Mortgage Loan of $377,000 for 30 Years at 0.15%
What's the payment on a 30 year home loan for $377k at 0.15% interest?
Results
Monthly payment: $1,071.03
$12,852 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $377k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 377,000 loan for 30 years at 0.15 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 1,071.03 | 1,023.90 | 47.13 | 375,976.10 |
| 2 | 1,071.03 | 1,024.03 | 47.00 | 374,952.07 |
| 3 | 1,071.03 | 1,024.16 | 46.87 | 373,927.91 |
| 4 | 1,071.03 | 1,024.29 | 46.74 | 372,903.62 |
| 5 | 1,071.03 | 1,024.41 | 46.61 | 371,879.21 |
| 6 | 1,071.03 | 1,024.54 | 46.48 | 370,854.67 |
| 7 | 1,071.03 | 1,024.67 | 46.36 | 369,830.00 |
| 8 | 1,071.03 | 1,024.80 | 46.23 | 368,805.20 |
| 9 | 1,071.03 | 1,024.93 | 46.10 | 367,780.27 |
| 10 | 1,071.03 | 1,025.05 | 45.97 | 366,755.22 |
| 11 | 1,071.03 | 1,025.18 | 45.84 | 365,730.04 |
| 12 | 1,071.03 | 1,025.31 | 45.72 | 364,704.73 |
| 13 | 1,071.03 | 1,025.44 | 45.59 | 363,679.29 |
| 14 | 1,071.03 | 1,025.57 | 45.46 | 362,653.72 |
| 15 | 1,071.03 | 1,025.70 | 45.33 | 361,628.03 |
| 16 | 1,071.03 | 1,025.82 | 45.20 | 360,602.20 |
| 17 | 1,071.03 | 1,025.95 | 45.08 | 359,576.25 |
| 18 | 1,071.03 | 1,026.08 | 44.95 | 358,550.17 |
| 19 | 1,071.03 | 1,026.21 | 44.82 | 357,523.96 |
| 20 | 1,071.03 | 1,026.34 | 44.69 | 356,497.63 |
| 21 | 1,071.03 | 1,026.46 | 44.56 | 355,471.16 |
| 22 | 1,071.03 | 1,026.59 | 44.43 | 354,444.57 |
| 23 | 1,071.03 | 1,026.72 | 44.31 | 353,417.85 |
| 24 | 1,071.03 | 1,026.85 | 44.18 | 352,391.00 |
| 25 | 1,071.03 | 1,026.98 | 44.05 | 351,364.02 |
| 26 | 1,071.03 | 1,027.11 | 43.92 | 350,336.91 |
| 27 | 1,071.03 | 1,027.23 | 43.79 | 349,309.68 |
| 28 | 1,071.03 | 1,027.36 | 43.66 | 348,282.32 |
| 29 | 1,071.03 | 1,027.49 | 43.54 | 347,254.82 |
| 30 | 1,071.03 | 1,027.62 | 43.41 | 346,227.20 |
| 31 | 1,071.03 | 1,027.75 | 43.28 | 345,199.46 |
| 32 | 1,071.03 | 1,027.88 | 43.15 | 344,171.58 |
| 33 | 1,071.03 | 1,028.01 | 43.02 | 343,143.57 |
| 34 | 1,071.03 | 1,028.13 | 42.89 | 342,115.44 |
| 35 | 1,071.03 | 1,028.26 | 42.76 | 341,087.18 |
| 36 | 1,071.03 | 1,028.39 | 42.64 | 340,058.79 |
| 37 | 1,071.03 | 1,028.52 | 42.51 | 339,030.27 |
| 38 | 1,071.03 | 1,028.65 | 42.38 | 338,001.62 |
| 39 | 1,071.03 | 1,028.78 | 42.25 | 336,972.84 |
| 40 | 1,071.03 | 1,028.91 | 42.12 | 335,943.94 |
| 41 | 1,071.03 | 1,029.03 | 41.99 | 334,914.90 |
| 42 | 1,071.03 | 1,029.16 | 41.86 | 333,885.74 |
| 43 | 1,071.03 | 1,029.29 | 41.74 | 332,856.45 |
| 44 | 1,071.03 | 1,029.42 | 41.61 | 331,827.03 |
| 45 | 1,071.03 | 1,029.55 | 41.48 | 330,797.48 |
| 46 | 1,071.03 | 1,029.68 | 41.35 | 329,767.80 |
| 47 | 1,071.03 | 1,029.81 | 41.22 | 328,738.00 |
| 48 | 1,071.03 | 1,029.93 | 41.09 | 327,708.06 |
| 49 | 1,071.03 | 1,030.06 | 40.96 | 326,678.00 |
| 50 | 1,071.03 | 1,030.19 | 40.83 | 325,647.81 |
| 51 | 1,071.03 | 1,030.32 | 40.71 | 324,617.49 |
| 52 | 1,071.03 | 1,030.45 | 40.58 | 323,587.04 |
| 53 | 1,071.03 | 1,030.58 | 40.45 | 322,556.46 |
| 54 | 1,071.03 | 1,030.71 | 40.32 | 321,525.75 |
| 55 | 1,071.03 | 1,030.84 | 40.19 | 320,494.91 |
| 56 | 1,071.03 | 1,030.97 | 40.06 | 319,463.95 |
| 57 | 1,071.03 | 1,031.09 | 39.93 | 318,432.86 |
| 58 | 1,071.03 | 1,031.22 | 39.80 | 317,401.63 |
| 59 | 1,071.03 | 1,031.35 | 39.68 | 316,370.28 |
| 60 | 1,071.03 | 1,031.48 | 39.55 | 315,338.80 |
| 61 | 1,071.03 | 1,031.61 | 39.42 | 314,307.19 |
| 62 | 1,071.03 | 1,031.74 | 39.29 | 313,275.45 |
| 63 | 1,071.03 | 1,031.87 | 39.16 | 312,243.59 |
| 64 | 1,071.03 | 1,032.00 | 39.03 | 311,211.59 |
| 65 | 1,071.03 | 1,032.13 | 38.90 | 310,179.46 |
| 66 | 1,071.03 | 1,032.25 | 38.77 | 309,147.21 |
| 67 | 1,071.03 | 1,032.38 | 38.64 | 308,114.83 |
| 68 | 1,071.03 | 1,032.51 | 38.51 | 307,082.31 |
| 69 | 1,071.03 | 1,032.64 | 38.39 | 306,049.67 |
| 70 | 1,071.03 | 1,032.77 | 38.26 | 305,016.90 |
| 71 | 1,071.03 | 1,032.90 | 38.13 | 303,984.00 |
| 72 | 1,071.03 | 1,033.03 | 38.00 | 302,950.97 |
| 73 | 1,071.03 | 1,033.16 | 37.87 | 301,917.81 |
| 74 | 1,071.03 | 1,033.29 | 37.74 | 300,884.53 |
| 75 | 1,071.03 | 1,033.42 | 37.61 | 299,851.11 |
| 76 | 1,071.03 | 1,033.55 | 37.48 | 298,817.57 |
| 77 | 1,071.03 | 1,033.67 | 37.35 | 297,783.89 |
| 78 | 1,071.03 | 1,033.80 | 37.22 | 296,750.09 |
| 79 | 1,071.03 | 1,033.93 | 37.09 | 295,716.15 |
| 80 | 1,071.03 | 1,034.06 | 36.96 | 294,682.09 |
| 81 | 1,071.03 | 1,034.19 | 36.84 | 293,647.90 |
| 82 | 1,071.03 | 1,034.32 | 36.71 | 292,613.58 |
| 83 | 1,071.03 | 1,034.45 | 36.58 | 291,579.13 |
| 84 | 1,071.03 | 1,034.58 | 36.45 | 290,544.55 |
| 85 | 1,071.03 | 1,034.71 | 36.32 | 289,509.84 |
| 86 | 1,071.03 | 1,034.84 | 36.19 | 288,475.00 |
| 87 | 1,071.03 | 1,034.97 | 36.06 | 287,440.03 |
| 88 | 1,071.03 | 1,035.10 | 35.93 | 286,404.94 |
| 89 | 1,071.03 | 1,035.23 | 35.80 | 285,369.71 |
| 90 | 1,071.03 | 1,035.36 | 35.67 | 284,334.36 |
| 91 | 1,071.03 | 1,035.49 | 35.54 | 283,298.87 |
| 92 | 1,071.03 | 1,035.61 | 35.41 | 282,263.26 |
| 93 | 1,071.03 | 1,035.74 | 35.28 | 281,227.51 |
| 94 | 1,071.03 | 1,035.87 | 35.15 | 280,191.64 |
| 95 | 1,071.03 | 1,036.00 | 35.02 | 279,155.64 |
| 96 | 1,071.03 | 1,036.13 | 34.89 | 278,119.50 |
| 97 | 1,071.03 | 1,036.26 | 34.76 | 277,083.24 |
| 98 | 1,071.03 | 1,036.39 | 34.64 | 276,046.85 |
| 99 | 1,071.03 | 1,036.52 | 34.51 | 275,010.33 |
| 100 | 1,071.03 | 1,036.65 | 34.38 | 273,973.68 |
| 101 | 1,071.03 | 1,036.78 | 34.25 | 272,936.90 |
| 102 | 1,071.03 | 1,036.91 | 34.12 | 271,899.99 |
| 103 | 1,071.03 | 1,037.04 | 33.99 | 270,862.95 |
| 104 | 1,071.03 | 1,037.17 | 33.86 | 269,825.78 |
| 105 | 1,071.03 | 1,037.30 | 33.73 | 268,788.48 |
| 106 | 1,071.03 | 1,037.43 | 33.60 | 267,751.05 |
| 107 | 1,071.03 | 1,037.56 | 33.47 | 266,713.50 |
| 108 | 1,071.03 | 1,037.69 | 33.34 | 265,675.81 |
| 109 | 1,071.03 | 1,037.82 | 33.21 | 264,637.99 |
| 110 | 1,071.03 | 1,037.95 | 33.08 | 263,600.04 |
| 111 | 1,071.03 | 1,038.08 | 32.95 | 262,561.97 |
| 112 | 1,071.03 | 1,038.21 | 32.82 | 261,523.76 |
| 113 | 1,071.03 | 1,038.34 | 32.69 | 260,485.42 |
| 114 | 1,071.03 | 1,038.47 | 32.56 | 259,446.96 |
| 115 | 1,071.03 | 1,038.60 | 32.43 | 258,408.36 |
| 116 | 1,071.03 | 1,038.73 | 32.30 | 257,369.64 |
| 117 | 1,071.03 | 1,038.86 | 32.17 | 256,330.78 |
| 118 | 1,071.03 | 1,038.99 | 32.04 | 255,291.79 |
| 119 | 1,071.03 | 1,039.12 | 31.91 | 254,252.68 |
| 120 | 1,071.03 | 1,039.25 | 31.78 | 253,213.43 |
| 121 | 1,071.03 | 1,039.38 | 31.65 | 252,174.06 |
| 122 | 1,071.03 | 1,039.51 | 31.52 | 251,134.55 |
| 123 | 1,071.03 | 1,039.64 | 31.39 | 250,094.92 |
| 124 | 1,071.03 | 1,039.77 | 31.26 | 249,055.15 |
| 125 | 1,071.03 | 1,039.89 | 31.13 | 248,015.26 |
| 126 | 1,071.03 | 1,040.02 | 31.00 | 246,975.23 |
| 127 | 1,071.03 | 1,040.15 | 30.87 | 245,935.08 |
| 128 | 1,071.03 | 1,040.28 | 30.74 | 244,894.79 |
| 129 | 1,071.03 | 1,040.42 | 30.61 | 243,854.38 |
| 130 | 1,071.03 | 1,040.55 | 30.48 | 242,813.83 |
| 131 | 1,071.03 | 1,040.68 | 30.35 | 241,773.16 |
| 132 | 1,071.03 | 1,040.81 | 30.22 | 240,732.35 |
| 133 | 1,071.03 | 1,040.94 | 30.09 | 239,691.42 |
| 134 | 1,071.03 | 1,041.07 | 29.96 | 238,650.35 |
| 135 | 1,071.03 | 1,041.20 | 29.83 | 237,609.16 |
| 136 | 1,071.03 | 1,041.33 | 29.70 | 236,567.83 |
| 137 | 1,071.03 | 1,041.46 | 29.57 | 235,526.37 |
| 138 | 1,071.03 | 1,041.59 | 29.44 | 234,484.79 |
| 139 | 1,071.03 | 1,041.72 | 29.31 | 233,443.07 |
| 140 | 1,071.03 | 1,041.85 | 29.18 | 232,401.23 |
| 141 | 1,071.03 | 1,041.98 | 29.05 | 231,359.25 |
| 142 | 1,071.03 | 1,042.11 | 28.92 | 230,317.14 |
| 143 | 1,071.03 | 1,042.24 | 28.79 | 229,274.90 |
| 144 | 1,071.03 | 1,042.37 | 28.66 | 228,232.54 |
| 145 | 1,071.03 | 1,042.50 | 28.53 | 227,190.04 |
| 146 | 1,071.03 | 1,042.63 | 28.40 | 226,147.41 |
| 147 | 1,071.03 | 1,042.76 | 28.27 | 225,104.65 |
| 148 | 1,071.03 | 1,042.89 | 28.14 | 224,061.76 |
| 149 | 1,071.03 | 1,043.02 | 28.01 | 223,018.74 |
| 150 | 1,071.03 | 1,043.15 | 27.88 | 221,975.60 |
| 151 | 1,071.03 | 1,043.28 | 27.75 | 220,932.32 |
| 152 | 1,071.03 | 1,043.41 | 27.62 | 219,888.91 |
| 153 | 1,071.03 | 1,043.54 | 27.49 | 218,845.36 |
| 154 | 1,071.03 | 1,043.67 | 27.36 | 217,801.69 |
| 155 | 1,071.03 | 1,043.80 | 27.23 | 216,757.89 |
| 156 | 1,071.03 | 1,043.93 | 27.09 | 215,713.96 |
| 157 | 1,071.03 | 1,044.06 | 26.96 | 214,669.90 |
| 158 | 1,071.03 | 1,044.19 | 26.83 | 213,625.70 |
| 159 | 1,071.03 | 1,044.32 | 26.70 | 212,581.38 |
| 160 | 1,071.03 | 1,044.45 | 26.57 | 211,536.93 |
| 161 | 1,071.03 | 1,044.58 | 26.44 | 210,492.34 |
| 162 | 1,071.03 | 1,044.72 | 26.31 | 209,447.63 |
| 163 | 1,071.03 | 1,044.85 | 26.18 | 208,402.78 |
| 164 | 1,071.03 | 1,044.98 | 26.05 | 207,357.80 |
| 165 | 1,071.03 | 1,045.11 | 25.92 | 206,312.70 |
| 166 | 1,071.03 | 1,045.24 | 25.79 | 205,267.46 |
| 167 | 1,071.03 | 1,045.37 | 25.66 | 204,222.09 |
| 168 | 1,071.03 | 1,045.50 | 25.53 | 203,176.59 |
| 169 | 1,071.03 | 1,045.63 | 25.40 | 202,130.96 |
| 170 | 1,071.03 | 1,045.76 | 25.27 | 201,085.20 |
| 171 | 1,071.03 | 1,045.89 | 25.14 | 200,039.31 |
| 172 | 1,071.03 | 1,046.02 | 25.00 | 198,993.29 |
| 173 | 1,071.03 | 1,046.15 | 24.87 | 197,947.13 |
| 174 | 1,071.03 | 1,046.28 | 24.74 | 196,900.85 |
| 175 | 1,071.03 | 1,046.41 | 24.61 | 195,854.44 |
| 176 | 1,071.03 | 1,046.55 | 24.48 | 194,807.89 |
| 177 | 1,071.03 | 1,046.68 | 24.35 | 193,761.22 |
| 178 | 1,071.03 | 1,046.81 | 24.22 | 192,714.41 |
| 179 | 1,071.03 | 1,046.94 | 24.09 | 191,667.47 |
| 180 | 1,071.03 | 1,047.07 | 23.96 | 190,620.40 |
| 181 | 1,071.03 | 1,047.20 | 23.83 | 189,573.20 |
| 182 | 1,071.03 | 1,047.33 | 23.70 | 188,525.87 |
| 183 | 1,071.03 | 1,047.46 | 23.57 | 187,478.41 |
| 184 | 1,071.03 | 1,047.59 | 23.43 | 186,430.82 |
| 185 | 1,071.03 | 1,047.72 | 23.30 | 185,383.10 |
| 186 | 1,071.03 | 1,047.85 | 23.17 | 184,335.24 |
| 187 | 1,071.03 | 1,047.98 | 23.04 | 183,287.26 |
| 188 | 1,071.03 | 1,048.12 | 22.91 | 182,239.14 |
| 189 | 1,071.03 | 1,048.25 | 22.78 | 181,190.90 |
| 190 | 1,071.03 | 1,048.38 | 22.65 | 180,142.52 |
| 191 | 1,071.03 | 1,048.51 | 22.52 | 179,094.01 |
| 192 | 1,071.03 | 1,048.64 | 22.39 | 178,045.37 |
| 193 | 1,071.03 | 1,048.77 | 22.26 | 176,996.60 |
| 194 | 1,071.03 | 1,048.90 | 22.12 | 175,947.69 |
| 195 | 1,071.03 | 1,049.03 | 21.99 | 174,898.66 |
| 196 | 1,071.03 | 1,049.16 | 21.86 | 173,849.50 |
| 197 | 1,071.03 | 1,049.30 | 21.73 | 172,800.20 |
| 198 | 1,071.03 | 1,049.43 | 21.60 | 171,750.77 |
| 199 | 1,071.03 | 1,049.56 | 21.47 | 170,701.22 |
| 200 | 1,071.03 | 1,049.69 | 21.34 | 169,651.53 |
| 201 | 1,071.03 | 1,049.82 | 21.21 | 168,601.71 |
| 202 | 1,071.03 | 1,049.95 | 21.08 | 167,551.75 |
| 203 | 1,071.03 | 1,050.08 | 20.94 | 166,501.67 |
| 204 | 1,071.03 | 1,050.21 | 20.81 | 165,451.46 |
| 205 | 1,071.03 | 1,050.35 | 20.68 | 164,401.11 |
| 206 | 1,071.03 | 1,050.48 | 20.55 | 163,350.64 |
| 207 | 1,071.03 | 1,050.61 | 20.42 | 162,300.03 |
| 208 | 1,071.03 | 1,050.74 | 20.29 | 161,249.29 |
| 209 | 1,071.03 | 1,050.87 | 20.16 | 160,198.42 |
| 210 | 1,071.03 | 1,051.00 | 20.02 | 159,147.42 |
| 211 | 1,071.03 | 1,051.13 | 19.89 | 158,096.28 |
| 212 | 1,071.03 | 1,051.26 | 19.76 | 157,045.02 |
| 213 | 1,071.03 | 1,051.40 | 19.63 | 155,993.62 |
| 214 | 1,071.03 | 1,051.53 | 19.50 | 154,942.09 |
| 215 | 1,071.03 | 1,051.66 | 19.37 | 153,890.43 |
| 216 | 1,071.03 | 1,051.79 | 19.24 | 152,838.64 |
| 217 | 1,071.03 | 1,051.92 | 19.10 | 151,786.72 |
| 218 | 1,071.03 | 1,052.05 | 18.97 | 150,734.67 |
| 219 | 1,071.03 | 1,052.19 | 18.84 | 149,682.48 |
| 220 | 1,071.03 | 1,052.32 | 18.71 | 148,630.17 |
| 221 | 1,071.03 | 1,052.45 | 18.58 | 147,577.72 |
| 222 | 1,071.03 | 1,052.58 | 18.45 | 146,525.14 |
| 223 | 1,071.03 | 1,052.71 | 18.32 | 145,472.43 |
| 224 | 1,071.03 | 1,052.84 | 18.18 | 144,419.58 |
| 225 | 1,071.03 | 1,052.97 | 18.05 | 143,366.61 |
| 226 | 1,071.03 | 1,053.11 | 17.92 | 142,313.50 |
| 227 | 1,071.03 | 1,053.24 | 17.79 | 141,260.27 |
| 228 | 1,071.03 | 1,053.37 | 17.66 | 140,206.90 |
| 229 | 1,071.03 | 1,053.50 | 17.53 | 139,153.40 |
| 230 | 1,071.03 | 1,053.63 | 17.39 | 138,099.76 |
| 231 | 1,071.03 | 1,053.76 | 17.26 | 137,046.00 |
| 232 | 1,071.03 | 1,053.90 | 17.13 | 135,992.10 |
| 233 | 1,071.03 | 1,054.03 | 17.00 | 134,938.07 |
| 234 | 1,071.03 | 1,054.16 | 16.87 | 133,883.92 |
| 235 | 1,071.03 | 1,054.29 | 16.74 | 132,829.62 |
| 236 | 1,071.03 | 1,054.42 | 16.60 | 131,775.20 |
| 237 | 1,071.03 | 1,054.55 | 16.47 | 130,720.65 |
| 238 | 1,071.03 | 1,054.69 | 16.34 | 129,665.96 |
| 239 | 1,071.03 | 1,054.82 | 16.21 | 128,611.14 |
| 240 | 1,071.03 | 1,054.95 | 16.08 | 127,556.19 |
| 241 | 1,071.03 | 1,055.08 | 15.94 | 126,501.11 |
| 242 | 1,071.03 | 1,055.21 | 15.81 | 125,445.89 |
| 243 | 1,071.03 | 1,055.35 | 15.68 | 124,390.55 |
| 244 | 1,071.03 | 1,055.48 | 15.55 | 123,335.07 |
| 245 | 1,071.03 | 1,055.61 | 15.42 | 122,279.46 |
| 246 | 1,071.03 | 1,055.74 | 15.28 | 121,223.72 |
| 247 | 1,071.03 | 1,055.87 | 15.15 | 120,167.84 |
| 248 | 1,071.03 | 1,056.01 | 15.02 | 119,111.84 |
| 249 | 1,071.03 | 1,056.14 | 14.89 | 118,055.70 |
| 250 | 1,071.03 | 1,056.27 | 14.76 | 116,999.43 |
| 251 | 1,071.03 | 1,056.40 | 14.62 | 115,943.03 |
| 252 | 1,071.03 | 1,056.53 | 14.49 | 114,886.49 |
| 253 | 1,071.03 | 1,056.67 | 14.36 | 113,829.83 |
| 254 | 1,071.03 | 1,056.80 | 14.23 | 112,773.03 |
| 255 | 1,071.03 | 1,056.93 | 14.10 | 111,716.10 |
| 256 | 1,071.03 | 1,057.06 | 13.96 | 110,659.04 |
| 257 | 1,071.03 | 1,057.19 | 13.83 | 109,601.84 |
| 258 | 1,071.03 | 1,057.33 | 13.70 | 108,544.52 |
| 259 | 1,071.03 | 1,057.46 | 13.57 | 107,487.06 |
| 260 | 1,071.03 | 1,057.59 | 13.44 | 106,429.47 |
| 261 | 1,071.03 | 1,057.72 | 13.30 | 105,371.74 |
| 262 | 1,071.03 | 1,057.86 | 13.17 | 104,313.89 |
| 263 | 1,071.03 | 1,057.99 | 13.04 | 103,255.90 |
| 264 | 1,071.03 | 1,058.12 | 12.91 | 102,197.78 |
| 265 | 1,071.03 | 1,058.25 | 12.77 | 101,139.53 |
| 266 | 1,071.03 | 1,058.38 | 12.64 | 100,081.14 |
| 267 | 1,071.03 | 1,058.52 | 12.51 | 99,022.63 |
| 268 | 1,071.03 | 1,058.65 | 12.38 | 97,963.98 |
| 269 | 1,071.03 | 1,058.78 | 12.25 | 96,905.20 |
| 270 | 1,071.03 | 1,058.91 | 12.11 | 95,846.28 |
| 271 | 1,071.03 | 1,059.05 | 11.98 | 94,787.24 |
| 272 | 1,071.03 | 1,059.18 | 11.85 | 93,728.06 |
| 273 | 1,071.03 | 1,059.31 | 11.72 | 92,668.75 |
| 274 | 1,071.03 | 1,059.44 | 11.58 | 91,609.30 |
| 275 | 1,071.03 | 1,059.58 | 11.45 | 90,549.73 |
| 276 | 1,071.03 | 1,059.71 | 11.32 | 89,490.02 |
| 277 | 1,071.03 | 1,059.84 | 11.19 | 88,430.18 |
| 278 | 1,071.03 | 1,059.97 | 11.05 | 87,370.21 |
| 279 | 1,071.03 | 1,060.11 | 10.92 | 86,310.10 |
| 280 | 1,071.03 | 1,060.24 | 10.79 | 85,249.86 |
| 281 | 1,071.03 | 1,060.37 | 10.66 | 84,189.49 |
| 282 | 1,071.03 | 1,060.50 | 10.52 | 83,128.99 |
| 283 | 1,071.03 | 1,060.64 | 10.39 | 82,068.35 |
| 284 | 1,071.03 | 1,060.77 | 10.26 | 81,007.58 |
| 285 | 1,071.03 | 1,060.90 | 10.13 | 79,946.68 |
| 286 | 1,071.03 | 1,061.03 | 9.99 | 78,885.65 |
| 287 | 1,071.03 | 1,061.17 | 9.86 | 77,824.48 |
| 288 | 1,071.03 | 1,061.30 | 9.73 | 76,763.18 |
| 289 | 1,071.03 | 1,061.43 | 9.60 | 75,701.75 |
| 290 | 1,071.03 | 1,061.56 | 9.46 | 74,640.19 |
| 291 | 1,071.03 | 1,061.70 | 9.33 | 73,578.49 |
| 292 | 1,071.03 | 1,061.83 | 9.20 | 72,516.66 |
| 293 | 1,071.03 | 1,061.96 | 9.06 | 71,454.70 |
| 294 | 1,071.03 | 1,062.10 | 8.93 | 70,392.61 |
| 295 | 1,071.03 | 1,062.23 | 8.80 | 69,330.38 |
| 296 | 1,071.03 | 1,062.36 | 8.67 | 68,268.02 |
| 297 | 1,071.03 | 1,062.49 | 8.53 | 67,205.52 |
| 298 | 1,071.03 | 1,062.63 | 8.40 | 66,142.90 |
| 299 | 1,071.03 | 1,062.76 | 8.27 | 65,080.14 |
| 300 | 1,071.03 | 1,062.89 | 8.14 | 64,017.25 |
| 301 | 1,071.03 | 1,063.02 | 8.00 | 62,954.22 |
| 302 | 1,071.03 | 1,063.16 | 7.87 | 61,891.06 |
| 303 | 1,071.03 | 1,063.29 | 7.74 | 60,827.77 |
| 304 | 1,071.03 | 1,063.42 | 7.60 | 59,764.35 |
| 305 | 1,071.03 | 1,063.56 | 7.47 | 58,700.79 |
| 306 | 1,071.03 | 1,063.69 | 7.34 | 57,637.10 |
| 307 | 1,071.03 | 1,063.82 | 7.20 | 56,573.28 |
| 308 | 1,071.03 | 1,063.96 | 7.07 | 55,509.33 |
| 309 | 1,071.03 | 1,064.09 | 6.94 | 54,445.24 |
| 310 | 1,071.03 | 1,064.22 | 6.81 | 53,381.02 |
| 311 | 1,071.03 | 1,064.35 | 6.67 | 52,316.66 |
| 312 | 1,071.03 | 1,064.49 | 6.54 | 51,252.18 |
| 313 | 1,071.03 | 1,064.62 | 6.41 | 50,187.56 |
| 314 | 1,071.03 | 1,064.75 | 6.27 | 49,122.80 |
| 315 | 1,071.03 | 1,064.89 | 6.14 | 48,057.92 |
| 316 | 1,071.03 | 1,065.02 | 6.01 | 46,992.90 |
| 317 | 1,071.03 | 1,065.15 | 5.87 | 45,927.74 |
| 318 | 1,071.03 | 1,065.29 | 5.74 | 44,862.46 |
| 319 | 1,071.03 | 1,065.42 | 5.61 | 43,797.04 |
| 320 | 1,071.03 | 1,065.55 | 5.47 | 42,731.49 |
| 321 | 1,071.03 | 1,065.69 | 5.34 | 41,665.80 |
| 322 | 1,071.03 | 1,065.82 | 5.21 | 40,599.98 |
| 323 | 1,071.03 | 1,065.95 | 5.07 | 39,534.03 |
| 324 | 1,071.03 | 1,066.09 | 4.94 | 38,467.95 |
| 325 | 1,071.03 | 1,066.22 | 4.81 | 37,401.73 |
| 326 | 1,071.03 | 1,066.35 | 4.68 | 36,335.38 |
| 327 | 1,071.03 | 1,066.48 | 4.54 | 35,268.89 |
| 328 | 1,071.03 | 1,066.62 | 4.41 | 34,202.27 |
| 329 | 1,071.03 | 1,066.75 | 4.28 | 33,135.52 |
| 330 | 1,071.03 | 1,066.88 | 4.14 | 32,068.64 |
| 331 | 1,071.03 | 1,067.02 | 4.01 | 31,001.62 |
| 332 | 1,071.03 | 1,067.15 | 3.88 | 29,934.47 |
| 333 | 1,071.03 | 1,067.29 | 3.74 | 28,867.18 |
| 334 | 1,071.03 | 1,067.42 | 3.61 | 27,799.76 |
| 335 | 1,071.03 | 1,067.55 | 3.47 | 26,732.21 |
| 336 | 1,071.03 | 1,067.69 | 3.34 | 25,664.52 |
| 337 | 1,071.03 | 1,067.82 | 3.21 | 24,596.71 |
| 338 | 1,071.03 | 1,067.95 | 3.07 | 23,528.75 |
| 339 | 1,071.03 | 1,068.09 | 2.94 | 22,460.67 |
| 340 | 1,071.03 | 1,068.22 | 2.81 | 21,392.45 |
| 341 | 1,071.03 | 1,068.35 | 2.67 | 20,324.10 |
| 342 | 1,071.03 | 1,068.49 | 2.54 | 19,255.61 |
| 343 | 1,071.03 | 1,068.62 | 2.41 | 18,186.99 |
| 344 | 1,071.03 | 1,068.75 | 2.27 | 17,118.24 |
| 345 | 1,071.03 | 1,068.89 | 2.14 | 16,049.35 |
| 346 | 1,071.03 | 1,069.02 | 2.01 | 14,980.33 |
| 347 | 1,071.03 | 1,069.15 | 1.87 | 13,911.17 |
| 348 | 1,071.03 | 1,069.29 | 1.74 | 12,841.89 |
| 349 | 1,071.03 | 1,069.42 | 1.61 | 11,772.46 |
| 350 | 1,071.03 | 1,069.56 | 1.47 | 10,702.91 |
| 351 | 1,071.03 | 1,069.69 | 1.34 | 9,633.22 |
| 352 | 1,071.03 | 1,069.82 | 1.20 | 8,563.40 |
| 353 | 1,071.03 | 1,069.96 | 1.07 | 7,493.44 |
| 354 | 1,071.03 | 1,070.09 | 0.94 | 6,423.35 |
| 355 | 1,071.03 | 1,070.22 | 0.80 | 5,353.13 |
| 356 | 1,071.03 | 1,070.36 | 0.67 | 4,282.77 |
| 357 | 1,071.03 | 1,070.49 | 0.54 | 3,212.28 |
| 358 | 1,071.03 | 1,070.63 | 0.40 | 2,141.65 |
| 359 | 1,071.03 | 1,070.76 | 0.27 | 1,070.89 |
| 360 | 1,071.03 | 1,070.89 | 0.13 | 0.00 |