Mortgage Loan of $330,000 for 30 Years at 2.66%

What's the payment on a 30 year home loan for $330k at 2.66% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,331.52
$15,978 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $330k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 330,000 loan for 30 years at 2.66 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,331.52 600.02 731.50 329,399.98
2 1,331.52 601.35 730.17 328,798.64
3 1,331.52 602.68 728.84 328,195.96
4 1,331.52 604.02 727.50 327,591.94
5 1,331.52 605.35 726.16 326,986.59
6 1,331.52 606.70 724.82 326,379.89
7 1,331.52 608.04 723.48 325,771.85
8 1,331.52 609.39 722.13 325,162.46
9 1,331.52 610.74 720.78 324,551.72
10 1,331.52 612.09 719.42 323,939.63
11 1,331.52 613.45 718.07 323,326.18
12 1,331.52 614.81 716.71 322,711.37
13 1,331.52 616.17 715.34 322,095.20
14 1,331.52 617.54 713.98 321,477.66
15 1,331.52 618.91 712.61 320,858.75
16 1,331.52 620.28 711.24 320,238.47
17 1,331.52 621.65 709.86 319,616.82
18 1,331.52 623.03 708.48 318,993.79
19 1,331.52 624.41 707.10 318,369.37
20 1,331.52 625.80 705.72 317,743.57
21 1,331.52 627.18 704.33 317,116.39
22 1,331.52 628.57 702.94 316,487.82
23 1,331.52 629.97 701.55 315,857.85
24 1,331.52 631.36 700.15 315,226.48
25 1,331.52 632.76 698.75 314,593.72
26 1,331.52 634.17 697.35 313,959.55
27 1,331.52 635.57 695.94 313,323.98
28 1,331.52 636.98 694.53 312,687.00
29 1,331.52 638.39 693.12 312,048.60
30 1,331.52 639.81 691.71 311,408.80
31 1,331.52 641.23 690.29 310,767.57
32 1,331.52 642.65 688.87 310,124.92
33 1,331.52 644.07 687.44 309,480.85
34 1,331.52 645.50 686.02 308,835.35
35 1,331.52 646.93 684.59 308,188.42
36 1,331.52 648.37 683.15 307,540.05
37 1,331.52 649.80 681.71 306,890.25
38 1,331.52 651.24 680.27 306,239.01
39 1,331.52 652.69 678.83 305,586.32
40 1,331.52 654.13 677.38 304,932.19
41 1,331.52 655.58 675.93 304,276.60
42 1,331.52 657.04 674.48 303,619.57
43 1,331.52 658.49 673.02 302,961.07
44 1,331.52 659.95 671.56 302,301.12
45 1,331.52 661.42 670.10 301,639.70
46 1,331.52 662.88 668.63 300,976.82
47 1,331.52 664.35 667.17 300,312.47
48 1,331.52 665.82 665.69 299,646.65
49 1,331.52 667.30 664.22 298,979.35
50 1,331.52 668.78 662.74 298,310.57
51 1,331.52 670.26 661.26 297,640.31
52 1,331.52 671.75 659.77 296,968.56
53 1,331.52 673.24 658.28 296,295.33
54 1,331.52 674.73 656.79 295,620.60
55 1,331.52 676.22 655.29 294,944.37
56 1,331.52 677.72 653.79 294,266.65
57 1,331.52 679.23 652.29 293,587.43
58 1,331.52 680.73 650.79 292,906.70
59 1,331.52 682.24 649.28 292,224.46
60 1,331.52 683.75 647.76 291,540.70
61 1,331.52 685.27 646.25 290,855.44
62 1,331.52 686.79 644.73 290,168.65
63 1,331.52 688.31 643.21 289,480.34
64 1,331.52 689.83 641.68 288,790.51
65 1,331.52 691.36 640.15 288,099.14
66 1,331.52 692.90 638.62 287,406.24
67 1,331.52 694.43 637.08 286,711.81
68 1,331.52 695.97 635.54 286,015.84
69 1,331.52 697.51 634.00 285,318.33
70 1,331.52 699.06 632.46 284,619.27
71 1,331.52 700.61 630.91 283,918.66
72 1,331.52 702.16 629.35 283,216.49
73 1,331.52 703.72 627.80 282,512.77
74 1,331.52 705.28 626.24 281,807.49
75 1,331.52 706.84 624.67 281,100.65
76 1,331.52 708.41 623.11 280,392.24
77 1,331.52 709.98 621.54 279,682.26
78 1,331.52 711.55 619.96 278,970.71
79 1,331.52 713.13 618.39 278,257.57
80 1,331.52 714.71 616.80 277,542.86
81 1,331.52 716.30 615.22 276,826.57
82 1,331.52 717.88 613.63 276,108.68
83 1,331.52 719.48 612.04 275,389.21
84 1,331.52 721.07 610.45 274,668.14
85 1,331.52 722.67 608.85 273,945.47
86 1,331.52 724.27 607.25 273,221.20
87 1,331.52 725.88 605.64 272,495.32
88 1,331.52 727.48 604.03 271,767.84
89 1,331.52 729.10 602.42 271,038.74
90 1,331.52 730.71 600.80 270,308.03
91 1,331.52 732.33 599.18 269,575.69
92 1,331.52 733.96 597.56 268,841.74
93 1,331.52 735.58 595.93 268,106.15
94 1,331.52 737.21 594.30 267,368.94
95 1,331.52 738.85 592.67 266,630.09
96 1,331.52 740.49 591.03 265,889.60
97 1,331.52 742.13 589.39 265,147.47
98 1,331.52 743.77 587.74 264,403.70
99 1,331.52 745.42 586.09 263,658.28
100 1,331.52 747.07 584.44 262,911.21
101 1,331.52 748.73 582.79 262,162.48
102 1,331.52 750.39 581.13 261,412.09
103 1,331.52 752.05 579.46 260,660.03
104 1,331.52 753.72 577.80 259,906.31
105 1,331.52 755.39 576.13 259,150.92
106 1,331.52 757.07 574.45 258,393.86
107 1,331.52 758.74 572.77 257,635.12
108 1,331.52 760.43 571.09 256,874.69
109 1,331.52 762.11 569.41 256,112.58
110 1,331.52 763.80 567.72 255,348.78
111 1,331.52 765.49 566.02 254,583.29
112 1,331.52 767.19 564.33 253,816.10
113 1,331.52 768.89 562.63 253,047.21
114 1,331.52 770.59 560.92 252,276.61
115 1,331.52 772.30 559.21 251,504.31
116 1,331.52 774.02 557.50 250,730.29
117 1,331.52 775.73 555.79 249,954.56
118 1,331.52 777.45 554.07 249,177.11
119 1,331.52 779.17 552.34 248,397.94
120 1,331.52 780.90 550.62 247,617.04
121 1,331.52 782.63 548.88 246,834.41
122 1,331.52 784.37 547.15 246,050.04
123 1,331.52 786.11 545.41 245,263.93
124 1,331.52 787.85 543.67 244,476.09
125 1,331.52 789.59 541.92 243,686.49
126 1,331.52 791.34 540.17 242,895.15
127 1,331.52 793.10 538.42 242,102.05
128 1,331.52 794.86 536.66 241,307.19
129 1,331.52 796.62 534.90 240,510.57
130 1,331.52 798.38 533.13 239,712.19
131 1,331.52 800.15 531.36 238,912.03
132 1,331.52 801.93 529.59 238,110.11
133 1,331.52 803.71 527.81 237,306.40
134 1,331.52 805.49 526.03 236,500.91
135 1,331.52 807.27 524.24 235,693.64
136 1,331.52 809.06 522.45 234,884.58
137 1,331.52 810.86 520.66 234,073.72
138 1,331.52 812.65 518.86 233,261.07
139 1,331.52 814.45 517.06 232,446.62
140 1,331.52 816.26 515.26 231,630.36
141 1,331.52 818.07 513.45 230,812.29
142 1,331.52 819.88 511.63 229,992.41
143 1,331.52 821.70 509.82 229,170.71
144 1,331.52 823.52 508.00 228,347.18
145 1,331.52 825.35 506.17 227,521.84
146 1,331.52 827.18 504.34 226,694.66
147 1,331.52 829.01 502.51 225,865.65
148 1,331.52 830.85 500.67 225,034.80
149 1,331.52 832.69 498.83 224,202.12
150 1,331.52 834.53 496.98 223,367.58
151 1,331.52 836.38 495.13 222,531.20
152 1,331.52 838.24 493.28 221,692.96
153 1,331.52 840.10 491.42 220,852.86
154 1,331.52 841.96 489.56 220,010.90
155 1,331.52 843.83 487.69 219,167.08
156 1,331.52 845.70 485.82 218,321.38
157 1,331.52 847.57 483.95 217,473.81
158 1,331.52 849.45 482.07 216,624.36
159 1,331.52 851.33 480.18 215,773.03
160 1,331.52 853.22 478.30 214,919.81
161 1,331.52 855.11 476.41 214,064.70
162 1,331.52 857.01 474.51 213,207.69
163 1,331.52 858.91 472.61 212,348.79
164 1,331.52 860.81 470.71 211,487.98
165 1,331.52 862.72 468.80 210,625.26
166 1,331.52 864.63 466.89 209,760.63
167 1,331.52 866.55 464.97 208,894.08
168 1,331.52 868.47 463.05 208,025.61
169 1,331.52 870.39 461.12 207,155.22
170 1,331.52 872.32 459.19 206,282.90
171 1,331.52 874.26 457.26 205,408.64
172 1,331.52 876.19 455.32 204,532.45
173 1,331.52 878.14 453.38 203,654.31
174 1,331.52 880.08 451.43 202,774.23
175 1,331.52 882.03 449.48 201,892.20
176 1,331.52 883.99 447.53 201,008.21
177 1,331.52 885.95 445.57 200,122.26
178 1,331.52 887.91 443.60 199,234.35
179 1,331.52 889.88 441.64 198,344.47
180 1,331.52 891.85 439.66 197,452.62
181 1,331.52 893.83 437.69 196,558.79
182 1,331.52 895.81 435.71 195,662.97
183 1,331.52 897.80 433.72 194,765.18
184 1,331.52 899.79 431.73 193,865.39
185 1,331.52 901.78 429.73 192,963.61
186 1,331.52 903.78 427.74 192,059.83
187 1,331.52 905.78 425.73 191,154.05
188 1,331.52 907.79 423.72 190,246.25
189 1,331.52 909.80 421.71 189,336.45
190 1,331.52 911.82 419.70 188,424.63
191 1,331.52 913.84 417.67 187,510.79
192 1,331.52 915.87 415.65 186,594.92
193 1,331.52 917.90 413.62 185,677.02
194 1,331.52 919.93 411.58 184,757.09
195 1,331.52 921.97 409.54 183,835.12
196 1,331.52 924.02 407.50 182,911.10
197 1,331.52 926.06 405.45 181,985.04
198 1,331.52 928.12 403.40 181,056.93
199 1,331.52 930.17 401.34 180,126.75
200 1,331.52 932.24 399.28 179,194.52
201 1,331.52 934.30 397.21 178,260.21
202 1,331.52 936.37 395.14 177,323.84
203 1,331.52 938.45 393.07 176,385.39
204 1,331.52 940.53 390.99 175,444.87
205 1,331.52 942.61 388.90 174,502.25
206 1,331.52 944.70 386.81 173,557.55
207 1,331.52 946.80 384.72 172,610.75
208 1,331.52 948.90 382.62 171,661.86
209 1,331.52 951.00 380.52 170,710.86
210 1,331.52 953.11 378.41 169,757.75
211 1,331.52 955.22 376.30 168,802.53
212 1,331.52 957.34 374.18 167,845.19
213 1,331.52 959.46 372.06 166,885.73
214 1,331.52 961.59 369.93 165,924.15
215 1,331.52 963.72 367.80 164,960.43
216 1,331.52 965.85 365.66 163,994.57
217 1,331.52 967.99 363.52 163,026.58
218 1,331.52 970.14 361.38 162,056.44
219 1,331.52 972.29 359.23 161,084.15
220 1,331.52 974.45 357.07 160,109.70
221 1,331.52 976.61 354.91 159,133.10
222 1,331.52 978.77 352.75 158,154.32
223 1,331.52 980.94 350.58 157,173.38
224 1,331.52 983.12 348.40 156,190.27
225 1,331.52 985.29 346.22 155,204.97
226 1,331.52 987.48 344.04 154,217.49
227 1,331.52 989.67 341.85 153,227.83
228 1,331.52 991.86 339.66 152,235.97
229 1,331.52 994.06 337.46 151,241.91
230 1,331.52 996.26 335.25 150,245.64
231 1,331.52 998.47 333.04 149,247.17
232 1,331.52 1,000.69 330.83 148,246.49
233 1,331.52 1,002.90 328.61 147,243.58
234 1,331.52 1,005.13 326.39 146,238.46
235 1,331.52 1,007.35 324.16 145,231.10
236 1,331.52 1,009.59 321.93 144,221.51
237 1,331.52 1,011.83 319.69 143,209.69
238 1,331.52 1,014.07 317.45 142,195.62
239 1,331.52 1,016.32 315.20 141,179.31
240 1,331.52 1,018.57 312.95 140,160.74
241 1,331.52 1,020.83 310.69 139,139.91
242 1,331.52 1,023.09 308.43 138,116.82
243 1,331.52 1,025.36 306.16 137,091.46
244 1,331.52 1,027.63 303.89 136,063.83
245 1,331.52 1,029.91 301.61 135,033.92
246 1,331.52 1,032.19 299.33 134,001.73
247 1,331.52 1,034.48 297.04 132,967.25
248 1,331.52 1,036.77 294.74 131,930.48
249 1,331.52 1,039.07 292.45 130,891.41
250 1,331.52 1,041.37 290.14 129,850.04
251 1,331.52 1,043.68 287.83 128,806.36
252 1,331.52 1,046.00 285.52 127,760.36
253 1,331.52 1,048.31 283.20 126,712.05
254 1,331.52 1,050.64 280.88 125,661.41
255 1,331.52 1,052.97 278.55 124,608.44
256 1,331.52 1,055.30 276.22 123,553.14
257 1,331.52 1,057.64 273.88 122,495.50
258 1,331.52 1,059.98 271.53 121,435.52
259 1,331.52 1,062.33 269.18 120,373.18
260 1,331.52 1,064.69 266.83 119,308.49
261 1,331.52 1,067.05 264.47 118,241.44
262 1,331.52 1,069.41 262.10 117,172.03
263 1,331.52 1,071.78 259.73 116,100.24
264 1,331.52 1,074.16 257.36 115,026.08
265 1,331.52 1,076.54 254.97 113,949.54
266 1,331.52 1,078.93 252.59 112,870.61
267 1,331.52 1,081.32 250.20 111,789.29
268 1,331.52 1,083.72 247.80 110,705.58
269 1,331.52 1,086.12 245.40 109,619.46
270 1,331.52 1,088.53 242.99 108,530.93
271 1,331.52 1,090.94 240.58 107,439.99
272 1,331.52 1,093.36 238.16 106,346.64
273 1,331.52 1,095.78 235.74 105,250.85
274 1,331.52 1,098.21 233.31 104,152.64
275 1,331.52 1,100.64 230.87 103,052.00
276 1,331.52 1,103.08 228.43 101,948.92
277 1,331.52 1,105.53 225.99 100,843.39
278 1,331.52 1,107.98 223.54 99,735.41
279 1,331.52 1,110.44 221.08 98,624.97
280 1,331.52 1,112.90 218.62 97,512.07
281 1,331.52 1,115.36 216.15 96,396.71
282 1,331.52 1,117.84 213.68 95,278.87
283 1,331.52 1,120.31 211.20 94,158.56
284 1,331.52 1,122.80 208.72 93,035.76
285 1,331.52 1,125.29 206.23 91,910.47
286 1,331.52 1,127.78 203.73 90,782.69
287 1,331.52 1,130.28 201.23 89,652.41
288 1,331.52 1,132.79 198.73 88,519.62
289 1,331.52 1,135.30 196.22 87,384.32
290 1,331.52 1,137.81 193.70 86,246.51
291 1,331.52 1,140.34 191.18 85,106.17
292 1,331.52 1,142.86 188.65 83,963.31
293 1,331.52 1,145.40 186.12 82,817.91
294 1,331.52 1,147.94 183.58 81,669.97
295 1,331.52 1,150.48 181.04 80,519.49
296 1,331.52 1,153.03 178.48 79,366.46
297 1,331.52 1,155.59 175.93 78,210.87
298 1,331.52 1,158.15 173.37 77,052.73
299 1,331.52 1,160.72 170.80 75,892.01
300 1,331.52 1,163.29 168.23 74,728.72
301 1,331.52 1,165.87 165.65 73,562.85
302 1,331.52 1,168.45 163.06 72,394.40
303 1,331.52 1,171.04 160.47 71,223.36
304 1,331.52 1,173.64 157.88 70,049.72
305 1,331.52 1,176.24 155.28 68,873.48
306 1,331.52 1,178.85 152.67 67,694.63
307 1,331.52 1,181.46 150.06 66,513.17
308 1,331.52 1,184.08 147.44 65,329.10
309 1,331.52 1,186.70 144.81 64,142.39
310 1,331.52 1,189.33 142.18 62,953.06
311 1,331.52 1,191.97 139.55 61,761.09
312 1,331.52 1,194.61 136.90 60,566.48
313 1,331.52 1,197.26 134.26 59,369.22
314 1,331.52 1,199.91 131.60 58,169.30
315 1,331.52 1,202.57 128.94 56,966.73
316 1,331.52 1,205.24 126.28 55,761.49
317 1,331.52 1,207.91 123.60 54,553.57
318 1,331.52 1,210.59 120.93 53,342.99
319 1,331.52 1,213.27 118.24 52,129.71
320 1,331.52 1,215.96 115.55 50,913.75
321 1,331.52 1,218.66 112.86 49,695.09
322 1,331.52 1,221.36 110.16 48,473.73
323 1,331.52 1,224.07 107.45 47,249.67
324 1,331.52 1,226.78 104.74 46,022.89
325 1,331.52 1,229.50 102.02 44,793.39
326 1,331.52 1,232.22 99.29 43,561.17
327 1,331.52 1,234.96 96.56 42,326.21
328 1,331.52 1,237.69 93.82 41,088.52
329 1,331.52 1,240.44 91.08 39,848.08
330 1,331.52 1,243.19 88.33 38,604.89
331 1,331.52 1,245.94 85.57 37,358.95
332 1,331.52 1,248.70 82.81 36,110.25
333 1,331.52 1,251.47 80.04 34,858.78
334 1,331.52 1,254.25 77.27 33,604.53
335 1,331.52 1,257.03 74.49 32,347.50
336 1,331.52 1,259.81 71.70 31,087.69
337 1,331.52 1,262.61 68.91 29,825.09
338 1,331.52 1,265.40 66.11 28,559.68
339 1,331.52 1,268.21 63.31 27,291.47
340 1,331.52 1,271.02 60.50 26,020.45
341 1,331.52 1,273.84 57.68 24,746.62
342 1,331.52 1,276.66 54.85 23,469.95
343 1,331.52 1,279.49 52.03 22,190.46
344 1,331.52 1,282.33 49.19 20,908.14
345 1,331.52 1,285.17 46.35 19,622.97
346 1,331.52 1,288.02 43.50 18,334.95
347 1,331.52 1,290.87 40.64 17,044.07
348 1,331.52 1,293.74 37.78 15,750.34
349 1,331.52 1,296.60 34.91 14,453.73
350 1,331.52 1,299.48 32.04 13,154.26
351 1,331.52 1,302.36 29.16 11,851.90
352 1,331.52 1,305.24 26.27 10,546.66
353 1,331.52 1,308.14 23.38 9,238.52
354 1,331.52 1,311.04 20.48 7,927.48
355 1,331.52 1,313.94 17.57 6,613.54
356 1,331.52 1,316.86 14.66 5,296.68
357 1,331.52 1,319.78 11.74 3,976.90
358 1,331.52 1,322.70 8.82 2,654.20
359 1,331.52 1,325.63 5.88 1,328.57
360 1,331.52 1,328.57 2.94 0.00