Mortgage Loan of $334,000 for 30 Years at 1.30%

What's the payment on a 30 year home loan for $334k at 1.30% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,120.92
$13,451 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $334k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 334,000 loan for 30 years at 1.30 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,120.92 759.09 361.83 333,240.91
2 1,120.92 759.91 361.01 332,481.00
3 1,120.92 760.73 360.19 331,720.27
4 1,120.92 761.56 359.36 330,958.71
5 1,120.92 762.38 358.54 330,196.33
6 1,120.92 763.21 357.71 329,433.12
7 1,120.92 764.03 356.89 328,669.09
8 1,120.92 764.86 356.06 327,904.23
9 1,120.92 765.69 355.23 327,138.54
10 1,120.92 766.52 354.40 326,372.02
11 1,120.92 767.35 353.57 325,604.67
12 1,120.92 768.18 352.74 324,836.48
13 1,120.92 769.01 351.91 324,067.47
14 1,120.92 769.85 351.07 323,297.62
15 1,120.92 770.68 350.24 322,526.94
16 1,120.92 771.52 349.40 321,755.42
17 1,120.92 772.35 348.57 320,983.07
18 1,120.92 773.19 347.73 320,209.88
19 1,120.92 774.03 346.89 319,435.86
20 1,120.92 774.86 346.06 318,660.99
21 1,120.92 775.70 345.22 317,885.29
22 1,120.92 776.54 344.38 317,108.74
23 1,120.92 777.39 343.53 316,331.36
24 1,120.92 778.23 342.69 315,553.13
25 1,120.92 779.07 341.85 314,774.06
26 1,120.92 779.92 341.01 313,994.14
27 1,120.92 780.76 340.16 313,213.38
28 1,120.92 781.61 339.31 312,431.78
29 1,120.92 782.45 338.47 311,649.32
30 1,120.92 783.30 337.62 310,866.02
31 1,120.92 784.15 336.77 310,081.87
32 1,120.92 785.00 335.92 309,296.88
33 1,120.92 785.85 335.07 308,511.03
34 1,120.92 786.70 334.22 307,724.33
35 1,120.92 787.55 333.37 306,936.77
36 1,120.92 788.41 332.51 306,148.37
37 1,120.92 789.26 331.66 305,359.11
38 1,120.92 790.11 330.81 304,568.99
39 1,120.92 790.97 329.95 303,778.02
40 1,120.92 791.83 329.09 302,986.20
41 1,120.92 792.69 328.24 302,193.51
42 1,120.92 793.54 327.38 301,399.97
43 1,120.92 794.40 326.52 300,605.56
44 1,120.92 795.26 325.66 299,810.30
45 1,120.92 796.13 324.79 299,014.17
46 1,120.92 796.99 323.93 298,217.18
47 1,120.92 797.85 323.07 297,419.33
48 1,120.92 798.72 322.20 296,620.62
49 1,120.92 799.58 321.34 295,821.03
50 1,120.92 800.45 320.47 295,020.59
51 1,120.92 801.31 319.61 294,219.27
52 1,120.92 802.18 318.74 293,417.09
53 1,120.92 803.05 317.87 292,614.04
54 1,120.92 803.92 317.00 291,810.11
55 1,120.92 804.79 316.13 291,005.32
56 1,120.92 805.66 315.26 290,199.66
57 1,120.92 806.54 314.38 289,393.12
58 1,120.92 807.41 313.51 288,585.71
59 1,120.92 808.29 312.63 287,777.42
60 1,120.92 809.16 311.76 286,968.26
61 1,120.92 810.04 310.88 286,158.22
62 1,120.92 810.92 310.00 285,347.31
63 1,120.92 811.79 309.13 284,535.51
64 1,120.92 812.67 308.25 283,722.84
65 1,120.92 813.55 307.37 282,909.28
66 1,120.92 814.44 306.49 282,094.85
67 1,120.92 815.32 305.60 281,279.53
68 1,120.92 816.20 304.72 280,463.33
69 1,120.92 817.09 303.84 279,646.25
70 1,120.92 817.97 302.95 278,828.28
71 1,120.92 818.86 302.06 278,009.42
72 1,120.92 819.74 301.18 277,189.68
73 1,120.92 820.63 300.29 276,369.04
74 1,120.92 821.52 299.40 275,547.52
75 1,120.92 822.41 298.51 274,725.11
76 1,120.92 823.30 297.62 273,901.81
77 1,120.92 824.19 296.73 273,077.62
78 1,120.92 825.09 295.83 272,252.53
79 1,120.92 825.98 294.94 271,426.55
80 1,120.92 826.88 294.05 270,599.68
81 1,120.92 827.77 293.15 269,771.90
82 1,120.92 828.67 292.25 268,943.24
83 1,120.92 829.57 291.36 268,113.67
84 1,120.92 830.46 290.46 267,283.21
85 1,120.92 831.36 289.56 266,451.84
86 1,120.92 832.26 288.66 265,619.58
87 1,120.92 833.17 287.75 264,786.41
88 1,120.92 834.07 286.85 263,952.35
89 1,120.92 834.97 285.95 263,117.37
90 1,120.92 835.88 285.04 262,281.50
91 1,120.92 836.78 284.14 261,444.71
92 1,120.92 837.69 283.23 260,607.03
93 1,120.92 838.60 282.32 259,768.43
94 1,120.92 839.50 281.42 258,928.92
95 1,120.92 840.41 280.51 258,088.51
96 1,120.92 841.32 279.60 257,247.19
97 1,120.92 842.24 278.68 256,404.95
98 1,120.92 843.15 277.77 255,561.80
99 1,120.92 844.06 276.86 254,717.74
100 1,120.92 844.98 275.94 253,872.76
101 1,120.92 845.89 275.03 253,026.87
102 1,120.92 846.81 274.11 252,180.06
103 1,120.92 847.73 273.20 251,332.34
104 1,120.92 848.64 272.28 250,483.69
105 1,120.92 849.56 271.36 249,634.13
106 1,120.92 850.48 270.44 248,783.65
107 1,120.92 851.40 269.52 247,932.24
108 1,120.92 852.33 268.59 247,079.92
109 1,120.92 853.25 267.67 246,226.67
110 1,120.92 854.17 266.75 245,372.49
111 1,120.92 855.10 265.82 244,517.39
112 1,120.92 856.03 264.89 243,661.36
113 1,120.92 856.95 263.97 242,804.41
114 1,120.92 857.88 263.04 241,946.53
115 1,120.92 858.81 262.11 241,087.72
116 1,120.92 859.74 261.18 240,227.97
117 1,120.92 860.67 260.25 239,367.30
118 1,120.92 861.61 259.31 238,505.69
119 1,120.92 862.54 258.38 237,643.15
120 1,120.92 863.47 257.45 236,779.68
121 1,120.92 864.41 256.51 235,915.27
122 1,120.92 865.35 255.57 235,049.93
123 1,120.92 866.28 254.64 234,183.64
124 1,120.92 867.22 253.70 233,316.42
125 1,120.92 868.16 252.76 232,448.26
126 1,120.92 869.10 251.82 231,579.16
127 1,120.92 870.04 250.88 230,709.12
128 1,120.92 870.99 249.93 229,838.13
129 1,120.92 871.93 248.99 228,966.20
130 1,120.92 872.87 248.05 228,093.33
131 1,120.92 873.82 247.10 227,219.51
132 1,120.92 874.77 246.15 226,344.74
133 1,120.92 875.71 245.21 225,469.03
134 1,120.92 876.66 244.26 224,592.37
135 1,120.92 877.61 243.31 223,714.75
136 1,120.92 878.56 242.36 222,836.19
137 1,120.92 879.51 241.41 221,956.68
138 1,120.92 880.47 240.45 221,076.21
139 1,120.92 881.42 239.50 220,194.79
140 1,120.92 882.38 238.54 219,312.41
141 1,120.92 883.33 237.59 218,429.08
142 1,120.92 884.29 236.63 217,544.79
143 1,120.92 885.25 235.67 216,659.54
144 1,120.92 886.21 234.71 215,773.34
145 1,120.92 887.17 233.75 214,886.17
146 1,120.92 888.13 232.79 213,998.05
147 1,120.92 889.09 231.83 213,108.96
148 1,120.92 890.05 230.87 212,218.90
149 1,120.92 891.02 229.90 211,327.89
150 1,120.92 891.98 228.94 210,435.91
151 1,120.92 892.95 227.97 209,542.96
152 1,120.92 893.92 227.00 208,649.04
153 1,120.92 894.88 226.04 207,754.16
154 1,120.92 895.85 225.07 206,858.30
155 1,120.92 896.82 224.10 205,961.48
156 1,120.92 897.80 223.12 205,063.68
157 1,120.92 898.77 222.15 204,164.92
158 1,120.92 899.74 221.18 203,265.17
159 1,120.92 900.72 220.20 202,364.46
160 1,120.92 901.69 219.23 201,462.77
161 1,120.92 902.67 218.25 200,560.10
162 1,120.92 903.65 217.27 199,656.45
163 1,120.92 904.63 216.29 198,751.82
164 1,120.92 905.61 215.31 197,846.22
165 1,120.92 906.59 214.33 196,939.63
166 1,120.92 907.57 213.35 196,032.06
167 1,120.92 908.55 212.37 195,123.51
168 1,120.92 909.54 211.38 194,213.97
169 1,120.92 910.52 210.40 193,303.45
170 1,120.92 911.51 209.41 192,391.94
171 1,120.92 912.50 208.42 191,479.45
172 1,120.92 913.48 207.44 190,565.96
173 1,120.92 914.47 206.45 189,651.49
174 1,120.92 915.46 205.46 188,736.02
175 1,120.92 916.46 204.46 187,819.57
176 1,120.92 917.45 203.47 186,902.12
177 1,120.92 918.44 202.48 185,983.67
178 1,120.92 919.44 201.48 185,064.24
179 1,120.92 920.43 200.49 184,143.80
180 1,120.92 921.43 199.49 183,222.37
181 1,120.92 922.43 198.49 182,299.94
182 1,120.92 923.43 197.49 181,376.51
183 1,120.92 924.43 196.49 180,452.08
184 1,120.92 925.43 195.49 179,526.65
185 1,120.92 926.43 194.49 178,600.22
186 1,120.92 927.44 193.48 177,672.78
187 1,120.92 928.44 192.48 176,744.34
188 1,120.92 929.45 191.47 175,814.89
189 1,120.92 930.45 190.47 174,884.44
190 1,120.92 931.46 189.46 173,952.98
191 1,120.92 932.47 188.45 173,020.50
192 1,120.92 933.48 187.44 172,087.02
193 1,120.92 934.49 186.43 171,152.53
194 1,120.92 935.51 185.42 170,217.02
195 1,120.92 936.52 184.40 169,280.51
196 1,120.92 937.53 183.39 168,342.97
197 1,120.92 938.55 182.37 167,404.42
198 1,120.92 939.57 181.35 166,464.86
199 1,120.92 940.58 180.34 165,524.27
200 1,120.92 941.60 179.32 164,582.67
201 1,120.92 942.62 178.30 163,640.05
202 1,120.92 943.64 177.28 162,696.41
203 1,120.92 944.67 176.25 161,751.74
204 1,120.92 945.69 175.23 160,806.05
205 1,120.92 946.71 174.21 159,859.34
206 1,120.92 947.74 173.18 158,911.60
207 1,120.92 948.77 172.15 157,962.83
208 1,120.92 949.79 171.13 157,013.04
209 1,120.92 950.82 170.10 156,062.21
210 1,120.92 951.85 169.07 155,110.36
211 1,120.92 952.88 168.04 154,157.48
212 1,120.92 953.92 167.00 153,203.56
213 1,120.92 954.95 165.97 152,248.61
214 1,120.92 955.98 164.94 151,292.63
215 1,120.92 957.02 163.90 150,335.61
216 1,120.92 958.06 162.86 149,377.55
217 1,120.92 959.09 161.83 148,418.45
218 1,120.92 960.13 160.79 147,458.32
219 1,120.92 961.17 159.75 146,497.15
220 1,120.92 962.22 158.71 145,534.93
221 1,120.92 963.26 157.66 144,571.67
222 1,120.92 964.30 156.62 143,607.37
223 1,120.92 965.35 155.57 142,642.03
224 1,120.92 966.39 154.53 141,675.63
225 1,120.92 967.44 153.48 140,708.20
226 1,120.92 968.49 152.43 139,739.71
227 1,120.92 969.54 151.38 138,770.17
228 1,120.92 970.59 150.33 137,799.59
229 1,120.92 971.64 149.28 136,827.95
230 1,120.92 972.69 148.23 135,855.26
231 1,120.92 973.74 147.18 134,881.52
232 1,120.92 974.80 146.12 133,906.72
233 1,120.92 975.85 145.07 132,930.86
234 1,120.92 976.91 144.01 131,953.95
235 1,120.92 977.97 142.95 130,975.98
236 1,120.92 979.03 141.89 129,996.95
237 1,120.92 980.09 140.83 129,016.86
238 1,120.92 981.15 139.77 128,035.71
239 1,120.92 982.22 138.71 127,053.49
240 1,120.92 983.28 137.64 126,070.21
241 1,120.92 984.34 136.58 125,085.87
242 1,120.92 985.41 135.51 124,100.46
243 1,120.92 986.48 134.44 123,113.98
244 1,120.92 987.55 133.37 122,126.43
245 1,120.92 988.62 132.30 121,137.82
246 1,120.92 989.69 131.23 120,148.13
247 1,120.92 990.76 130.16 119,157.37
248 1,120.92 991.83 129.09 118,165.53
249 1,120.92 992.91 128.01 117,172.63
250 1,120.92 993.98 126.94 116,178.64
251 1,120.92 995.06 125.86 115,183.58
252 1,120.92 996.14 124.78 114,187.44
253 1,120.92 997.22 123.70 113,190.23
254 1,120.92 998.30 122.62 112,191.93
255 1,120.92 999.38 121.54 111,192.55
256 1,120.92 1,000.46 120.46 110,192.09
257 1,120.92 1,001.55 119.37 109,190.54
258 1,120.92 1,002.63 118.29 108,187.91
259 1,120.92 1,003.72 117.20 107,184.20
260 1,120.92 1,004.80 116.12 106,179.39
261 1,120.92 1,005.89 115.03 105,173.50
262 1,120.92 1,006.98 113.94 104,166.52
263 1,120.92 1,008.07 112.85 103,158.44
264 1,120.92 1,009.17 111.75 102,149.28
265 1,120.92 1,010.26 110.66 101,139.02
266 1,120.92 1,011.35 109.57 100,127.67
267 1,120.92 1,012.45 108.47 99,115.22
268 1,120.92 1,013.55 107.37 98,101.67
269 1,120.92 1,014.64 106.28 97,087.03
270 1,120.92 1,015.74 105.18 96,071.28
271 1,120.92 1,016.84 104.08 95,054.44
272 1,120.92 1,017.94 102.98 94,036.50
273 1,120.92 1,019.05 101.87 93,017.45
274 1,120.92 1,020.15 100.77 91,997.30
275 1,120.92 1,021.26 99.66 90,976.04
276 1,120.92 1,022.36 98.56 89,953.68
277 1,120.92 1,023.47 97.45 88,930.21
278 1,120.92 1,024.58 96.34 87,905.63
279 1,120.92 1,025.69 95.23 86,879.94
280 1,120.92 1,026.80 94.12 85,853.14
281 1,120.92 1,027.91 93.01 84,825.22
282 1,120.92 1,029.03 91.89 83,796.20
283 1,120.92 1,030.14 90.78 82,766.06
284 1,120.92 1,031.26 89.66 81,734.80
285 1,120.92 1,032.37 88.55 80,702.42
286 1,120.92 1,033.49 87.43 79,668.93
287 1,120.92 1,034.61 86.31 78,634.32
288 1,120.92 1,035.73 85.19 77,598.59
289 1,120.92 1,036.86 84.07 76,561.73
290 1,120.92 1,037.98 82.94 75,523.75
291 1,120.92 1,039.10 81.82 74,484.65
292 1,120.92 1,040.23 80.69 73,444.42
293 1,120.92 1,041.36 79.56 72,403.06
294 1,120.92 1,042.48 78.44 71,360.58
295 1,120.92 1,043.61 77.31 70,316.97
296 1,120.92 1,044.74 76.18 69,272.22
297 1,120.92 1,045.88 75.04 68,226.35
298 1,120.92 1,047.01 73.91 67,179.34
299 1,120.92 1,048.14 72.78 66,131.20
300 1,120.92 1,049.28 71.64 65,081.92
301 1,120.92 1,050.42 70.51 64,031.50
302 1,120.92 1,051.55 69.37 62,979.95
303 1,120.92 1,052.69 68.23 61,927.26
304 1,120.92 1,053.83 67.09 60,873.43
305 1,120.92 1,054.97 65.95 59,818.45
306 1,120.92 1,056.12 64.80 58,762.33
307 1,120.92 1,057.26 63.66 57,705.07
308 1,120.92 1,058.41 62.51 56,646.67
309 1,120.92 1,059.55 61.37 55,587.11
310 1,120.92 1,060.70 60.22 54,526.41
311 1,120.92 1,061.85 59.07 53,464.56
312 1,120.92 1,063.00 57.92 52,401.56
313 1,120.92 1,064.15 56.77 51,337.41
314 1,120.92 1,065.30 55.62 50,272.10
315 1,120.92 1,066.46 54.46 49,205.65
316 1,120.92 1,067.61 53.31 48,138.03
317 1,120.92 1,068.77 52.15 47,069.26
318 1,120.92 1,069.93 50.99 45,999.33
319 1,120.92 1,071.09 49.83 44,928.24
320 1,120.92 1,072.25 48.67 43,856.00
321 1,120.92 1,073.41 47.51 42,782.59
322 1,120.92 1,074.57 46.35 41,708.01
323 1,120.92 1,075.74 45.18 40,632.28
324 1,120.92 1,076.90 44.02 39,555.37
325 1,120.92 1,078.07 42.85 38,477.31
326 1,120.92 1,079.24 41.68 37,398.07
327 1,120.92 1,080.41 40.51 36,317.66
328 1,120.92 1,081.58 39.34 35,236.09
329 1,120.92 1,082.75 38.17 34,153.34
330 1,120.92 1,083.92 37.00 33,069.42
331 1,120.92 1,085.10 35.83 31,984.32
332 1,120.92 1,086.27 34.65 30,898.05
333 1,120.92 1,087.45 33.47 29,810.60
334 1,120.92 1,088.63 32.29 28,721.98
335 1,120.92 1,089.80 31.12 27,632.17
336 1,120.92 1,090.99 29.93 26,541.19
337 1,120.92 1,092.17 28.75 25,449.02
338 1,120.92 1,093.35 27.57 24,355.67
339 1,120.92 1,094.54 26.39 23,261.13
340 1,120.92 1,095.72 25.20 22,165.41
341 1,120.92 1,096.91 24.01 21,068.51
342 1,120.92 1,098.10 22.82 19,970.41
343 1,120.92 1,099.29 21.63 18,871.12
344 1,120.92 1,100.48 20.44 17,770.65
345 1,120.92 1,101.67 19.25 16,668.98
346 1,120.92 1,102.86 18.06 15,566.12
347 1,120.92 1,104.06 16.86 14,462.06
348 1,120.92 1,105.25 15.67 13,356.80
349 1,120.92 1,106.45 14.47 12,250.35
350 1,120.92 1,107.65 13.27 11,142.70
351 1,120.92 1,108.85 12.07 10,033.86
352 1,120.92 1,110.05 10.87 8,923.81
353 1,120.92 1,111.25 9.67 7,812.55
354 1,120.92 1,112.46 8.46 6,700.10
355 1,120.92 1,113.66 7.26 5,586.43
356 1,120.92 1,114.87 6.05 4,471.56
357 1,120.92 1,116.08 4.84 3,355.49
358 1,120.92 1,117.29 3.64 2,238.20
359 1,120.92 1,118.50 2.42 1,119.71
360 1,120.92 1,119.71 1.21 0.00