
250 1,048.54 955.94 92.60 110,167.59
251 1,048.54 956.74 91.81 109,210.85
252 1,048.54 957.54 91.01 108,253.31
253 1,048.54 958.33 90.21 107,294.98
254 1,048.54 959.13 89.41 106,335.85
255 1,048.54 959.93 88.61 105,375.92
256 1,048.54 960.73 87.81 104,415.18
257 1,048.54 961.53 87.01 103,453.65
258 1,048.54 962.33 86.21 102,491.32
259 1,048.54 963.14 85.41 101,528.18
260 1,048.54 963.94 84.61 100,564.24
261 1,048.54 964.74 83.80 99,599.50
262 1,048.54 965.55 83.00 98,633.96
263 1,048.54 966.35 82.19 97,667.61
264 1,048.54 967.16 81.39 96,700.45
265 1,048.54 967.96 80.58 95,732.49
266 1,048.54 968.77 79.78 94,763.72
267 1,048.54 969.58 78.97 93,794.15
268 1,048.54 970.38 78.16 92,823.77
269 1,048.54 971.19 77.35 91,852.57
270 1,048.54 972.00 76.54 90,880.57
271 1,048.54 972.81 75.73 89,907.76
272 1,048.54 973.62 74.92 88,934.14
273 1,048.54 974.43 74.11 87,959.71
274 1,048.54 975.25 73.30 86,984.46
275 1,048.54 976.06 72.49 86,008.40
276 1,048.54 976.87 71.67 85,031.53
277 1,048.54 977.69 70.86 84,053.85
278 1,048.54 978.50 70.04 83,075.35
279 1,048.54 979.32 69.23 82,096.03
280 1,048.54 980.13 68.41 81,115.90
281 1,048.54 980.95 67.60 80,134.95
282 1,048.54 981.77 66.78 79,153.19
283 1,048.54 982.58 65.96 78,170.60
284 1,048.54 983.40 65.14 77,187.20
285 1,048.54 984.22 64.32 76,202.98
286 1,048.54 985.04 63.50 75,217.94
287 1,048.54 985.86 62.68 74,232.07
288 1,048.54 986.68 61.86 73,245.39
289 1,048.54 987.51 61.04 72,257.88
290 1,048.54 988.33 60.21 71,269.55
291 1,048.54 989.15 59.39 70,280.40
292 1,048.54 989.98 58.57 69,290.42
293 1,048.54 990.80 57.74 68,299.62
294 1,048.54 991.63 56.92 67,307.99
295 1,048.54 992.45 56.09 66,315.53
296 1,048.54 993.28 55.26 65,322.25
297 1,048.54 994.11 54.44 64,328.14
298 1,048.54 994.94 53.61 63,333.20
299 1,048.54 995.77 52.78 62,337.44
300 1,048.54 996.60 51.95 61,340.84
301 1,048.54 997.43 51.12 60,343.41
302 1,048.54 998.26 50.29 59,345.15
303 1,048.54 999.09 49.45 58,346.06
304 1,048.54 999.92 48.62 57,346.14
305 1,048.54 1,000.76 47.79 56,345.38
306 1,048.54 1,001.59 46.95 55,343.79
307 1,048.54 1,002.43 46.12 54,341.37
308 1,048.54 1,003.26 45.28 53,338.11
309 1,048.54 1,004.10 44.45 52,334.01
310 1,048.54 1,004.93 43.61 51,329.08
311 1,048.54 1,005.77 42.77 50,323.31
312 1,048.54 1,006.61 41.94 49,316.70
313 1,048.54 1,007.45 41.10 48,309.25
314 1,048.54 1,008.29 40.26 47,300.97
315 1,048.54 1,009.13 39.42 46,291.84
316 1,048.54 1,009.97 38.58 45,281.87
317 1,048.54 1,010.81 37.73 44,271.06
318 1,048.54 1,011.65 36.89 43,259.41
319 1,048.54 1,012.50 36.05 42,246.91
320 1,048.54 1,013.34 35.21 41,233.57
321 1,048.54 1,014.18 34.36 40,219.39
322 1,048.54 1,015.03 33.52 39,204.36
323 1,048.54 1,015.87 32.67 38,188.49
324 1,048.54 1,016.72 31.82 37,171.76
325 1,048.54 1,017.57 30.98 36,154.20
326 1,048.54 1,018.42 30.13 35,135.78
327 1,048.54 1,019.27 29.28 34,116.52
328 1,048.54 1,020.11 28.43 33,096.40
329 1,048.54 1,020.96 27.58 32,075.44
330 1,048.54 1,021.82 26.73 31,053.62
331 1,048.54 1,022.67 25.88 30,030.95
332 1,048.54 1,023.52 25.03 29,007.44
333 1,048.54 1,024.37 24.17 27,983.06
334 1,048.54 1,025.23 23.32 26,957.84
335 1,048.54 1,026.08 22.46 25,931.76
336 1,048.54 1,026.94 21.61 24,904.82
337 1,048.54 1,027.79 20.75 23,877.03
338 1,048.54 1,028.65 19.90 22,848.38
339 1,048.54 1,029.50 19.04 21,818.88
340 1,048.54 1,030.36 18.18 20,788.52
341 1,048.54 1,031.22 17.32 19,757.30
342 1,048.54 1,032.08 16.46 18,725.22
343 1,048.54 1,032.94 15.60 17,692.28
344 1,048.54 1,033.80 14.74 16,658.47
345 1,048.54 1,034.66 13.88 15,623.81
346 1,048.54 1,035.52 13.02 14,588.29
347 1,048.54 1,036.39 12.16 13,551.90
348 1,048.54 1,037.25 11.29 12,514.65
349 1,048.54 1,038.12 10.43 11,476.53
350 1,048.54 1,038.98 9.56 10,437.55
351 1,048.54 1,039.85 8.70 9,397.70
352 1,048.54 1,040.71 7.83 8,356.99
353 1,048.54 1,041.58 6.96 7,315.41
354 1,048.54 1,042.45 6.10 6,272.96
355 1,048.54 1,043.32 5.23 5,229.64
356 1,048.54 1,044.19 4.36 4,185.46
357 1,048.54 1,045.06 3.49 3,140.40
358 1,048.54 1,045.93 2.62 2,094.47
359 1,048.54 1,046.80 1.75 1,047.67
360 1,048.54 1,047.67 0.87 0.00