Mortgage Loan of $341,000 for 30 Years at 1.00%

What's the payment on a 30 year home loan for $341k at 1.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,096.79
$13,161 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $341k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 341,000 loan for 30 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,096.79 812.62 284.17 340,187.38
2 1,096.79 813.30 283.49 339,374.07
3 1,096.79 813.98 282.81 338,560.10
4 1,096.79 814.66 282.13 337,745.44
5 1,096.79 815.34 281.45 336,930.10
6 1,096.79 816.02 280.78 336,114.09
7 1,096.79 816.70 280.10 335,297.39
8 1,096.79 817.38 279.41 334,480.01
9 1,096.79 818.06 278.73 333,661.96
10 1,096.79 818.74 278.05 332,843.22
11 1,096.79 819.42 277.37 332,023.80
12 1,096.79 820.10 276.69 331,203.69
13 1,096.79 820.79 276.00 330,382.90
14 1,096.79 821.47 275.32 329,561.43
15 1,096.79 822.16 274.63 328,739.28
16 1,096.79 822.84 273.95 327,916.44
17 1,096.79 823.53 273.26 327,092.91
18 1,096.79 824.21 272.58 326,268.69
19 1,096.79 824.90 271.89 325,443.79
20 1,096.79 825.59 271.20 324,618.21
21 1,096.79 826.28 270.52 323,791.93
22 1,096.79 826.96 269.83 322,964.97
23 1,096.79 827.65 269.14 322,137.31
24 1,096.79 828.34 268.45 321,308.97
25 1,096.79 829.03 267.76 320,479.94
26 1,096.79 829.72 267.07 319,650.21
27 1,096.79 830.42 266.38 318,819.80
28 1,096.79 831.11 265.68 317,988.69
29 1,096.79 831.80 264.99 317,156.89
30 1,096.79 832.49 264.30 316,324.40
31 1,096.79 833.19 263.60 315,491.21
32 1,096.79 833.88 262.91 314,657.33
33 1,096.79 834.58 262.21 313,822.75
34 1,096.79 835.27 261.52 312,987.48
35 1,096.79 835.97 260.82 312,151.51
36 1,096.79 836.66 260.13 311,314.85
37 1,096.79 837.36 259.43 310,477.49
38 1,096.79 838.06 258.73 309,639.43
39 1,096.79 838.76 258.03 308,800.67
40 1,096.79 839.46 257.33 307,961.21
41 1,096.79 840.16 256.63 307,121.06
42 1,096.79 840.86 255.93 306,280.20
43 1,096.79 841.56 255.23 305,438.64
44 1,096.79 842.26 254.53 304,596.38
45 1,096.79 842.96 253.83 303,753.42
46 1,096.79 843.66 253.13 302,909.76
47 1,096.79 844.37 252.42 302,065.39
48 1,096.79 845.07 251.72 301,220.32
49 1,096.79 845.77 251.02 300,374.55
50 1,096.79 846.48 250.31 299,528.07
51 1,096.79 847.18 249.61 298,680.89
52 1,096.79 847.89 248.90 297,833.00
53 1,096.79 848.60 248.19 296,984.40
54 1,096.79 849.30 247.49 296,135.10
55 1,096.79 850.01 246.78 295,285.09
56 1,096.79 850.72 246.07 294,434.37
57 1,096.79 851.43 245.36 293,582.94
58 1,096.79 852.14 244.65 292,730.80
59 1,096.79 852.85 243.94 291,877.95
60 1,096.79 853.56 243.23 291,024.39
61 1,096.79 854.27 242.52 290,170.12
62 1,096.79 854.98 241.81 289,315.14
63 1,096.79 855.69 241.10 288,459.44
64 1,096.79 856.41 240.38 287,603.04
65 1,096.79 857.12 239.67 286,745.91
66 1,096.79 857.84 238.95 285,888.08
67 1,096.79 858.55 238.24 285,029.53
68 1,096.79 859.27 237.52 284,170.26
69 1,096.79 859.98 236.81 283,310.28
70 1,096.79 860.70 236.09 282,449.58
71 1,096.79 861.42 235.37 281,588.16
72 1,096.79 862.13 234.66 280,726.03
73 1,096.79 862.85 233.94 279,863.18
74 1,096.79 863.57 233.22 278,999.61
75 1,096.79 864.29 232.50 278,135.32
76 1,096.79 865.01 231.78 277,270.30
77 1,096.79 865.73 231.06 276,404.57
78 1,096.79 866.45 230.34 275,538.12
79 1,096.79 867.18 229.62 274,670.94
80 1,096.79 867.90 228.89 273,803.04
81 1,096.79 868.62 228.17 272,934.42
82 1,096.79 869.35 227.45 272,065.08
83 1,096.79 870.07 226.72 271,195.01
84 1,096.79 870.79 226.00 270,324.21
85 1,096.79 871.52 225.27 269,452.69
86 1,096.79 872.25 224.54 268,580.44
87 1,096.79 872.97 223.82 267,707.47
88 1,096.79 873.70 223.09 266,833.77
89 1,096.79 874.43 222.36 265,959.34
90 1,096.79 875.16 221.63 265,084.18
91 1,096.79 875.89 220.90 264,208.30
92 1,096.79 876.62 220.17 263,331.68
93 1,096.79 877.35 219.44 262,454.33
94 1,096.79 878.08 218.71 261,576.25
95 1,096.79 878.81 217.98 260,697.44
96 1,096.79 879.54 217.25 259,817.90
97 1,096.79 880.28 216.51 258,937.62
98 1,096.79 881.01 215.78 258,056.61
99 1,096.79 881.74 215.05 257,174.87
100 1,096.79 882.48 214.31 256,292.39
101 1,096.79 883.21 213.58 255,409.18
102 1,096.79 883.95 212.84 254,525.23
103 1,096.79 884.69 212.10 253,640.54
104 1,096.79 885.42 211.37 252,755.12
105 1,096.79 886.16 210.63 251,868.96
106 1,096.79 886.90 209.89 250,982.06
107 1,096.79 887.64 209.15 250,094.42
108 1,096.79 888.38 208.41 249,206.04
109 1,096.79 889.12 207.67 248,316.92
110 1,096.79 889.86 206.93 247,427.06
111 1,096.79 890.60 206.19 246,536.46
112 1,096.79 891.34 205.45 245,645.11
113 1,096.79 892.09 204.70 244,753.03
114 1,096.79 892.83 203.96 243,860.20
115 1,096.79 893.57 203.22 242,966.62
116 1,096.79 894.32 202.47 242,072.30
117 1,096.79 895.06 201.73 241,177.24
118 1,096.79 895.81 200.98 240,281.43
119 1,096.79 896.56 200.23 239,384.87
120 1,096.79 897.30 199.49 238,487.57
121 1,096.79 898.05 198.74 237,589.52
122 1,096.79 898.80 197.99 236,690.72
123 1,096.79 899.55 197.24 235,791.17
124 1,096.79 900.30 196.49 234,890.87
125 1,096.79 901.05 195.74 233,989.83
126 1,096.79 901.80 194.99 233,088.03
127 1,096.79 902.55 194.24 232,185.48
128 1,096.79 903.30 193.49 231,282.17
129 1,096.79 904.06 192.74 230,378.12
130 1,096.79 904.81 191.98 229,473.31
131 1,096.79 905.56 191.23 228,567.75
132 1,096.79 906.32 190.47 227,661.43
133 1,096.79 907.07 189.72 226,754.35
134 1,096.79 907.83 188.96 225,846.53
135 1,096.79 908.59 188.21 224,937.94
136 1,096.79 909.34 187.45 224,028.60
137 1,096.79 910.10 186.69 223,118.50
138 1,096.79 910.86 185.93 222,207.64
139 1,096.79 911.62 185.17 221,296.02
140 1,096.79 912.38 184.41 220,383.64
141 1,096.79 913.14 183.65 219,470.51
142 1,096.79 913.90 182.89 218,556.61
143 1,096.79 914.66 182.13 217,641.95
144 1,096.79 915.42 181.37 216,726.53
145 1,096.79 916.19 180.61 215,810.34
146 1,096.79 916.95 179.84 214,893.39
147 1,096.79 917.71 179.08 213,975.68
148 1,096.79 918.48 178.31 213,057.20
149 1,096.79 919.24 177.55 212,137.96
150 1,096.79 920.01 176.78 211,217.95
151 1,096.79 920.78 176.01 210,297.17
152 1,096.79 921.54 175.25 209,375.63
153 1,096.79 922.31 174.48 208,453.32
154 1,096.79 923.08 173.71 207,530.24
155 1,096.79 923.85 172.94 206,606.39
156 1,096.79 924.62 172.17 205,681.77
157 1,096.79 925.39 171.40 204,756.38
158 1,096.79 926.16 170.63 203,830.22
159 1,096.79 926.93 169.86 202,903.29
160 1,096.79 927.70 169.09 201,975.58
161 1,096.79 928.48 168.31 201,047.11
162 1,096.79 929.25 167.54 200,117.85
163 1,096.79 930.03 166.76 199,187.83
164 1,096.79 930.80 165.99 198,257.03
165 1,096.79 931.58 165.21 197,325.45
166 1,096.79 932.35 164.44 196,393.10
167 1,096.79 933.13 163.66 195,459.97
168 1,096.79 933.91 162.88 194,526.06
169 1,096.79 934.69 162.11 193,591.38
170 1,096.79 935.46 161.33 192,655.91
171 1,096.79 936.24 160.55 191,719.67
172 1,096.79 937.02 159.77 190,782.64
173 1,096.79 937.81 158.99 189,844.84
174 1,096.79 938.59 158.20 188,906.25
175 1,096.79 939.37 157.42 187,966.88
176 1,096.79 940.15 156.64 187,026.73
177 1,096.79 940.94 155.86 186,085.79
178 1,096.79 941.72 155.07 185,144.08
179 1,096.79 942.50 154.29 184,201.57
180 1,096.79 943.29 153.50 183,258.28
181 1,096.79 944.08 152.72 182,314.21
182 1,096.79 944.86 151.93 181,369.34
183 1,096.79 945.65 151.14 180,423.69
184 1,096.79 946.44 150.35 179,477.26
185 1,096.79 947.23 149.56 178,530.03
186 1,096.79 948.02 148.78 177,582.01
187 1,096.79 948.81 147.99 176,633.21
188 1,096.79 949.60 147.19 175,683.61
189 1,096.79 950.39 146.40 174,733.22
190 1,096.79 951.18 145.61 173,782.05
191 1,096.79 951.97 144.82 172,830.07
192 1,096.79 952.77 144.03 171,877.31
193 1,096.79 953.56 143.23 170,923.75
194 1,096.79 954.35 142.44 169,969.39
195 1,096.79 955.15 141.64 169,014.24
196 1,096.79 955.95 140.85 168,058.30
197 1,096.79 956.74 140.05 167,101.56
198 1,096.79 957.54 139.25 166,144.02
199 1,096.79 958.34 138.45 165,185.68
200 1,096.79 959.14 137.65 164,226.54
201 1,096.79 959.94 136.86 163,266.61
202 1,096.79 960.74 136.06 162,305.87
203 1,096.79 961.54 135.25 161,344.34
204 1,096.79 962.34 134.45 160,382.00
205 1,096.79 963.14 133.65 159,418.86
206 1,096.79 963.94 132.85 158,454.92
207 1,096.79 964.74 132.05 157,490.17
208 1,096.79 965.55 131.24 156,524.62
209 1,096.79 966.35 130.44 155,558.27
210 1,096.79 967.16 129.63 154,591.11
211 1,096.79 967.96 128.83 153,623.15
212 1,096.79 968.77 128.02 152,654.38
213 1,096.79 969.58 127.21 151,684.80
214 1,096.79 970.39 126.40 150,714.41
215 1,096.79 971.20 125.60 149,743.21
216 1,096.79 972.00 124.79 148,771.21
217 1,096.79 972.81 123.98 147,798.40
218 1,096.79 973.63 123.17 146,824.77
219 1,096.79 974.44 122.35 145,850.33
220 1,096.79 975.25 121.54 144,875.08
221 1,096.79 976.06 120.73 143,899.02
222 1,096.79 976.87 119.92 142,922.15
223 1,096.79 977.69 119.10 141,944.46
224 1,096.79 978.50 118.29 140,965.95
225 1,096.79 979.32 117.47 139,986.64
226 1,096.79 980.14 116.66 139,006.50
227 1,096.79 980.95 115.84 138,025.55
228 1,096.79 981.77 115.02 137,043.78
229 1,096.79 982.59 114.20 136,061.19
230 1,096.79 983.41 113.38 135,077.78
231 1,096.79 984.23 112.56 134,093.56
232 1,096.79 985.05 111.74 133,108.51
233 1,096.79 985.87 110.92 132,122.65
234 1,096.79 986.69 110.10 131,135.96
235 1,096.79 987.51 109.28 130,148.45
236 1,096.79 988.33 108.46 129,160.11
237 1,096.79 989.16 107.63 128,170.96
238 1,096.79 989.98 106.81 127,180.97
239 1,096.79 990.81 105.98 126,190.17
240 1,096.79 991.63 105.16 125,198.53
241 1,096.79 992.46 104.33 124,206.08
242 1,096.79 993.29 103.51 123,212.79
243 1,096.79 994.11 102.68 122,218.68
244 1,096.79 994.94 101.85 121,223.74
245 1,096.79 995.77 101.02 120,227.96
246 1,096.79 996.60 100.19 119,231.36
247 1,096.79 997.43 99.36 118,233.93
248 1,096.79 998.26 98.53 117,235.67
249 1,096.79 999.09 97.70 116,236.58
250 1,096.79 999.93 96.86 115,236.65
251 1,096.79 1,000.76 96.03 114,235.89
252 1,096.79 1,001.59 95.20 113,234.29
253 1,096.79 1,002.43 94.36 112,231.87
254 1,096.79 1,003.26 93.53 111,228.60
255 1,096.79 1,004.10 92.69 110,224.50
256 1,096.79 1,004.94 91.85 109,219.56
257 1,096.79 1,005.77 91.02 108,213.79
258 1,096.79 1,006.61 90.18 107,207.18
259 1,096.79 1,007.45 89.34 106,199.73
260 1,096.79 1,008.29 88.50 105,191.43
261 1,096.79 1,009.13 87.66 104,182.30
262 1,096.79 1,009.97 86.82 103,172.33
263 1,096.79 1,010.81 85.98 102,161.52
264 1,096.79 1,011.66 85.13 101,149.86
265 1,096.79 1,012.50 84.29 100,137.36
266 1,096.79 1,013.34 83.45 99,124.02
267 1,096.79 1,014.19 82.60 98,109.83
268 1,096.79 1,015.03 81.76 97,094.80
269 1,096.79 1,015.88 80.91 96,078.92
270 1,096.79 1,016.72 80.07 95,062.20
271 1,096.79 1,017.57 79.22 94,044.62
272 1,096.79 1,018.42 78.37 93,026.20
273 1,096.79 1,019.27 77.52 92,006.93
274 1,096.79 1,020.12 76.67 90,986.82
275 1,096.79 1,020.97 75.82 89,965.85
276 1,096.79 1,021.82 74.97 88,944.03
277 1,096.79 1,022.67 74.12 87,921.36
278 1,096.79 1,023.52 73.27 86,897.83
279 1,096.79 1,024.38 72.41 85,873.46
280 1,096.79 1,025.23 71.56 84,848.23
281 1,096.79 1,026.08 70.71 83,822.14
282 1,096.79 1,026.94 69.85 82,795.21
283 1,096.79 1,027.79 69.00 81,767.41
284 1,096.79 1,028.65 68.14 80,738.76
285 1,096.79 1,029.51 67.28 79,709.25
286 1,096.79 1,030.37 66.42 78,678.88
287 1,096.79 1,031.23 65.57 77,647.66
288 1,096.79 1,032.08 64.71 76,615.58
289 1,096.79 1,032.94 63.85 75,582.63
290 1,096.79 1,033.81 62.99 74,548.83
291 1,096.79 1,034.67 62.12 73,514.16
292 1,096.79 1,035.53 61.26 72,478.63
293 1,096.79 1,036.39 60.40 71,442.24
294 1,096.79 1,037.26 59.54 70,404.98
295 1,096.79 1,038.12 58.67 69,366.86
296 1,096.79 1,038.99 57.81 68,327.88
297 1,096.79 1,039.85 56.94 67,288.03
298 1,096.79 1,040.72 56.07 66,247.31
299 1,096.79 1,041.58 55.21 65,205.72
300 1,096.79 1,042.45 54.34 64,163.27
301 1,096.79 1,043.32 53.47 63,119.95
302 1,096.79 1,044.19 52.60 62,075.76
303 1,096.79 1,045.06 51.73 61,030.70
304 1,096.79 1,045.93 50.86 59,984.77
305 1,096.79 1,046.80 49.99 58,937.96
306 1,096.79 1,047.68 49.11 57,890.29
307 1,096.79 1,048.55 48.24 56,841.74
308 1,096.79 1,049.42 47.37 55,792.32
309 1,096.79 1,050.30 46.49 54,742.02
310 1,096.79 1,051.17 45.62 53,690.85
311 1,096.79 1,052.05 44.74 52,638.80
312 1,096.79 1,052.93 43.87 51,585.87
313 1,096.79 1,053.80 42.99 50,532.07
314 1,096.79 1,054.68 42.11 49,477.39
315 1,096.79 1,055.56 41.23 48,421.83
316 1,096.79 1,056.44 40.35 47,365.39
317 1,096.79 1,057.32 39.47 46,308.07
318 1,096.79 1,058.20 38.59 45,249.87
319 1,096.79 1,059.08 37.71 44,190.79
320 1,096.79 1,059.97 36.83 43,130.82
321 1,096.79 1,060.85 35.94 42,069.97
322 1,096.79 1,061.73 35.06 41,008.24
323 1,096.79 1,062.62 34.17 39,945.62
324 1,096.79 1,063.50 33.29 38,882.12
325 1,096.79 1,064.39 32.40 37,817.73
326 1,096.79 1,065.28 31.51 36,752.46
327 1,096.79 1,066.16 30.63 35,686.29
328 1,096.79 1,067.05 29.74 34,619.24
329 1,096.79 1,067.94 28.85 33,551.30
330 1,096.79 1,068.83 27.96 32,482.47
331 1,096.79 1,069.72 27.07 31,412.75
332 1,096.79 1,070.61 26.18 30,342.13
333 1,096.79 1,071.51 25.29 29,270.63
334 1,096.79 1,072.40 24.39 28,198.23
335 1,096.79 1,073.29 23.50 27,124.94
336 1,096.79 1,074.19 22.60 26,050.75
337 1,096.79 1,075.08 21.71 24,975.67
338 1,096.79 1,075.98 20.81 23,899.69
339 1,096.79 1,076.87 19.92 22,822.82
340 1,096.79 1,077.77 19.02 21,745.04
341 1,096.79 1,078.67 18.12 20,666.37
342 1,096.79 1,079.57 17.22 19,586.81
343 1,096.79 1,080.47 16.32 18,506.34
344 1,096.79 1,081.37 15.42 17,424.97
345 1,096.79 1,082.27 14.52 16,342.70
346 1,096.79 1,083.17 13.62 15,259.53
347 1,096.79 1,084.07 12.72 14,175.45
348 1,096.79 1,084.98 11.81 13,090.47
349 1,096.79 1,085.88 10.91 12,004.59
350 1,096.79 1,086.79 10.00 10,917.81
351 1,096.79 1,087.69 9.10 9,830.11
352 1,096.79 1,088.60 8.19 8,741.51
353 1,096.79 1,089.51 7.28 7,652.01
354 1,096.79 1,090.41 6.38 6,561.59
355 1,096.79 1,091.32 5.47 5,470.27
356 1,096.79 1,092.23 4.56 4,378.04
357 1,096.79 1,093.14 3.65 3,284.90
358 1,096.79 1,094.05 2.74 2,190.84
359 1,096.79 1,094.97 1.83 1,095.88
360 1,096.79 1,095.88 0.91 0.00