Mortgage Loan of $342,000 for 30 Years at 3.00%

What's the payment on a 30 year home loan for $342k at 3.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,441.89
$17,303 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $342k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 342,000 loan for 30 years at 3.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,441.89 586.89 855.00 341,413.11
2 1,441.89 588.35 853.53 340,824.76
3 1,441.89 589.82 852.06 340,234.94
4 1,441.89 591.30 850.59 339,643.64
5 1,441.89 592.78 849.11 339,050.86
6 1,441.89 594.26 847.63 338,456.60
7 1,441.89 595.74 846.14 337,860.86
8 1,441.89 597.23 844.65 337,263.63
9 1,441.89 598.73 843.16 336,664.90
10 1,441.89 600.22 841.66 336,064.68
11 1,441.89 601.72 840.16 335,462.95
12 1,441.89 603.23 838.66 334,859.72
13 1,441.89 604.74 837.15 334,254.99
14 1,441.89 606.25 835.64 333,648.74
15 1,441.89 607.76 834.12 333,040.97
16 1,441.89 609.28 832.60 332,431.69
17 1,441.89 610.81 831.08 331,820.88
18 1,441.89 612.33 829.55 331,208.55
19 1,441.89 613.86 828.02 330,594.69
20 1,441.89 615.40 826.49 329,979.29
21 1,441.89 616.94 824.95 329,362.35
22 1,441.89 618.48 823.41 328,743.87
23 1,441.89 620.03 821.86 328,123.84
24 1,441.89 621.58 820.31 327,502.27
25 1,441.89 623.13 818.76 326,879.14
26 1,441.89 624.69 817.20 326,254.45
27 1,441.89 626.25 815.64 325,628.20
28 1,441.89 627.82 814.07 325,000.38
29 1,441.89 629.38 812.50 324,371.00
30 1,441.89 630.96 810.93 323,740.04
31 1,441.89 632.54 809.35 323,107.51
32 1,441.89 634.12 807.77 322,473.39
33 1,441.89 635.70 806.18 321,837.69
34 1,441.89 637.29 804.59 321,200.39
35 1,441.89 638.88 803.00 320,561.51
36 1,441.89 640.48 801.40 319,921.03
37 1,441.89 642.08 799.80 319,278.94
38 1,441.89 643.69 798.20 318,635.26
39 1,441.89 645.30 796.59 317,989.96
40 1,441.89 646.91 794.97 317,343.05
41 1,441.89 648.53 793.36 316,694.52
42 1,441.89 650.15 791.74 316,044.37
43 1,441.89 651.77 790.11 315,392.59
44 1,441.89 653.40 788.48 314,739.19
45 1,441.89 655.04 786.85 314,084.15
46 1,441.89 656.68 785.21 313,427.48
47 1,441.89 658.32 783.57 312,769.16
48 1,441.89 659.96 781.92 312,109.20
49 1,441.89 661.61 780.27 311,447.58
50 1,441.89 663.27 778.62 310,784.32
51 1,441.89 664.93 776.96 310,119.39
52 1,441.89 666.59 775.30 309,452.81
53 1,441.89 668.25 773.63 308,784.55
54 1,441.89 669.92 771.96 308,114.63
55 1,441.89 671.60 770.29 307,443.03
56 1,441.89 673.28 768.61 306,769.75
57 1,441.89 674.96 766.92 306,094.79
58 1,441.89 676.65 765.24 305,418.14
59 1,441.89 678.34 763.55 304,739.80
60 1,441.89 680.04 761.85 304,059.76
61 1,441.89 681.74 760.15 303,378.03
62 1,441.89 683.44 758.45 302,694.59
63 1,441.89 685.15 756.74 302,009.44
64 1,441.89 686.86 755.02 301,322.57
65 1,441.89 688.58 753.31 300,633.99
66 1,441.89 690.30 751.58 299,943.69
67 1,441.89 692.03 749.86 299,251.67
68 1,441.89 693.76 748.13 298,557.91
69 1,441.89 695.49 746.39 297,862.42
70 1,441.89 697.23 744.66 297,165.19
71 1,441.89 698.97 742.91 296,466.22
72 1,441.89 700.72 741.17 295,765.50
73 1,441.89 702.47 739.41 295,063.02
74 1,441.89 704.23 737.66 294,358.80
75 1,441.89 705.99 735.90 293,652.81
76 1,441.89 707.75 734.13 292,945.05
77 1,441.89 709.52 732.36 292,235.53
78 1,441.89 711.30 730.59 291,524.23
79 1,441.89 713.08 728.81 290,811.16
80 1,441.89 714.86 727.03 290,096.30
81 1,441.89 716.65 725.24 289,379.66
82 1,441.89 718.44 723.45 288,661.22
83 1,441.89 720.23 721.65 287,940.99
84 1,441.89 722.03 719.85 287,218.95
85 1,441.89 723.84 718.05 286,495.11
86 1,441.89 725.65 716.24 285,769.47
87 1,441.89 727.46 714.42 285,042.00
88 1,441.89 729.28 712.61 284,312.72
89 1,441.89 731.10 710.78 283,581.62
90 1,441.89 732.93 708.95 282,848.69
91 1,441.89 734.76 707.12 282,113.92
92 1,441.89 736.60 705.28 281,377.32
93 1,441.89 738.44 703.44 280,638.88
94 1,441.89 740.29 701.60 279,898.59
95 1,441.89 742.14 699.75 279,156.45
96 1,441.89 743.99 697.89 278,412.46
97 1,441.89 745.85 696.03 277,666.60
98 1,441.89 747.72 694.17 276,918.88
99 1,441.89 749.59 692.30 276,169.30
100 1,441.89 751.46 690.42 275,417.83
101 1,441.89 753.34 688.54 274,664.49
102 1,441.89 755.22 686.66 273,909.27
103 1,441.89 757.11 684.77 273,152.15
104 1,441.89 759.01 682.88 272,393.15
105 1,441.89 760.90 680.98 271,632.25
106 1,441.89 762.81 679.08 270,869.44
107 1,441.89 764.71 677.17 270,104.73
108 1,441.89 766.62 675.26 269,338.10
109 1,441.89 768.54 673.35 268,569.56
110 1,441.89 770.46 671.42 267,799.10
111 1,441.89 772.39 669.50 267,026.71
112 1,441.89 774.32 667.57 266,252.40
113 1,441.89 776.25 665.63 265,476.14
114 1,441.89 778.20 663.69 264,697.94
115 1,441.89 780.14 661.74 263,917.80
116 1,441.89 782.09 659.79 263,135.71
117 1,441.89 784.05 657.84 262,351.67
118 1,441.89 786.01 655.88 261,565.66
119 1,441.89 787.97 653.91 260,777.69
120 1,441.89 789.94 651.94 259,987.75
121 1,441.89 791.92 649.97 259,195.83
122 1,441.89 793.90 647.99 258,401.93
123 1,441.89 795.88 646.00 257,606.05
124 1,441.89 797.87 644.02 256,808.18
125 1,441.89 799.87 642.02 256,008.32
126 1,441.89 801.87 640.02 255,206.45
127 1,441.89 803.87 638.02 254,402.58
128 1,441.89 805.88 636.01 253,596.70
129 1,441.89 807.89 633.99 252,788.81
130 1,441.89 809.91 631.97 251,978.89
131 1,441.89 811.94 629.95 251,166.96
132 1,441.89 813.97 627.92 250,352.99
133 1,441.89 816.00 625.88 249,536.98
134 1,441.89 818.04 623.84 248,718.94
135 1,441.89 820.09 621.80 247,898.85
136 1,441.89 822.14 619.75 247,076.71
137 1,441.89 824.19 617.69 246,252.52
138 1,441.89 826.25 615.63 245,426.27
139 1,441.89 828.32 613.57 244,597.95
140 1,441.89 830.39 611.49 243,767.55
141 1,441.89 832.47 609.42 242,935.09
142 1,441.89 834.55 607.34 242,100.54
143 1,441.89 836.63 605.25 241,263.91
144 1,441.89 838.73 603.16 240,425.18
145 1,441.89 840.82 601.06 239,584.36
146 1,441.89 842.92 598.96 238,741.43
147 1,441.89 845.03 596.85 237,896.40
148 1,441.89 847.14 594.74 237,049.25
149 1,441.89 849.26 592.62 236,199.99
150 1,441.89 851.39 590.50 235,348.61
151 1,441.89 853.51 588.37 234,495.09
152 1,441.89 855.65 586.24 233,639.44
153 1,441.89 857.79 584.10 232,781.66
154 1,441.89 859.93 581.95 231,921.72
155 1,441.89 862.08 579.80 231,059.64
156 1,441.89 864.24 577.65 230,195.41
157 1,441.89 866.40 575.49 229,329.01
158 1,441.89 868.56 573.32 228,460.45
159 1,441.89 870.73 571.15 227,589.71
160 1,441.89 872.91 568.97 226,716.80
161 1,441.89 875.09 566.79 225,841.71
162 1,441.89 877.28 564.60 224,964.42
163 1,441.89 879.47 562.41 224,084.95
164 1,441.89 881.67 560.21 223,203.28
165 1,441.89 883.88 558.01 222,319.40
166 1,441.89 886.09 555.80 221,433.31
167 1,441.89 888.30 553.58 220,545.01
168 1,441.89 890.52 551.36 219,654.49
169 1,441.89 892.75 549.14 218,761.74
170 1,441.89 894.98 546.90 217,866.75
171 1,441.89 897.22 544.67 216,969.54
172 1,441.89 899.46 542.42 216,070.07
173 1,441.89 901.71 540.18 215,168.36
174 1,441.89 903.96 537.92 214,264.40
175 1,441.89 906.22 535.66 213,358.17
176 1,441.89 908.49 533.40 212,449.68
177 1,441.89 910.76 531.12 211,538.92
178 1,441.89 913.04 528.85 210,625.88
179 1,441.89 915.32 526.56 209,710.56
180 1,441.89 917.61 524.28 208,792.95
181 1,441.89 919.90 521.98 207,873.05
182 1,441.89 922.20 519.68 206,950.85
183 1,441.89 924.51 517.38 206,026.34
184 1,441.89 926.82 515.07 205,099.52
185 1,441.89 929.14 512.75 204,170.38
186 1,441.89 931.46 510.43 203,238.92
187 1,441.89 933.79 508.10 202,305.13
188 1,441.89 936.12 505.76 201,369.01
189 1,441.89 938.46 503.42 200,430.55
190 1,441.89 940.81 501.08 199,489.74
191 1,441.89 943.16 498.72 198,546.57
192 1,441.89 945.52 496.37 197,601.06
193 1,441.89 947.88 494.00 196,653.17
194 1,441.89 950.25 491.63 195,702.92
195 1,441.89 952.63 489.26 194,750.29
196 1,441.89 955.01 486.88 193,795.28
197 1,441.89 957.40 484.49 192,837.88
198 1,441.89 959.79 482.09 191,878.09
199 1,441.89 962.19 479.70 190,915.90
200 1,441.89 964.60 477.29 189,951.31
201 1,441.89 967.01 474.88 188,984.30
202 1,441.89 969.43 472.46 188,014.87
203 1,441.89 971.85 470.04 187,043.02
204 1,441.89 974.28 467.61 186,068.75
205 1,441.89 976.71 465.17 185,092.03
206 1,441.89 979.16 462.73 184,112.88
207 1,441.89 981.60 460.28 183,131.27
208 1,441.89 984.06 457.83 182,147.22
209 1,441.89 986.52 455.37 181,160.70
210 1,441.89 988.98 452.90 180,171.71
211 1,441.89 991.46 450.43 179,180.26
212 1,441.89 993.94 447.95 178,186.32
213 1,441.89 996.42 445.47 177,189.90
214 1,441.89 998.91 442.97 176,190.99
215 1,441.89 1,001.41 440.48 175,189.58
216 1,441.89 1,003.91 437.97 174,185.67
217 1,441.89 1,006.42 435.46 173,179.25
218 1,441.89 1,008.94 432.95 172,170.31
219 1,441.89 1,011.46 430.43 171,158.85
220 1,441.89 1,013.99 427.90 170,144.86
221 1,441.89 1,016.52 425.36 169,128.34
222 1,441.89 1,019.06 422.82 168,109.27
223 1,441.89 1,021.61 420.27 167,087.66
224 1,441.89 1,024.17 417.72 166,063.49
225 1,441.89 1,026.73 415.16 165,036.77
226 1,441.89 1,029.29 412.59 164,007.47
227 1,441.89 1,031.87 410.02 162,975.61
228 1,441.89 1,034.45 407.44 161,941.16
229 1,441.89 1,037.03 404.85 160,904.13
230 1,441.89 1,039.63 402.26 159,864.50
231 1,441.89 1,042.22 399.66 158,822.28
232 1,441.89 1,044.83 397.06 157,777.45
233 1,441.89 1,047.44 394.44 156,730.00
234 1,441.89 1,050.06 391.83 155,679.94
235 1,441.89 1,052.69 389.20 154,627.26
236 1,441.89 1,055.32 386.57 153,571.94
237 1,441.89 1,057.96 383.93 152,513.98
238 1,441.89 1,060.60 381.28 151,453.38
239 1,441.89 1,063.25 378.63 150,390.13
240 1,441.89 1,065.91 375.98 149,324.22
241 1,441.89 1,068.58 373.31 148,255.65
242 1,441.89 1,071.25 370.64 147,184.40
243 1,441.89 1,073.92 367.96 146,110.47
244 1,441.89 1,076.61 365.28 145,033.86
245 1,441.89 1,079.30 362.58 143,954.56
246 1,441.89 1,082.00 359.89 142,872.56
247 1,441.89 1,084.70 357.18 141,787.86
248 1,441.89 1,087.42 354.47 140,700.44
249 1,441.89 1,090.13 351.75 139,610.31
250 1,441.89 1,092.86 349.03 138,517.45
251 1,441.89 1,095.59 346.29 137,421.86
252 1,441.89 1,098.33 343.55 136,323.53
253 1,441.89 1,101.08 340.81 135,222.45
254 1,441.89 1,103.83 338.06 134,118.62
255 1,441.89 1,106.59 335.30 133,012.03
256 1,441.89 1,109.36 332.53 131,902.67
257 1,441.89 1,112.13 329.76 130,790.54
258 1,441.89 1,114.91 326.98 129,675.64
259 1,441.89 1,117.70 324.19 128,557.94
260 1,441.89 1,120.49 321.39 127,437.45
261 1,441.89 1,123.29 318.59 126,314.16
262 1,441.89 1,126.10 315.79 125,188.05
263 1,441.89 1,128.92 312.97 124,059.14
264 1,441.89 1,131.74 310.15 122,927.40
265 1,441.89 1,134.57 307.32 121,792.83
266 1,441.89 1,137.40 304.48 120,655.43
267 1,441.89 1,140.25 301.64 119,515.18
268 1,441.89 1,143.10 298.79 118,372.09
269 1,441.89 1,145.96 295.93 117,226.13
270 1,441.89 1,148.82 293.07 116,077.31
271 1,441.89 1,151.69 290.19 114,925.62
272 1,441.89 1,154.57 287.31 113,771.04
273 1,441.89 1,157.46 284.43 112,613.59
274 1,441.89 1,160.35 281.53 111,453.23
275 1,441.89 1,163.25 278.63 110,289.98
276 1,441.89 1,166.16 275.72 109,123.82
277 1,441.89 1,169.08 272.81 107,954.75
278 1,441.89 1,172.00 269.89 106,782.75
279 1,441.89 1,174.93 266.96 105,607.82
280 1,441.89 1,177.87 264.02 104,429.95
281 1,441.89 1,180.81 261.07 103,249.14
282 1,441.89 1,183.76 258.12 102,065.38
283 1,441.89 1,186.72 255.16 100,878.65
284 1,441.89 1,189.69 252.20 99,688.97
285 1,441.89 1,192.66 249.22 98,496.30
286 1,441.89 1,195.65 246.24 97,300.66
287 1,441.89 1,198.63 243.25 96,102.02
288 1,441.89 1,201.63 240.26 94,900.39
289 1,441.89 1,204.63 237.25 93,695.76
290 1,441.89 1,207.65 234.24 92,488.11
291 1,441.89 1,210.67 231.22 91,277.45
292 1,441.89 1,213.69 228.19 90,063.75
293 1,441.89 1,216.73 225.16 88,847.03
294 1,441.89 1,219.77 222.12 87,627.26
295 1,441.89 1,222.82 219.07 86,404.44
296 1,441.89 1,225.87 216.01 85,178.57
297 1,441.89 1,228.94 212.95 83,949.63
298 1,441.89 1,232.01 209.87 82,717.62
299 1,441.89 1,235.09 206.79 81,482.52
300 1,441.89 1,238.18 203.71 80,244.34
301 1,441.89 1,241.27 200.61 79,003.07
302 1,441.89 1,244.38 197.51 77,758.69
303 1,441.89 1,247.49 194.40 76,511.20
304 1,441.89 1,250.61 191.28 75,260.59
305 1,441.89 1,253.73 188.15 74,006.86
306 1,441.89 1,256.87 185.02 72,749.99
307 1,441.89 1,260.01 181.87 71,489.98
308 1,441.89 1,263.16 178.72 70,226.82
309 1,441.89 1,266.32 175.57 68,960.50
310 1,441.89 1,269.48 172.40 67,691.02
311 1,441.89 1,272.66 169.23 66,418.36
312 1,441.89 1,275.84 166.05 65,142.52
313 1,441.89 1,279.03 162.86 63,863.49
314 1,441.89 1,282.23 159.66 62,581.26
315 1,441.89 1,285.43 156.45 61,295.83
316 1,441.89 1,288.65 153.24 60,007.18
317 1,441.89 1,291.87 150.02 58,715.31
318 1,441.89 1,295.10 146.79 57,420.22
319 1,441.89 1,298.34 143.55 56,121.88
320 1,441.89 1,301.58 140.30 54,820.30
321 1,441.89 1,304.84 137.05 53,515.47
322 1,441.89 1,308.10 133.79 52,207.37
323 1,441.89 1,311.37 130.52 50,896.00
324 1,441.89 1,314.65 127.24 49,581.36
325 1,441.89 1,317.93 123.95 48,263.42
326 1,441.89 1,321.23 120.66 46,942.20
327 1,441.89 1,324.53 117.36 45,617.67
328 1,441.89 1,327.84 114.04 44,289.82
329 1,441.89 1,331.16 110.72 42,958.66
330 1,441.89 1,334.49 107.40 41,624.17
331 1,441.89 1,337.83 104.06 40,286.35
332 1,441.89 1,341.17 100.72 38,945.18
333 1,441.89 1,344.52 97.36 37,600.66
334 1,441.89 1,347.88 94.00 36,252.77
335 1,441.89 1,351.25 90.63 34,901.52
336 1,441.89 1,354.63 87.25 33,546.89
337 1,441.89 1,358.02 83.87 32,188.87
338 1,441.89 1,361.41 80.47 30,827.45
339 1,441.89 1,364.82 77.07 29,462.64
340 1,441.89 1,368.23 73.66 28,094.41
341 1,441.89 1,371.65 70.24 26,722.76
342 1,441.89 1,375.08 66.81 25,347.68
343 1,441.89 1,378.52 63.37 23,969.16
344 1,441.89 1,381.96 59.92 22,587.20
345 1,441.89 1,385.42 56.47 21,201.78
346 1,441.89 1,388.88 53.00 19,812.90
347 1,441.89 1,392.35 49.53 18,420.55
348 1,441.89 1,395.83 46.05 17,024.71
349 1,441.89 1,399.32 42.56 15,625.39
350 1,441.89 1,402.82 39.06 14,222.57
351 1,441.89 1,406.33 35.56 12,816.24
352 1,441.89 1,409.85 32.04 11,406.39
353 1,441.89 1,413.37 28.52 9,993.02
354 1,441.89 1,416.90 24.98 8,576.12
355 1,441.89 1,420.45 21.44 7,155.67
356 1,441.89 1,424.00 17.89 5,731.68
357 1,441.89 1,427.56 14.33 4,304.12
358 1,441.89 1,431.13 10.76 2,872.99
359 1,441.89 1,434.70 7.18 1,438.29
360 1,441.89 1,438.29 3.60 0.00