Mortgage Loan of $342,000 for 30 Years at 9.00%

What's the payment on a 30 year home loan for $342k at 9.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,751.81
$33,022 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $342k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 342,000 loan for 30 years at 9.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,751.81 186.81 2,565.00 341,813.19
2 2,751.81 188.21 2,563.60 341,624.98
3 2,751.81 189.62 2,562.19 341,435.36
4 2,751.81 191.04 2,560.77 341,244.31
5 2,751.81 192.48 2,559.33 341,051.84
6 2,751.81 193.92 2,557.89 340,857.92
7 2,751.81 195.37 2,556.43 340,662.54
8 2,751.81 196.84 2,554.97 340,465.70
9 2,751.81 198.32 2,553.49 340,267.38
10 2,751.81 199.80 2,552.01 340,067.58
11 2,751.81 201.30 2,550.51 339,866.28
12 2,751.81 202.81 2,549.00 339,663.47
13 2,751.81 204.33 2,547.48 339,459.13
14 2,751.81 205.87 2,545.94 339,253.27
15 2,751.81 207.41 2,544.40 339,045.86
16 2,751.81 208.97 2,542.84 338,836.89
17 2,751.81 210.53 2,541.28 338,626.36
18 2,751.81 212.11 2,539.70 338,414.25
19 2,751.81 213.70 2,538.11 338,200.54
20 2,751.81 215.31 2,536.50 337,985.24
21 2,751.81 216.92 2,534.89 337,768.32
22 2,751.81 218.55 2,533.26 337,549.77
23 2,751.81 220.19 2,531.62 337,329.59
24 2,751.81 221.84 2,529.97 337,107.75
25 2,751.81 223.50 2,528.31 336,884.25
26 2,751.81 225.18 2,526.63 336,659.07
27 2,751.81 226.87 2,524.94 336,432.20
28 2,751.81 228.57 2,523.24 336,203.64
29 2,751.81 230.28 2,521.53 335,973.35
30 2,751.81 232.01 2,519.80 335,741.34
31 2,751.81 233.75 2,518.06 335,507.60
32 2,751.81 235.50 2,516.31 335,272.09
33 2,751.81 237.27 2,514.54 335,034.82
34 2,751.81 239.05 2,512.76 334,795.78
35 2,751.81 240.84 2,510.97 334,554.94
36 2,751.81 242.65 2,509.16 334,312.29
37 2,751.81 244.47 2,507.34 334,067.82
38 2,751.81 246.30 2,505.51 333,821.52
39 2,751.81 248.15 2,503.66 333,573.37
40 2,751.81 250.01 2,501.80 333,323.36
41 2,751.81 251.88 2,499.93 333,071.48
42 2,751.81 253.77 2,498.04 332,817.71
43 2,751.81 255.68 2,496.13 332,562.03
44 2,751.81 257.59 2,494.22 332,304.43
45 2,751.81 259.53 2,492.28 332,044.91
46 2,751.81 261.47 2,490.34 331,783.44
47 2,751.81 263.43 2,488.38 331,520.00
48 2,751.81 265.41 2,486.40 331,254.59
49 2,751.81 267.40 2,484.41 330,987.19
50 2,751.81 269.41 2,482.40 330,717.79
51 2,751.81 271.43 2,480.38 330,446.36
52 2,751.81 273.46 2,478.35 330,172.90
53 2,751.81 275.51 2,476.30 329,897.39
54 2,751.81 277.58 2,474.23 329,619.81
55 2,751.81 279.66 2,472.15 329,340.15
56 2,751.81 281.76 2,470.05 329,058.39
57 2,751.81 283.87 2,467.94 328,774.52
58 2,751.81 286.00 2,465.81 328,488.52
59 2,751.81 288.15 2,463.66 328,200.37
60 2,751.81 290.31 2,461.50 327,910.07
61 2,751.81 292.48 2,459.33 327,617.58
62 2,751.81 294.68 2,457.13 327,322.90
63 2,751.81 296.89 2,454.92 327,026.02
64 2,751.81 299.11 2,452.70 326,726.90
65 2,751.81 301.36 2,450.45 326,425.55
66 2,751.81 303.62 2,448.19 326,121.93
67 2,751.81 305.89 2,445.91 325,816.03
68 2,751.81 308.19 2,443.62 325,507.84
69 2,751.81 310.50 2,441.31 325,197.34
70 2,751.81 312.83 2,438.98 324,884.51
71 2,751.81 315.18 2,436.63 324,569.34
72 2,751.81 317.54 2,434.27 324,251.80
73 2,751.81 319.92 2,431.89 323,931.88
74 2,751.81 322.32 2,429.49 323,609.56
75 2,751.81 324.74 2,427.07 323,284.82
76 2,751.81 327.17 2,424.64 322,957.65
77 2,751.81 329.63 2,422.18 322,628.02
78 2,751.81 332.10 2,419.71 322,295.92
79 2,751.81 334.59 2,417.22 321,961.33
80 2,751.81 337.10 2,414.71 321,624.23
81 2,751.81 339.63 2,412.18 321,284.60
82 2,751.81 342.17 2,409.63 320,942.43
83 2,751.81 344.74 2,407.07 320,597.69
84 2,751.81 347.33 2,404.48 320,250.36
85 2,751.81 349.93 2,401.88 319,900.43
86 2,751.81 352.56 2,399.25 319,547.87
87 2,751.81 355.20 2,396.61 319,192.67
88 2,751.81 357.86 2,393.95 318,834.81
89 2,751.81 360.55 2,391.26 318,474.26
90 2,751.81 363.25 2,388.56 318,111.01
91 2,751.81 365.98 2,385.83 317,745.03
92 2,751.81 368.72 2,383.09 317,376.31
93 2,751.81 371.49 2,380.32 317,004.82
94 2,751.81 374.27 2,377.54 316,630.55
95 2,751.81 377.08 2,374.73 316,253.47
96 2,751.81 379.91 2,371.90 315,873.56
97 2,751.81 382.76 2,369.05 315,490.80
98 2,751.81 385.63 2,366.18 315,105.17
99 2,751.81 388.52 2,363.29 314,716.65
100 2,751.81 391.43 2,360.37 314,325.22
101 2,751.81 394.37 2,357.44 313,930.85
102 2,751.81 397.33 2,354.48 313,533.52
103 2,751.81 400.31 2,351.50 313,133.21
104 2,751.81 403.31 2,348.50 312,729.90
105 2,751.81 406.34 2,345.47 312,323.57
106 2,751.81 409.38 2,342.43 311,914.19
107 2,751.81 412.45 2,339.36 311,501.73
108 2,751.81 415.55 2,336.26 311,086.19
109 2,751.81 418.66 2,333.15 310,667.52
110 2,751.81 421.80 2,330.01 310,245.72
111 2,751.81 424.97 2,326.84 309,820.75
112 2,751.81 428.15 2,323.66 309,392.60
113 2,751.81 431.36 2,320.44 308,961.24
114 2,751.81 434.60 2,317.21 308,526.64
115 2,751.81 437.86 2,313.95 308,088.78
116 2,751.81 441.14 2,310.67 307,647.63
117 2,751.81 444.45 2,307.36 307,203.18
118 2,751.81 447.79 2,304.02 306,755.40
119 2,751.81 451.14 2,300.67 306,304.25
120 2,751.81 454.53 2,297.28 305,849.72
121 2,751.81 457.94 2,293.87 305,391.79
122 2,751.81 461.37 2,290.44 304,930.42
123 2,751.81 464.83 2,286.98 304,465.59
124 2,751.81 468.32 2,283.49 303,997.27
125 2,751.81 471.83 2,279.98 303,525.44
126 2,751.81 475.37 2,276.44 303,050.07
127 2,751.81 478.93 2,272.88 302,571.14
128 2,751.81 482.53 2,269.28 302,088.61
129 2,751.81 486.14 2,265.66 301,602.46
130 2,751.81 489.79 2,262.02 301,112.67
131 2,751.81 493.46 2,258.35 300,619.21
132 2,751.81 497.17 2,254.64 300,122.04
133 2,751.81 500.89 2,250.92 299,621.15
134 2,751.81 504.65 2,247.16 299,116.50
135 2,751.81 508.44 2,243.37 298,608.06
136 2,751.81 512.25 2,239.56 298,095.82
137 2,751.81 516.09 2,235.72 297,579.72
138 2,751.81 519.96 2,231.85 297,059.76
139 2,751.81 523.86 2,227.95 296,535.90
140 2,751.81 527.79 2,224.02 296,008.11
141 2,751.81 531.75 2,220.06 295,476.36
142 2,751.81 535.74 2,216.07 294,940.63
143 2,751.81 539.75 2,212.05 294,400.87
144 2,751.81 543.80 2,208.01 293,857.07
145 2,751.81 547.88 2,203.93 293,309.19
146 2,751.81 551.99 2,199.82 292,757.20
147 2,751.81 556.13 2,195.68 292,201.07
148 2,751.81 560.30 2,191.51 291,640.77
149 2,751.81 564.50 2,187.31 291,076.26
150 2,751.81 568.74 2,183.07 290,507.52
151 2,751.81 573.00 2,178.81 289,934.52
152 2,751.81 577.30 2,174.51 289,357.22
153 2,751.81 581.63 2,170.18 288,775.59
154 2,751.81 585.99 2,165.82 288,189.60
155 2,751.81 590.39 2,161.42 287,599.21
156 2,751.81 594.82 2,156.99 287,004.40
157 2,751.81 599.28 2,152.53 286,405.12
158 2,751.81 603.77 2,148.04 285,801.35
159 2,751.81 608.30 2,143.51 285,193.05
160 2,751.81 612.86 2,138.95 284,580.19
161 2,751.81 617.46 2,134.35 283,962.73
162 2,751.81 622.09 2,129.72 283,340.64
163 2,751.81 626.75 2,125.05 282,713.89
164 2,751.81 631.46 2,120.35 282,082.43
165 2,751.81 636.19 2,115.62 281,446.24
166 2,751.81 640.96 2,110.85 280,805.28
167 2,751.81 645.77 2,106.04 280,159.51
168 2,751.81 650.61 2,101.20 279,508.90
169 2,751.81 655.49 2,096.32 278,853.40
170 2,751.81 660.41 2,091.40 278,192.99
171 2,751.81 665.36 2,086.45 277,527.63
172 2,751.81 670.35 2,081.46 276,857.28
173 2,751.81 675.38 2,076.43 276,181.90
174 2,751.81 680.45 2,071.36 275,501.45
175 2,751.81 685.55 2,066.26 274,815.91
176 2,751.81 690.69 2,061.12 274,125.22
177 2,751.81 695.87 2,055.94 273,429.35
178 2,751.81 701.09 2,050.72 272,728.26
179 2,751.81 706.35 2,045.46 272,021.91
180 2,751.81 711.65 2,040.16 271,310.26
181 2,751.81 716.98 2,034.83 270,593.28
182 2,751.81 722.36 2,029.45 269,870.92
183 2,751.81 727.78 2,024.03 269,143.14
184 2,751.81 733.24 2,018.57 268,409.91
185 2,751.81 738.74 2,013.07 267,671.17
186 2,751.81 744.28 2,007.53 266,926.90
187 2,751.81 749.86 2,001.95 266,177.04
188 2,751.81 755.48 1,996.33 265,421.56
189 2,751.81 761.15 1,990.66 264,660.41
190 2,751.81 766.86 1,984.95 263,893.56
191 2,751.81 772.61 1,979.20 263,120.95
192 2,751.81 778.40 1,973.41 262,342.55
193 2,751.81 784.24 1,967.57 261,558.31
194 2,751.81 790.12 1,961.69 260,768.18
195 2,751.81 796.05 1,955.76 259,972.14
196 2,751.81 802.02 1,949.79 259,170.12
197 2,751.81 808.03 1,943.78 258,362.08
198 2,751.81 814.09 1,937.72 257,547.99
199 2,751.81 820.20 1,931.61 256,727.79
200 2,751.81 826.35 1,925.46 255,901.44
201 2,751.81 832.55 1,919.26 255,068.89
202 2,751.81 838.79 1,913.02 254,230.10
203 2,751.81 845.08 1,906.73 253,385.01
204 2,751.81 851.42 1,900.39 252,533.59
205 2,751.81 857.81 1,894.00 251,675.79
206 2,751.81 864.24 1,887.57 250,811.54
207 2,751.81 870.72 1,881.09 249,940.82
208 2,751.81 877.25 1,874.56 249,063.57
209 2,751.81 883.83 1,867.98 248,179.74
210 2,751.81 890.46 1,861.35 247,289.27
211 2,751.81 897.14 1,854.67 246,392.13
212 2,751.81 903.87 1,847.94 245,488.27
213 2,751.81 910.65 1,841.16 244,577.62
214 2,751.81 917.48 1,834.33 243,660.14
215 2,751.81 924.36 1,827.45 242,735.78
216 2,751.81 931.29 1,820.52 241,804.49
217 2,751.81 938.28 1,813.53 240,866.22
218 2,751.81 945.31 1,806.50 239,920.90
219 2,751.81 952.40 1,799.41 238,968.50
220 2,751.81 959.55 1,792.26 238,008.96
221 2,751.81 966.74 1,785.07 237,042.21
222 2,751.81 973.99 1,777.82 236,068.22
223 2,751.81 981.30 1,770.51 235,086.92
224 2,751.81 988.66 1,763.15 234,098.27
225 2,751.81 996.07 1,755.74 233,102.19
226 2,751.81 1,003.54 1,748.27 232,098.65
227 2,751.81 1,011.07 1,740.74 231,087.58
228 2,751.81 1,018.65 1,733.16 230,068.93
229 2,751.81 1,026.29 1,725.52 229,042.64
230 2,751.81 1,033.99 1,717.82 228,008.65
231 2,751.81 1,041.74 1,710.06 226,966.90
232 2,751.81 1,049.56 1,702.25 225,917.34
233 2,751.81 1,057.43 1,694.38 224,859.92
234 2,751.81 1,065.36 1,686.45 223,794.56
235 2,751.81 1,073.35 1,678.46 222,721.21
236 2,751.81 1,081.40 1,670.41 221,639.80
237 2,751.81 1,089.51 1,662.30 220,550.29
238 2,751.81 1,097.68 1,654.13 219,452.61
239 2,751.81 1,105.91 1,645.89 218,346.70
240 2,751.81 1,114.21 1,637.60 217,232.49
241 2,751.81 1,122.57 1,629.24 216,109.92
242 2,751.81 1,130.98 1,620.82 214,978.94
243 2,751.81 1,139.47 1,612.34 213,839.47
244 2,751.81 1,148.01 1,603.80 212,691.46
245 2,751.81 1,156.62 1,595.19 211,534.83
246 2,751.81 1,165.30 1,586.51 210,369.54
247 2,751.81 1,174.04 1,577.77 209,195.50
248 2,751.81 1,182.84 1,568.97 208,012.65
249 2,751.81 1,191.71 1,560.09 206,820.94
250 2,751.81 1,200.65 1,551.16 205,620.29
251 2,751.81 1,209.66 1,542.15 204,410.63
252 2,751.81 1,218.73 1,533.08 203,191.90
253 2,751.81 1,227.87 1,523.94 201,964.03
254 2,751.81 1,237.08 1,514.73 200,726.95
255 2,751.81 1,246.36 1,505.45 199,480.59
256 2,751.81 1,255.70 1,496.10 198,224.89
257 2,751.81 1,265.12 1,486.69 196,959.77
258 2,751.81 1,274.61 1,477.20 195,685.16
259 2,751.81 1,284.17 1,467.64 194,400.98
260 2,751.81 1,293.80 1,458.01 193,107.18
261 2,751.81 1,303.51 1,448.30 191,803.68
262 2,751.81 1,313.28 1,438.53 190,490.40
263 2,751.81 1,323.13 1,428.68 189,167.26
264 2,751.81 1,333.05 1,418.75 187,834.21
265 2,751.81 1,343.05 1,408.76 186,491.16
266 2,751.81 1,353.13 1,398.68 185,138.03
267 2,751.81 1,363.27 1,388.54 183,774.76
268 2,751.81 1,373.50 1,378.31 182,401.26
269 2,751.81 1,383.80 1,368.01 181,017.46
270 2,751.81 1,394.18 1,357.63 179,623.28
271 2,751.81 1,404.63 1,347.17 178,218.65
272 2,751.81 1,415.17 1,336.64 176,803.48
273 2,751.81 1,425.78 1,326.03 175,377.69
274 2,751.81 1,436.48 1,315.33 173,941.22
275 2,751.81 1,447.25 1,304.56 172,493.97
276 2,751.81 1,458.10 1,293.70 171,035.86
277 2,751.81 1,469.04 1,282.77 169,566.82
278 2,751.81 1,480.06 1,271.75 168,086.76
279 2,751.81 1,491.16 1,260.65 166,595.60
280 2,751.81 1,502.34 1,249.47 165,093.26
281 2,751.81 1,513.61 1,238.20 163,579.65
282 2,751.81 1,524.96 1,226.85 162,054.69
283 2,751.81 1,536.40 1,215.41 160,518.29
284 2,751.81 1,547.92 1,203.89 158,970.37
285 2,751.81 1,559.53 1,192.28 157,410.84
286 2,751.81 1,571.23 1,180.58 155,839.61
287 2,751.81 1,583.01 1,168.80 154,256.60
288 2,751.81 1,594.88 1,156.92 152,661.71
289 2,751.81 1,606.85 1,144.96 151,054.86
290 2,751.81 1,618.90 1,132.91 149,435.97
291 2,751.81 1,631.04 1,120.77 147,804.93
292 2,751.81 1,643.27 1,108.54 146,161.65
293 2,751.81 1,655.60 1,096.21 144,506.06
294 2,751.81 1,668.01 1,083.80 142,838.04
295 2,751.81 1,680.52 1,071.29 141,157.52
296 2,751.81 1,693.13 1,058.68 139,464.39
297 2,751.81 1,705.83 1,045.98 137,758.57
298 2,751.81 1,718.62 1,033.19 136,039.95
299 2,751.81 1,731.51 1,020.30 134,308.44
300 2,751.81 1,744.50 1,007.31 132,563.94
301 2,751.81 1,757.58 994.23 130,806.36
302 2,751.81 1,770.76 981.05 129,035.60
303 2,751.81 1,784.04 967.77 127,251.56
304 2,751.81 1,797.42 954.39 125,454.13
305 2,751.81 1,810.90 940.91 123,643.23
306 2,751.81 1,824.49 927.32 121,818.74
307 2,751.81 1,838.17 913.64 119,980.58
308 2,751.81 1,851.96 899.85 118,128.62
309 2,751.81 1,865.84 885.96 116,262.78
310 2,751.81 1,879.84 871.97 114,382.94
311 2,751.81 1,893.94 857.87 112,489.00
312 2,751.81 1,908.14 843.67 110,580.86
313 2,751.81 1,922.45 829.36 108,658.41
314 2,751.81 1,936.87 814.94 106,721.53
315 2,751.81 1,951.40 800.41 104,770.14
316 2,751.81 1,966.03 785.78 102,804.10
317 2,751.81 1,980.78 771.03 100,823.32
318 2,751.81 1,995.63 756.17 98,827.69
319 2,751.81 2,010.60 741.21 96,817.09
320 2,751.81 2,025.68 726.13 94,791.41
321 2,751.81 2,040.87 710.94 92,750.53
322 2,751.81 2,056.18 695.63 90,694.35
323 2,751.81 2,071.60 680.21 88,622.75
324 2,751.81 2,087.14 664.67 86,535.61
325 2,751.81 2,102.79 649.02 84,432.82
326 2,751.81 2,118.56 633.25 82,314.26
327 2,751.81 2,134.45 617.36 80,179.80
328 2,751.81 2,150.46 601.35 78,029.34
329 2,751.81 2,166.59 585.22 75,862.75
330 2,751.81 2,182.84 568.97 73,679.92
331 2,751.81 2,199.21 552.60 71,480.71
332 2,751.81 2,215.70 536.11 69,265.00
333 2,751.81 2,232.32 519.49 67,032.68
334 2,751.81 2,249.06 502.75 64,783.62
335 2,751.81 2,265.93 485.88 62,517.68
336 2,751.81 2,282.93 468.88 60,234.76
337 2,751.81 2,300.05 451.76 57,934.71
338 2,751.81 2,317.30 434.51 55,617.41
339 2,751.81 2,334.68 417.13 53,282.73
340 2,751.81 2,352.19 399.62 50,930.54
341 2,751.81 2,369.83 381.98 48,560.71
342 2,751.81 2,387.60 364.21 46,173.11
343 2,751.81 2,405.51 346.30 43,767.60
344 2,751.81 2,423.55 328.26 41,344.04
345 2,751.81 2,441.73 310.08 38,902.31
346 2,751.81 2,460.04 291.77 36,442.27
347 2,751.81 2,478.49 273.32 33,963.78
348 2,751.81 2,497.08 254.73 31,466.70
349 2,751.81 2,515.81 236.00 28,950.89
350 2,751.81 2,534.68 217.13 26,416.21
351 2,751.81 2,553.69 198.12 23,862.53
352 2,751.81 2,572.84 178.97 21,289.68
353 2,751.81 2,592.14 159.67 18,697.55
354 2,751.81 2,611.58 140.23 16,085.97
355 2,751.81 2,631.16 120.64 13,454.81
356 2,751.81 2,650.90 100.91 10,803.91
357 2,751.81 2,670.78 81.03 8,133.13
358 2,751.81 2,690.81 61.00 5,442.32
359 2,751.81 2,710.99 40.82 2,731.32
360 2,751.81 2,731.32 20.48 0.00