Mortgage Loan of $342,000 for 30 Years at 8.00%

What's the payment on a 30 year home loan for $342k at 8.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,509.47
$30,114 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $342k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 342,000 loan for 30 years at 8.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,509.47 229.47 2,280.00 341,770.53
2 2,509.47 231.00 2,278.47 341,539.52
3 2,509.47 232.54 2,276.93 341,306.98
4 2,509.47 234.10 2,275.38 341,072.88
5 2,509.47 235.66 2,273.82 340,837.23
6 2,509.47 237.23 2,272.25 340,600.00
7 2,509.47 238.81 2,270.67 340,361.19
8 2,509.47 240.40 2,269.07 340,120.79
9 2,509.47 242.00 2,267.47 339,878.79
10 2,509.47 243.62 2,265.86 339,635.17
11 2,509.47 245.24 2,264.23 339,389.93
12 2,509.47 246.88 2,262.60 339,143.06
13 2,509.47 248.52 2,260.95 338,894.53
14 2,509.47 250.18 2,259.30 338,644.36
15 2,509.47 251.85 2,257.63 338,392.51
16 2,509.47 253.52 2,255.95 338,138.99
17 2,509.47 255.21 2,254.26 337,883.77
18 2,509.47 256.92 2,252.56 337,626.85
19 2,509.47 258.63 2,250.85 337,368.23
20 2,509.47 260.35 2,249.12 337,107.87
21 2,509.47 262.09 2,247.39 336,845.78
22 2,509.47 263.84 2,245.64 336,581.95
23 2,509.47 265.60 2,243.88 336,316.35
24 2,509.47 267.37 2,242.11 336,048.99
25 2,509.47 269.15 2,240.33 335,779.84
26 2,509.47 270.94 2,238.53 335,508.89
27 2,509.47 272.75 2,236.73 335,236.15
28 2,509.47 274.57 2,234.91 334,961.58
29 2,509.47 276.40 2,233.08 334,685.18
30 2,509.47 278.24 2,231.23 334,406.94
31 2,509.47 280.10 2,229.38 334,126.85
32 2,509.47 281.96 2,227.51 333,844.88
33 2,509.47 283.84 2,225.63 333,561.04
34 2,509.47 285.73 2,223.74 333,275.31
35 2,509.47 287.64 2,221.84 332,987.67
36 2,509.47 289.56 2,219.92 332,698.11
37 2,509.47 291.49 2,217.99 332,406.62
38 2,509.47 293.43 2,216.04 332,113.19
39 2,509.47 295.39 2,214.09 331,817.80
40 2,509.47 297.36 2,212.12 331,520.45
41 2,509.47 299.34 2,210.14 331,221.11
42 2,509.47 301.33 2,208.14 330,919.78
43 2,509.47 303.34 2,206.13 330,616.43
44 2,509.47 305.37 2,204.11 330,311.07
45 2,509.47 307.40 2,202.07 330,003.67
46 2,509.47 309.45 2,200.02 329,694.22
47 2,509.47 311.51 2,197.96 329,382.70
48 2,509.47 313.59 2,195.88 329,069.11
49 2,509.47 315.68 2,193.79 328,753.43
50 2,509.47 317.79 2,191.69 328,435.65
51 2,509.47 319.90 2,189.57 328,115.74
52 2,509.47 322.04 2,187.44 327,793.71
53 2,509.47 324.18 2,185.29 327,469.52
54 2,509.47 326.34 2,183.13 327,143.18
55 2,509.47 328.52 2,180.95 326,814.66
56 2,509.47 330.71 2,178.76 326,483.95
57 2,509.47 332.92 2,176.56 326,151.03
58 2,509.47 335.13 2,174.34 325,815.90
59 2,509.47 337.37 2,172.11 325,478.53
60 2,509.47 339.62 2,169.86 325,138.91
61 2,509.47 341.88 2,167.59 324,797.03
62 2,509.47 344.16 2,165.31 324,452.87
63 2,509.47 346.46 2,163.02 324,106.41
64 2,509.47 348.77 2,160.71 323,757.65
65 2,509.47 351.09 2,158.38 323,406.55
66 2,509.47 353.43 2,156.04 323,053.12
67 2,509.47 355.79 2,153.69 322,697.34
68 2,509.47 358.16 2,151.32 322,339.18
69 2,509.47 360.55 2,148.93 321,978.63
70 2,509.47 362.95 2,146.52 321,615.68
71 2,509.47 365.37 2,144.10 321,250.31
72 2,509.47 367.81 2,141.67 320,882.50
73 2,509.47 370.26 2,139.22 320,512.24
74 2,509.47 372.73 2,136.75 320,139.52
75 2,509.47 375.21 2,134.26 319,764.31
76 2,509.47 377.71 2,131.76 319,386.59
77 2,509.47 380.23 2,129.24 319,006.36
78 2,509.47 382.77 2,126.71 318,623.60
79 2,509.47 385.32 2,124.16 318,238.28
80 2,509.47 387.89 2,121.59 317,850.39
81 2,509.47 390.47 2,119.00 317,459.92
82 2,509.47 393.08 2,116.40 317,066.85
83 2,509.47 395.70 2,113.78 316,671.15
84 2,509.47 398.33 2,111.14 316,272.82
85 2,509.47 400.99 2,108.49 315,871.83
86 2,509.47 403.66 2,105.81 315,468.16
87 2,509.47 406.35 2,103.12 315,061.81
88 2,509.47 409.06 2,100.41 314,652.75
89 2,509.47 411.79 2,097.68 314,240.96
90 2,509.47 414.54 2,094.94 313,826.42
91 2,509.47 417.30 2,092.18 313,409.12
92 2,509.47 420.08 2,089.39 312,989.04
93 2,509.47 422.88 2,086.59 312,566.16
94 2,509.47 425.70 2,083.77 312,140.46
95 2,509.47 428.54 2,080.94 311,711.92
96 2,509.47 431.40 2,078.08 311,280.53
97 2,509.47 434.27 2,075.20 310,846.26
98 2,509.47 437.17 2,072.31 310,409.09
99 2,509.47 440.08 2,069.39 309,969.01
100 2,509.47 443.01 2,066.46 309,525.99
101 2,509.47 445.97 2,063.51 309,080.03
102 2,509.47 448.94 2,060.53 308,631.08
103 2,509.47 451.93 2,057.54 308,179.15
104 2,509.47 454.95 2,054.53 307,724.20
105 2,509.47 457.98 2,051.49 307,266.22
106 2,509.47 461.03 2,048.44 306,805.19
107 2,509.47 464.11 2,045.37 306,341.08
108 2,509.47 467.20 2,042.27 305,873.88
109 2,509.47 470.32 2,039.16 305,403.57
110 2,509.47 473.45 2,036.02 304,930.12
111 2,509.47 476.61 2,032.87 304,453.51
112 2,509.47 479.78 2,029.69 303,973.72
113 2,509.47 482.98 2,026.49 303,490.74
114 2,509.47 486.20 2,023.27 303,004.54
115 2,509.47 489.44 2,020.03 302,515.09
116 2,509.47 492.71 2,016.77 302,022.38
117 2,509.47 495.99 2,013.48 301,526.39
118 2,509.47 499.30 2,010.18 301,027.09
119 2,509.47 502.63 2,006.85 300,524.47
120 2,509.47 505.98 2,003.50 300,018.49
121 2,509.47 509.35 2,000.12 299,509.14
122 2,509.47 512.75 1,996.73 298,996.39
123 2,509.47 516.17 1,993.31 298,480.22
124 2,509.47 519.61 1,989.87 297,960.62
125 2,509.47 523.07 1,986.40 297,437.55
126 2,509.47 526.56 1,982.92 296,910.99
127 2,509.47 530.07 1,979.41 296,380.92
128 2,509.47 533.60 1,975.87 295,847.32
129 2,509.47 537.16 1,972.32 295,310.16
130 2,509.47 540.74 1,968.73 294,769.42
131 2,509.47 544.35 1,965.13 294,225.07
132 2,509.47 547.97 1,961.50 293,677.10
133 2,509.47 551.63 1,957.85 293,125.47
134 2,509.47 555.31 1,954.17 292,570.17
135 2,509.47 559.01 1,950.47 292,011.16
136 2,509.47 562.73 1,946.74 291,448.42
137 2,509.47 566.49 1,942.99 290,881.94
138 2,509.47 570.26 1,939.21 290,311.68
139 2,509.47 574.06 1,935.41 289,737.61
140 2,509.47 577.89 1,931.58 289,159.72
141 2,509.47 581.74 1,927.73 288,577.98
142 2,509.47 585.62 1,923.85 287,992.36
143 2,509.47 589.53 1,919.95 287,402.83
144 2,509.47 593.46 1,916.02 286,809.38
145 2,509.47 597.41 1,912.06 286,211.96
146 2,509.47 601.40 1,908.08 285,610.57
147 2,509.47 605.40 1,904.07 285,005.16
148 2,509.47 609.44 1,900.03 284,395.72
149 2,509.47 613.50 1,895.97 283,782.22
150 2,509.47 617.59 1,891.88 283,164.63
151 2,509.47 621.71 1,887.76 282,542.92
152 2,509.47 625.86 1,883.62 281,917.06
153 2,509.47 630.03 1,879.45 281,287.03
154 2,509.47 634.23 1,875.25 280,652.81
155 2,509.47 638.46 1,871.02 280,014.35
156 2,509.47 642.71 1,866.76 279,371.64
157 2,509.47 647.00 1,862.48 278,724.64
158 2,509.47 651.31 1,858.16 278,073.33
159 2,509.47 655.65 1,853.82 277,417.68
160 2,509.47 660.02 1,849.45 276,757.65
161 2,509.47 664.42 1,845.05 276,093.23
162 2,509.47 668.85 1,840.62 275,424.38
163 2,509.47 673.31 1,836.16 274,751.06
164 2,509.47 677.80 1,831.67 274,073.26
165 2,509.47 682.32 1,827.16 273,390.94
166 2,509.47 686.87 1,822.61 272,704.07
167 2,509.47 691.45 1,818.03 272,012.63
168 2,509.47 696.06 1,813.42 271,316.57
169 2,509.47 700.70 1,808.78 270,615.87
170 2,509.47 705.37 1,804.11 269,910.50
171 2,509.47 710.07 1,799.40 269,200.43
172 2,509.47 714.81 1,794.67 268,485.62
173 2,509.47 719.57 1,789.90 267,766.05
174 2,509.47 724.37 1,785.11 267,041.69
175 2,509.47 729.20 1,780.28 266,312.49
176 2,509.47 734.06 1,775.42 265,578.43
177 2,509.47 738.95 1,770.52 264,839.48
178 2,509.47 743.88 1,765.60 264,095.60
179 2,509.47 748.84 1,760.64 263,346.76
180 2,509.47 753.83 1,755.65 262,592.93
181 2,509.47 758.86 1,750.62 261,834.08
182 2,509.47 763.91 1,745.56 261,070.16
183 2,509.47 769.01 1,740.47 260,301.16
184 2,509.47 774.13 1,735.34 259,527.02
185 2,509.47 779.29 1,730.18 258,747.73
186 2,509.47 784.49 1,724.98 257,963.24
187 2,509.47 789.72 1,719.75 257,173.52
188 2,509.47 794.98 1,714.49 256,378.53
189 2,509.47 800.28 1,709.19 255,578.25
190 2,509.47 805.62 1,703.85 254,772.63
191 2,509.47 810.99 1,698.48 253,961.64
192 2,509.47 816.40 1,693.08 253,145.24
193 2,509.47 821.84 1,687.63 252,323.40
194 2,509.47 827.32 1,682.16 251,496.08
195 2,509.47 832.83 1,676.64 250,663.25
196 2,509.47 838.39 1,671.09 249,824.86
197 2,509.47 843.98 1,665.50 248,980.89
198 2,509.47 849.60 1,659.87 248,131.28
199 2,509.47 855.27 1,654.21 247,276.02
200 2,509.47 860.97 1,648.51 246,415.05
201 2,509.47 866.71 1,642.77 245,548.34
202 2,509.47 872.49 1,636.99 244,675.86
203 2,509.47 878.30 1,631.17 243,797.55
204 2,509.47 884.16 1,625.32 242,913.40
205 2,509.47 890.05 1,619.42 242,023.34
206 2,509.47 895.99 1,613.49 241,127.36
207 2,509.47 901.96 1,607.52 240,225.40
208 2,509.47 907.97 1,601.50 239,317.43
209 2,509.47 914.03 1,595.45 238,403.40
210 2,509.47 920.12 1,589.36 237,483.28
211 2,509.47 926.25 1,583.22 236,557.03
212 2,509.47 932.43 1,577.05 235,624.60
213 2,509.47 938.64 1,570.83 234,685.96
214 2,509.47 944.90 1,564.57 233,741.05
215 2,509.47 951.20 1,558.27 232,789.85
216 2,509.47 957.54 1,551.93 231,832.31
217 2,509.47 963.93 1,545.55 230,868.39
218 2,509.47 970.35 1,539.12 229,898.03
219 2,509.47 976.82 1,532.65 228,921.21
220 2,509.47 983.33 1,526.14 227,937.88
221 2,509.47 989.89 1,519.59 226,947.99
222 2,509.47 996.49 1,512.99 225,951.50
223 2,509.47 1,003.13 1,506.34 224,948.37
224 2,509.47 1,009.82 1,499.66 223,938.55
225 2,509.47 1,016.55 1,492.92 222,922.00
226 2,509.47 1,023.33 1,486.15 221,898.67
227 2,509.47 1,030.15 1,479.32 220,868.52
228 2,509.47 1,037.02 1,472.46 219,831.50
229 2,509.47 1,043.93 1,465.54 218,787.57
230 2,509.47 1,050.89 1,458.58 217,736.68
231 2,509.47 1,057.90 1,451.58 216,678.78
232 2,509.47 1,064.95 1,444.53 215,613.83
233 2,509.47 1,072.05 1,437.43 214,541.78
234 2,509.47 1,079.20 1,430.28 213,462.59
235 2,509.47 1,086.39 1,423.08 212,376.20
236 2,509.47 1,093.63 1,415.84 211,282.56
237 2,509.47 1,100.92 1,408.55 210,181.64
238 2,509.47 1,108.26 1,401.21 209,073.38
239 2,509.47 1,115.65 1,393.82 207,957.72
240 2,509.47 1,123.09 1,386.38 206,834.63
241 2,509.47 1,130.58 1,378.90 205,704.06
242 2,509.47 1,138.11 1,371.36 204,565.94
243 2,509.47 1,145.70 1,363.77 203,420.24
244 2,509.47 1,153.34 1,356.13 202,266.90
245 2,509.47 1,161.03 1,348.45 201,105.87
246 2,509.47 1,168.77 1,340.71 199,937.10
247 2,509.47 1,176.56 1,332.91 198,760.54
248 2,509.47 1,184.40 1,325.07 197,576.14
249 2,509.47 1,192.30 1,317.17 196,383.84
250 2,509.47 1,200.25 1,309.23 195,183.59
251 2,509.47 1,208.25 1,301.22 193,975.34
252 2,509.47 1,216.31 1,293.17 192,759.03
253 2,509.47 1,224.41 1,285.06 191,534.61
254 2,509.47 1,232.58 1,276.90 190,302.04
255 2,509.47 1,240.79 1,268.68 189,061.24
256 2,509.47 1,249.07 1,260.41 187,812.18
257 2,509.47 1,257.39 1,252.08 186,554.78
258 2,509.47 1,265.78 1,243.70 185,289.01
259 2,509.47 1,274.21 1,235.26 184,014.79
260 2,509.47 1,282.71 1,226.77 182,732.08
261 2,509.47 1,291.26 1,218.21 181,440.82
262 2,509.47 1,299.87 1,209.61 180,140.95
263 2,509.47 1,308.54 1,200.94 178,832.42
264 2,509.47 1,317.26 1,192.22 177,515.16
265 2,509.47 1,326.04 1,183.43 176,189.12
266 2,509.47 1,334.88 1,174.59 174,854.24
267 2,509.47 1,343.78 1,165.69 173,510.46
268 2,509.47 1,352.74 1,156.74 172,157.72
269 2,509.47 1,361.76 1,147.72 170,795.96
270 2,509.47 1,370.84 1,138.64 169,425.13
271 2,509.47 1,379.97 1,129.50 168,045.15
272 2,509.47 1,389.17 1,120.30 166,655.98
273 2,509.47 1,398.43 1,111.04 165,257.54
274 2,509.47 1,407.76 1,101.72 163,849.79
275 2,509.47 1,417.14 1,092.33 162,432.64
276 2,509.47 1,426.59 1,082.88 161,006.05
277 2,509.47 1,436.10 1,073.37 159,569.95
278 2,509.47 1,445.68 1,063.80 158,124.28
279 2,509.47 1,455.31 1,054.16 156,668.96
280 2,509.47 1,465.02 1,044.46 155,203.95
281 2,509.47 1,474.78 1,034.69 153,729.17
282 2,509.47 1,484.61 1,024.86 152,244.55
283 2,509.47 1,494.51 1,014.96 150,750.04
284 2,509.47 1,504.47 1,005.00 149,245.57
285 2,509.47 1,514.50 994.97 147,731.06
286 2,509.47 1,524.60 984.87 146,206.46
287 2,509.47 1,534.77 974.71 144,671.70
288 2,509.47 1,545.00 964.48 143,126.70
289 2,509.47 1,555.30 954.18 141,571.40
290 2,509.47 1,565.67 943.81 140,005.74
291 2,509.47 1,576.10 933.37 138,429.63
292 2,509.47 1,586.61 922.86 136,843.02
293 2,509.47 1,597.19 912.29 135,245.83
294 2,509.47 1,607.84 901.64 133,638.00
295 2,509.47 1,618.55 890.92 132,019.44
296 2,509.47 1,629.35 880.13 130,390.10
297 2,509.47 1,640.21 869.27 128,749.89
298 2,509.47 1,651.14 858.33 127,098.75
299 2,509.47 1,662.15 847.32 125,436.60
300 2,509.47 1,673.23 836.24 123,763.37
301 2,509.47 1,684.39 825.09 122,078.98
302 2,509.47 1,695.61 813.86 120,383.37
303 2,509.47 1,706.92 802.56 118,676.45
304 2,509.47 1,718.30 791.18 116,958.15
305 2,509.47 1,729.75 779.72 115,228.40
306 2,509.47 1,741.29 768.19 113,487.11
307 2,509.47 1,752.89 756.58 111,734.22
308 2,509.47 1,764.58 744.89 109,969.64
309 2,509.47 1,776.34 733.13 108,193.29
310 2,509.47 1,788.19 721.29 106,405.11
311 2,509.47 1,800.11 709.37 104,605.00
312 2,509.47 1,812.11 697.37 102,792.89
313 2,509.47 1,824.19 685.29 100,968.70
314 2,509.47 1,836.35 673.12 99,132.35
315 2,509.47 1,848.59 660.88 97,283.76
316 2,509.47 1,860.92 648.56 95,422.84
317 2,509.47 1,873.32 636.15 93,549.52
318 2,509.47 1,885.81 623.66 91,663.71
319 2,509.47 1,898.38 611.09 89,765.32
320 2,509.47 1,911.04 598.44 87,854.29
321 2,509.47 1,923.78 585.70 85,930.51
322 2,509.47 1,936.60 572.87 83,993.90
323 2,509.47 1,949.52 559.96 82,044.39
324 2,509.47 1,962.51 546.96 80,081.87
325 2,509.47 1,975.60 533.88 78,106.28
326 2,509.47 1,988.77 520.71 76,117.51
327 2,509.47 2,002.02 507.45 74,115.49
328 2,509.47 2,015.37 494.10 72,100.11
329 2,509.47 2,028.81 480.67 70,071.31
330 2,509.47 2,042.33 467.14 68,028.97
331 2,509.47 2,055.95 453.53 65,973.03
332 2,509.47 2,069.65 439.82 63,903.37
333 2,509.47 2,083.45 426.02 61,819.92
334 2,509.47 2,097.34 412.13 59,722.58
335 2,509.47 2,111.32 398.15 57,611.25
336 2,509.47 2,125.40 384.08 55,485.85
337 2,509.47 2,139.57 369.91 53,346.28
338 2,509.47 2,153.83 355.64 51,192.45
339 2,509.47 2,168.19 341.28 49,024.26
340 2,509.47 2,182.65 326.83 46,841.61
341 2,509.47 2,197.20 312.28 44,644.42
342 2,509.47 2,211.85 297.63 42,432.57
343 2,509.47 2,226.59 282.88 40,205.98
344 2,509.47 2,241.43 268.04 37,964.54
345 2,509.47 2,256.38 253.10 35,708.17
346 2,509.47 2,271.42 238.05 33,436.75
347 2,509.47 2,286.56 222.91 31,150.18
348 2,509.47 2,301.81 207.67 28,848.38
349 2,509.47 2,317.15 192.32 26,531.22
350 2,509.47 2,332.60 176.87 24,198.62
351 2,509.47 2,348.15 161.32 21,850.47
352 2,509.47 2,363.81 145.67 19,486.67
353 2,509.47 2,379.56 129.91 17,107.10
354 2,509.47 2,395.43 114.05 14,711.68
355 2,509.47 2,411.40 98.08 12,300.28
356 2,509.47 2,427.47 82.00 9,872.81
357 2,509.47 2,443.66 65.82 7,429.15
358 2,509.47 2,459.95 49.53 4,969.20
359 2,509.47 2,476.35 33.13 2,492.86
360 2,509.47 2,492.86 16.62 0.00