Mortgage Loan of $360,000 for 30 Years at 1.50%

What's the payment on a 30 year home loan for $360k at 1.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,242.43
$14,909 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $360k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 360,000 loan for 30 years at 1.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,242.43 792.43 450.00 359,207.57
2 1,242.43 793.42 449.01 358,414.14
3 1,242.43 794.42 448.02 357,619.73
4 1,242.43 795.41 447.02 356,824.32
5 1,242.43 796.40 446.03 356,027.92
6 1,242.43 797.40 445.03 355,230.52
7 1,242.43 798.39 444.04 354,432.13
8 1,242.43 799.39 443.04 353,632.73
9 1,242.43 800.39 442.04 352,832.34
10 1,242.43 801.39 441.04 352,030.95
11 1,242.43 802.39 440.04 351,228.56
12 1,242.43 803.40 439.04 350,425.16
13 1,242.43 804.40 438.03 349,620.76
14 1,242.43 805.41 437.03 348,815.35
15 1,242.43 806.41 436.02 348,008.94
16 1,242.43 807.42 435.01 347,201.51
17 1,242.43 808.43 434.00 346,393.08
18 1,242.43 809.44 432.99 345,583.64
19 1,242.43 810.45 431.98 344,773.19
20 1,242.43 811.47 430.97 343,961.72
21 1,242.43 812.48 429.95 343,149.24
22 1,242.43 813.50 428.94 342,335.75
23 1,242.43 814.51 427.92 341,521.23
24 1,242.43 815.53 426.90 340,705.70
25 1,242.43 816.55 425.88 339,889.15
26 1,242.43 817.57 424.86 339,071.58
27 1,242.43 818.59 423.84 338,252.99
28 1,242.43 819.62 422.82 337,433.37
29 1,242.43 820.64 421.79 336,612.73
30 1,242.43 821.67 420.77 335,791.06
31 1,242.43 822.69 419.74 334,968.37
32 1,242.43 823.72 418.71 334,144.65
33 1,242.43 824.75 417.68 333,319.89
34 1,242.43 825.78 416.65 332,494.11
35 1,242.43 826.82 415.62 331,667.30
36 1,242.43 827.85 414.58 330,839.45
37 1,242.43 828.88 413.55 330,010.56
38 1,242.43 829.92 412.51 329,180.64
39 1,242.43 830.96 411.48 328,349.69
40 1,242.43 832.00 410.44 327,517.69
41 1,242.43 833.04 409.40 326,684.66
42 1,242.43 834.08 408.36 325,850.58
43 1,242.43 835.12 407.31 325,015.46
44 1,242.43 836.16 406.27 324,179.30
45 1,242.43 837.21 405.22 323,342.09
46 1,242.43 838.26 404.18 322,503.83
47 1,242.43 839.30 403.13 321,664.53
48 1,242.43 840.35 402.08 320,824.18
49 1,242.43 841.40 401.03 319,982.77
50 1,242.43 842.45 399.98 319,140.32
51 1,242.43 843.51 398.93 318,296.81
52 1,242.43 844.56 397.87 317,452.25
53 1,242.43 845.62 396.82 316,606.63
54 1,242.43 846.67 395.76 315,759.96
55 1,242.43 847.73 394.70 314,912.23
56 1,242.43 848.79 393.64 314,063.43
57 1,242.43 849.85 392.58 313,213.58
58 1,242.43 850.92 391.52 312,362.67
59 1,242.43 851.98 390.45 311,510.69
60 1,242.43 853.04 389.39 310,657.64
61 1,242.43 854.11 388.32 309,803.53
62 1,242.43 855.18 387.25 308,948.35
63 1,242.43 856.25 386.19 308,092.10
64 1,242.43 857.32 385.12 307,234.79
65 1,242.43 858.39 384.04 306,376.40
66 1,242.43 859.46 382.97 305,516.94
67 1,242.43 860.54 381.90 304,656.40
68 1,242.43 861.61 380.82 303,794.79
69 1,242.43 862.69 379.74 302,932.10
70 1,242.43 863.77 378.67 302,068.33
71 1,242.43 864.85 377.59 301,203.48
72 1,242.43 865.93 376.50 300,337.55
73 1,242.43 867.01 375.42 299,470.54
74 1,242.43 868.09 374.34 298,602.45
75 1,242.43 869.18 373.25 297,733.27
76 1,242.43 870.27 372.17 296,863.00
77 1,242.43 871.35 371.08 295,991.65
78 1,242.43 872.44 369.99 295,119.21
79 1,242.43 873.53 368.90 294,245.67
80 1,242.43 874.63 367.81 293,371.05
81 1,242.43 875.72 366.71 292,495.33
82 1,242.43 876.81 365.62 291,618.51
83 1,242.43 877.91 364.52 290,740.60
84 1,242.43 879.01 363.43 289,861.60
85 1,242.43 880.11 362.33 288,981.49
86 1,242.43 881.21 361.23 288,100.29
87 1,242.43 882.31 360.13 287,217.98
88 1,242.43 883.41 359.02 286,334.57
89 1,242.43 884.51 357.92 285,450.05
90 1,242.43 885.62 356.81 284,564.43
91 1,242.43 886.73 355.71 283,677.71
92 1,242.43 887.84 354.60 282,789.87
93 1,242.43 888.95 353.49 281,900.92
94 1,242.43 890.06 352.38 281,010.87
95 1,242.43 891.17 351.26 280,119.70
96 1,242.43 892.28 350.15 279,227.42
97 1,242.43 893.40 349.03 278,334.02
98 1,242.43 894.52 347.92 277,439.50
99 1,242.43 895.63 346.80 276,543.87
100 1,242.43 896.75 345.68 275,647.12
101 1,242.43 897.87 344.56 274,749.24
102 1,242.43 899.00 343.44 273,850.25
103 1,242.43 900.12 342.31 272,950.13
104 1,242.43 901.25 341.19 272,048.88
105 1,242.43 902.37 340.06 271,146.51
106 1,242.43 903.50 338.93 270,243.01
107 1,242.43 904.63 337.80 269,338.38
108 1,242.43 905.76 336.67 268,432.62
109 1,242.43 906.89 335.54 267,525.73
110 1,242.43 908.03 334.41 266,617.70
111 1,242.43 909.16 333.27 265,708.54
112 1,242.43 910.30 332.14 264,798.25
113 1,242.43 911.43 331.00 263,886.81
114 1,242.43 912.57 329.86 262,974.24
115 1,242.43 913.71 328.72 262,060.52
116 1,242.43 914.86 327.58 261,145.66
117 1,242.43 916.00 326.43 260,229.66
118 1,242.43 917.15 325.29 259,312.52
119 1,242.43 918.29 324.14 258,394.23
120 1,242.43 919.44 322.99 257,474.79
121 1,242.43 920.59 321.84 256,554.20
122 1,242.43 921.74 320.69 255,632.46
123 1,242.43 922.89 319.54 254,709.56
124 1,242.43 924.05 318.39 253,785.52
125 1,242.43 925.20 317.23 252,860.32
126 1,242.43 926.36 316.08 251,933.96
127 1,242.43 927.52 314.92 251,006.44
128 1,242.43 928.67 313.76 250,077.77
129 1,242.43 929.84 312.60 249,147.93
130 1,242.43 931.00 311.43 248,216.94
131 1,242.43 932.16 310.27 247,284.78
132 1,242.43 933.33 309.11 246,351.45
133 1,242.43 934.49 307.94 245,416.96
134 1,242.43 935.66 306.77 244,481.29
135 1,242.43 936.83 305.60 243,544.46
136 1,242.43 938.00 304.43 242,606.46
137 1,242.43 939.17 303.26 241,667.29
138 1,242.43 940.35 302.08 240,726.94
139 1,242.43 941.52 300.91 239,785.41
140 1,242.43 942.70 299.73 238,842.71
141 1,242.43 943.88 298.55 237,898.83
142 1,242.43 945.06 297.37 236,953.77
143 1,242.43 946.24 296.19 236,007.53
144 1,242.43 947.42 295.01 235,060.11
145 1,242.43 948.61 293.83 234,111.50
146 1,242.43 949.79 292.64 233,161.71
147 1,242.43 950.98 291.45 232,210.73
148 1,242.43 952.17 290.26 231,258.56
149 1,242.43 953.36 289.07 230,305.20
150 1,242.43 954.55 287.88 229,350.65
151 1,242.43 955.74 286.69 228,394.90
152 1,242.43 956.94 285.49 227,437.96
153 1,242.43 958.14 284.30 226,479.83
154 1,242.43 959.33 283.10 225,520.50
155 1,242.43 960.53 281.90 224,559.96
156 1,242.43 961.73 280.70 223,598.23
157 1,242.43 962.93 279.50 222,635.30
158 1,242.43 964.14 278.29 221,671.16
159 1,242.43 965.34 277.09 220,705.81
160 1,242.43 966.55 275.88 219,739.26
161 1,242.43 967.76 274.67 218,771.50
162 1,242.43 968.97 273.46 217,802.54
163 1,242.43 970.18 272.25 216,832.36
164 1,242.43 971.39 271.04 215,860.96
165 1,242.43 972.61 269.83 214,888.36
166 1,242.43 973.82 268.61 213,914.53
167 1,242.43 975.04 267.39 212,939.50
168 1,242.43 976.26 266.17 211,963.24
169 1,242.43 977.48 264.95 210,985.76
170 1,242.43 978.70 263.73 210,007.06
171 1,242.43 979.92 262.51 209,027.13
172 1,242.43 981.15 261.28 208,045.98
173 1,242.43 982.38 260.06 207,063.61
174 1,242.43 983.60 258.83 206,080.01
175 1,242.43 984.83 257.60 205,095.17
176 1,242.43 986.06 256.37 204,109.11
177 1,242.43 987.30 255.14 203,121.81
178 1,242.43 988.53 253.90 202,133.28
179 1,242.43 989.77 252.67 201,143.52
180 1,242.43 991.00 251.43 200,152.51
181 1,242.43 992.24 250.19 199,160.27
182 1,242.43 993.48 248.95 198,166.79
183 1,242.43 994.72 247.71 197,172.06
184 1,242.43 995.97 246.47 196,176.10
185 1,242.43 997.21 245.22 195,178.88
186 1,242.43 998.46 243.97 194,180.43
187 1,242.43 999.71 242.73 193,180.72
188 1,242.43 1,000.96 241.48 192,179.76
189 1,242.43 1,002.21 240.22 191,177.55
190 1,242.43 1,003.46 238.97 190,174.09
191 1,242.43 1,004.72 237.72 189,169.38
192 1,242.43 1,005.97 236.46 188,163.41
193 1,242.43 1,007.23 235.20 187,156.18
194 1,242.43 1,008.49 233.95 186,147.69
195 1,242.43 1,009.75 232.68 185,137.94
196 1,242.43 1,011.01 231.42 184,126.93
197 1,242.43 1,012.27 230.16 183,114.66
198 1,242.43 1,013.54 228.89 182,101.12
199 1,242.43 1,014.81 227.63 181,086.31
200 1,242.43 1,016.07 226.36 180,070.24
201 1,242.43 1,017.34 225.09 179,052.89
202 1,242.43 1,018.62 223.82 178,034.28
203 1,242.43 1,019.89 222.54 177,014.39
204 1,242.43 1,021.16 221.27 175,993.22
205 1,242.43 1,022.44 219.99 174,970.78
206 1,242.43 1,023.72 218.71 173,947.06
207 1,242.43 1,025.00 217.43 172,922.06
208 1,242.43 1,026.28 216.15 171,895.78
209 1,242.43 1,027.56 214.87 170,868.22
210 1,242.43 1,028.85 213.59 169,839.37
211 1,242.43 1,030.13 212.30 168,809.24
212 1,242.43 1,031.42 211.01 167,777.82
213 1,242.43 1,032.71 209.72 166,745.11
214 1,242.43 1,034.00 208.43 165,711.10
215 1,242.43 1,035.29 207.14 164,675.81
216 1,242.43 1,036.59 205.84 163,639.22
217 1,242.43 1,037.88 204.55 162,601.34
218 1,242.43 1,039.18 203.25 161,562.16
219 1,242.43 1,040.48 201.95 160,521.68
220 1,242.43 1,041.78 200.65 159,479.90
221 1,242.43 1,043.08 199.35 158,436.81
222 1,242.43 1,044.39 198.05 157,392.43
223 1,242.43 1,045.69 196.74 156,346.73
224 1,242.43 1,047.00 195.43 155,299.74
225 1,242.43 1,048.31 194.12 154,251.43
226 1,242.43 1,049.62 192.81 153,201.81
227 1,242.43 1,050.93 191.50 152,150.88
228 1,242.43 1,052.24 190.19 151,098.63
229 1,242.43 1,053.56 188.87 150,045.07
230 1,242.43 1,054.88 187.56 148,990.20
231 1,242.43 1,056.20 186.24 147,934.00
232 1,242.43 1,057.52 184.92 146,876.49
233 1,242.43 1,058.84 183.60 145,817.65
234 1,242.43 1,060.16 182.27 144,757.49
235 1,242.43 1,061.49 180.95 143,696.00
236 1,242.43 1,062.81 179.62 142,633.19
237 1,242.43 1,064.14 178.29 141,569.05
238 1,242.43 1,065.47 176.96 140,503.58
239 1,242.43 1,066.80 175.63 139,436.78
240 1,242.43 1,068.14 174.30 138,368.64
241 1,242.43 1,069.47 172.96 137,299.17
242 1,242.43 1,070.81 171.62 136,228.36
243 1,242.43 1,072.15 170.29 135,156.21
244 1,242.43 1,073.49 168.95 134,082.72
245 1,242.43 1,074.83 167.60 133,007.89
246 1,242.43 1,076.17 166.26 131,931.72
247 1,242.43 1,077.52 164.91 130,854.20
248 1,242.43 1,078.87 163.57 129,775.34
249 1,242.43 1,080.21 162.22 128,695.12
250 1,242.43 1,081.56 160.87 127,613.56
251 1,242.43 1,082.92 159.52 126,530.64
252 1,242.43 1,084.27 158.16 125,446.37
253 1,242.43 1,085.62 156.81 124,360.75
254 1,242.43 1,086.98 155.45 123,273.77
255 1,242.43 1,088.34 154.09 122,185.43
256 1,242.43 1,089.70 152.73 121,095.73
257 1,242.43 1,091.06 151.37 120,004.66
258 1,242.43 1,092.43 150.01 118,912.24
259 1,242.43 1,093.79 148.64 117,818.44
260 1,242.43 1,095.16 147.27 116,723.28
261 1,242.43 1,096.53 145.90 115,626.76
262 1,242.43 1,097.90 144.53 114,528.86
263 1,242.43 1,099.27 143.16 113,429.58
264 1,242.43 1,100.65 141.79 112,328.94
265 1,242.43 1,102.02 140.41 111,226.92
266 1,242.43 1,103.40 139.03 110,123.52
267 1,242.43 1,104.78 137.65 109,018.74
268 1,242.43 1,106.16 136.27 107,912.58
269 1,242.43 1,107.54 134.89 106,805.04
270 1,242.43 1,108.93 133.51 105,696.11
271 1,242.43 1,110.31 132.12 104,585.80
272 1,242.43 1,111.70 130.73 103,474.10
273 1,242.43 1,113.09 129.34 102,361.01
274 1,242.43 1,114.48 127.95 101,246.53
275 1,242.43 1,115.87 126.56 100,130.65
276 1,242.43 1,117.27 125.16 99,013.38
277 1,242.43 1,118.67 123.77 97,894.72
278 1,242.43 1,120.06 122.37 96,774.65
279 1,242.43 1,121.46 120.97 95,653.19
280 1,242.43 1,122.87 119.57 94,530.32
281 1,242.43 1,124.27 118.16 93,406.05
282 1,242.43 1,125.68 116.76 92,280.38
283 1,242.43 1,127.08 115.35 91,153.30
284 1,242.43 1,128.49 113.94 90,024.80
285 1,242.43 1,129.90 112.53 88,894.90
286 1,242.43 1,131.31 111.12 87,763.59
287 1,242.43 1,132.73 109.70 86,630.86
288 1,242.43 1,134.14 108.29 85,496.72
289 1,242.43 1,135.56 106.87 84,361.15
290 1,242.43 1,136.98 105.45 83,224.17
291 1,242.43 1,138.40 104.03 82,085.77
292 1,242.43 1,139.83 102.61 80,945.94
293 1,242.43 1,141.25 101.18 79,804.69
294 1,242.43 1,142.68 99.76 78,662.02
295 1,242.43 1,144.11 98.33 77,517.91
296 1,242.43 1,145.54 96.90 76,372.38
297 1,242.43 1,146.97 95.47 75,225.41
298 1,242.43 1,148.40 94.03 74,077.01
299 1,242.43 1,149.84 92.60 72,927.17
300 1,242.43 1,151.27 91.16 71,775.90
301 1,242.43 1,152.71 89.72 70,623.19
302 1,242.43 1,154.15 88.28 69,469.03
303 1,242.43 1,155.60 86.84 68,313.43
304 1,242.43 1,157.04 85.39 67,156.39
305 1,242.43 1,158.49 83.95 65,997.91
306 1,242.43 1,159.94 82.50 64,837.97
307 1,242.43 1,161.39 81.05 63,676.59
308 1,242.43 1,162.84 79.60 62,513.75
309 1,242.43 1,164.29 78.14 61,349.46
310 1,242.43 1,165.75 76.69 60,183.71
311 1,242.43 1,167.20 75.23 59,016.51
312 1,242.43 1,168.66 73.77 57,847.85
313 1,242.43 1,170.12 72.31 56,677.72
314 1,242.43 1,171.59 70.85 55,506.14
315 1,242.43 1,173.05 69.38 54,333.09
316 1,242.43 1,174.52 67.92 53,158.57
317 1,242.43 1,175.98 66.45 51,982.59
318 1,242.43 1,177.45 64.98 50,805.13
319 1,242.43 1,178.93 63.51 49,626.21
320 1,242.43 1,180.40 62.03 48,445.81
321 1,242.43 1,181.88 60.56 47,263.93
322 1,242.43 1,183.35 59.08 46,080.58
323 1,242.43 1,184.83 57.60 44,895.75
324 1,242.43 1,186.31 56.12 43,709.43
325 1,242.43 1,187.80 54.64 42,521.64
326 1,242.43 1,189.28 53.15 41,332.36
327 1,242.43 1,190.77 51.67 40,141.59
328 1,242.43 1,192.26 50.18 38,949.33
329 1,242.43 1,193.75 48.69 37,755.59
330 1,242.43 1,195.24 47.19 36,560.35
331 1,242.43 1,196.73 45.70 35,363.62
332 1,242.43 1,198.23 44.20 34,165.39
333 1,242.43 1,199.73 42.71 32,965.66
334 1,242.43 1,201.23 41.21 31,764.44
335 1,242.43 1,202.73 39.71 30,561.71
336 1,242.43 1,204.23 38.20 29,357.48
337 1,242.43 1,205.74 36.70 28,151.74
338 1,242.43 1,207.24 35.19 26,944.50
339 1,242.43 1,208.75 33.68 25,735.75
340 1,242.43 1,210.26 32.17 24,525.48
341 1,242.43 1,211.78 30.66 23,313.71
342 1,242.43 1,213.29 29.14 22,100.42
343 1,242.43 1,214.81 27.63 20,885.61
344 1,242.43 1,216.33 26.11 19,669.29
345 1,242.43 1,217.85 24.59 18,451.44
346 1,242.43 1,219.37 23.06 17,232.07
347 1,242.43 1,220.89 21.54 16,011.18
348 1,242.43 1,222.42 20.01 14,788.76
349 1,242.43 1,223.95 18.49 13,564.81
350 1,242.43 1,225.48 16.96 12,339.34
351 1,242.43 1,227.01 15.42 11,112.33
352 1,242.43 1,228.54 13.89 9,883.78
353 1,242.43 1,230.08 12.35 8,653.71
354 1,242.43 1,231.62 10.82 7,422.09
355 1,242.43 1,233.16 9.28 6,188.94
356 1,242.43 1,234.70 7.74 4,954.24
357 1,242.43 1,236.24 6.19 3,718.00
358 1,242.43 1,237.79 4.65 2,480.21
359 1,242.43 1,239.33 3.10 1,240.88
360 1,242.43 1,240.88 1.55 0.00